{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00656119","national_id":"00656119","name":"MALÁ ÚPA","currency_code":"CZK","history_path":"/data/municipal-history/00656119.json"},"series":[{"year":2010,"revenue_approved":16401870.0,"revenue_adjusted":16899460.0,"revenue_actual":16899450.0,"expense_approved":17869260.0,"expense_adjusted":14546120.0,"expense_actual":14546120.0,"tax_revenue":5780620.0,"nontax_revenue":3187450.0,"capital_revenue":2455860.0,"transfer_revenue":5475520.0,"current_expense":8667680.0,"capital_expense":5878440.0,"budget_balance":2353330.0,"cash_current":354700.0,"cash_previous":941690.0,"population_mid_year":148,"expense_per_capita":98284.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23954192.0,"revenue_adjusted":16146764.68,"revenue_actual":16130419.43,"expense_approved":23914000.0,"expense_adjusted":18785109.57,"expense_actual":18772447.03,"tax_revenue":5095718.45,"nontax_revenue":3752766.3,"capital_revenue":63630.0,"transfer_revenue":7218304.68,"current_expense":7223929.13,"capital_expense":11548517.9,"budget_balance":-2642027.6,"cash_current":101811.46,"cash_previous":354688.68,"population_mid_year":147,"expense_per_capita":127703.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9656350.0,"revenue_adjusted":9815643.32,"revenue_actual":8815643.32,"expense_approved":8394350.0,"expense_adjusted":7390931.08,"expense_actual":7390931.08,"tax_revenue":4863063.27,"nontax_revenue":3034036.25,"capital_revenue":28080.0,"transfer_revenue":890463.8,"current_expense":6429823.88,"capital_expense":961107.2,"budget_balance":1424712.24,"cash_current":195942.65,"cash_previous":284981.51,"population_mid_year":147,"expense_per_capita":50278.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9365360.0,"revenue_adjusted":13525875.64,"revenue_actual":12875872.57,"expense_approved":9321800.0,"expense_adjusted":14367121.91,"expense_actual":14367121.88,"tax_revenue":4462780.2,"nontax_revenue":3662063.09,"capital_revenue":2566201.0,"transfer_revenue":2184828.28,"current_expense":9251848.88,"capital_expense":5115273.0,"budget_balance":-1491249.31,"cash_current":668484.01,"cash_previous":192753.13,"population_mid_year":134,"expense_per_capita":107217.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8350860.0,"revenue_adjusted":14686218.84,"revenue_actual":14386218.84,"expense_approved":8031000.0,"expense_adjusted":10235817.45,"expense_actual":10235817.15,"tax_revenue":4423639.01,"nontax_revenue":2769813.23,"capital_revenue":6461771.0,"transfer_revenue":730995.6,"current_expense":7500932.25,"capital_expense":2734884.9,"budget_balance":4150401.69,"cash_current":238730.64,"cash_previous":668484.01,"population_mid_year":135,"expense_per_capita":75820.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7821460.0,"revenue_adjusted":9933058.0,"revenue_actual":9501063.48,"expense_approved":7770825.0,"expense_adjusted":8971137.0,"expense_actual":7644242.14,"tax_revenue":5045012.47,"nontax_revenue":3413111.01,"capital_revenue":590201.0,"transfer_revenue":452739.0,"current_expense":6876930.74,"capital_expense":767311.4,"budget_balance":1856821.34,"cash_current":1056462.6,"cash_previous":238730.64,"population_mid_year":145,"expense_per_capita":52718.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8386060.0,"revenue_adjusted":18486351.0,"revenue_actual":18266488.66,"expense_approved":8120860.0,"expense_adjusted":19861460.0,"expense_actual":18676159.76,"tax_revenue":6719633.69,"nontax_revenue":4022774.82,"capital_revenue":14000.0,"transfer_revenue":7510080.15,"current_expense":8109835.14,"capital_expense":10566324.62,"budget_balance":-409671.1,"cash_current":697077.2,"cash_previous":1056462.6,"population_mid_year":143,"expense_per_capita":130602.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9027460.0,"revenue_adjusted":12945538.0,"revenue_actual":12649855.57,"expense_approved":8886730.0,"expense_adjusted":11612740.0,"expense_actual":10130845.55,"tax_revenue":6118203.34,"nontax_revenue":4326245.23,"capital_revenue":201600.0,"transfer_revenue":2003807.0,"current_expense":9223584.55,"capital_expense":907261.0,"budget_balance":2519010.02,"cash_current":2641376.83,"cash_previous":697077.2,"population_mid_year":135,"expense_per_capita":75043.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10939491.0,"revenue_adjusted":15977762.0,"revenue_actual":16445962.65,"expense_approved":12093964.0,"expense_adjusted":14060823.0,"expense_actual":13723732.99,"tax_revenue":8220493.49,"nontax_revenue":6100466.16,"capital_revenue":222420.0,"transfer_revenue":1902583.0,"current_expense":11912094.86,"capital_expense":1811638.13,"budget_balance":2722229.66,"cash_current":5382095.1,"cash_previous":2641376.83,"population_mid_year":136,"expense_per_capita":100909.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19132960.0,"revenue_adjusted":16154850.0,"revenue_actual":16059687.97,"expense_approved":23412000.0,"expense_adjusted":16319740.0,"expense_actual":13314977.09,"tax_revenue":6789473.05,"nontax_revenue":6198723.85,"capital_revenue":0.0,"transfer_revenue":3071491.07,"current_expense":10774227.34,"capital_expense":2540749.75,"budget_balance":2744710.88,"cash_current":7912545.7,"cash_previous":5382095.1,"population_mid_year":136,"expense_per_capita":97904.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16195641.0,"revenue_adjusted":22027160.8,"revenue_actual":21812040.66,"expense_approved":16182144.0,"expense_adjusted":25570024.92,"expense_actual":23537088.11,"tax_revenue":7251962.43,"nontax_revenue":10241785.1,"capital_revenue":36300.0,"transfer_revenue":4281993.13,"current_expense":14257934.86,"capital_expense":9279153.25,"budget_balance":-1725047.45,"cash_current":5410254.07,"cash_previous":7912545.7,"population_mid_year":145,"expense_per_capita":162324.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17569798.0,"revenue_adjusted":21410395.28,"revenue_actual":18970739.03,"expense_approved":19622376.0,"expense_adjusted":20219928.5,"expense_actual":18868223.45,"tax_revenue":7164024.21,"nontax_revenue":6818199.07,"capital_revenue":630197.47,"transfer_revenue":4358318.28,"current_expense":14703834.43,"capital_expense":4164389.02,"budget_balance":102515.58,"cash_current":5022013.2,"cash_previous":5410254.07,"population_mid_year":149,"expense_per_capita":126632.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25260640.0,"revenue_adjusted":32944966.89,"revenue_actual":30584044.12,"expense_approved":31331861.0,"expense_adjusted":33506786.0,"expense_actual":33946393.13,"tax_revenue":7708796.1,"nontax_revenue":8122245.51,"capital_revenue":0.0,"transfer_revenue":14753002.51,"current_expense":22683551.74,"capital_expense":11262841.39,"budget_balance":-3362349.01,"cash_current":1817935.07,"cash_previous":5022013.2,"population_mid_year":155,"expense_per_capita":219008.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21427000.0,"revenue_adjusted":28875639.58,"revenue_actual":31556138.73,"expense_approved":22487580.0,"expense_adjusted":31153207.2,"expense_actual":24514586.68,"tax_revenue":9350843.7,"nontax_revenue":9678141.45,"capital_revenue":407000.0,"transfer_revenue":12120153.58,"current_expense":15267340.84,"capital_expense":9247245.84,"budget_balance":7041552.05,"cash_current":9270863.53,"cash_previous":1817935.07,"population_mid_year":154,"expense_per_capita":159185.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22789801.0,"revenue_adjusted":27641479.75,"revenue_actual":34832110.51,"expense_approved":18570180.0,"expense_adjusted":36879706.7,"expense_actual":35829957.07,"tax_revenue":11055977.61,"nontax_revenue":12913758.64,"capital_revenue":28800.0,"transfer_revenue":10833574.26,"current_expense":24392406.71,"capital_expense":11437550.36,"budget_balance":-997846.56,"cash_current":11125547.44,"cash_previous":9270863.53,"population_mid_year":157,"expense_per_capita":228216.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22986630.0,"revenue_adjusted":29023255.0,"revenue_actual":36129940.79,"expense_approved":22237791.0,"expense_adjusted":30021367.32,"expense_actual":25678301.46,"tax_revenue":12899988.5,"nontax_revenue":13592094.04,"capital_revenue":0.0,"transfer_revenue":9637858.25,"current_expense":21284279.77,"capital_expense":4394021.69,"budget_balance":10451639.33,"cash_current":17668774.68,"cash_previous":11125547.44,"population_mid_year":155,"expense_per_capita":165666.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}