{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00654744","national_id":"00654744","name":"Jeníkov","currency_code":"CZK","history_path":"/data/municipal-history/00654744.json"},"series":[{"year":2010,"revenue_approved":4771000.0,"revenue_adjusted":7091070.0,"revenue_actual":7090030.0,"expense_approved":3203000.0,"expense_adjusted":3376700.0,"expense_actual":3370710.0,"tax_revenue":3492720.0,"nontax_revenue":911550.0,"capital_revenue":3800.0,"transfer_revenue":2681960.0,"current_expense":3339040.0,"capital_expense":31670.0,"budget_balance":3719320.0,"cash_current":597530.0,"cash_previous":221200.0,"population_mid_year":506,"expense_per_capita":6661.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4576300.0,"revenue_adjusted":5004980.0,"revenue_actual":5002953.39,"expense_approved":3608300.0,"expense_adjusted":3908480.0,"expense_actual":3900444.48,"tax_revenue":3476530.96,"nontax_revenue":921492.43,"capital_revenue":15950.0,"transfer_revenue":588980.0,"current_expense":3576809.48,"capital_expense":323635.0,"budget_balance":1102508.91,"cash_current":1364596.95,"cash_previous":597528.04,"population_mid_year":482,"expense_per_capita":8092.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4503000.0,"revenue_adjusted":4469174.0,"revenue_actual":4465739.44,"expense_approved":4453000.0,"expense_adjusted":3730981.0,"expense_actual":3705809.62,"tax_revenue":3484471.31,"nontax_revenue":573360.13,"capital_revenue":3900.0,"transfer_revenue":404008.0,"current_expense":2923768.62,"capital_expense":782041.0,"budget_balance":759929.82,"cash_current":2081086.77,"cash_previous":1364596.95,"population_mid_year":473,"expense_per_capita":7834.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4587000.0,"revenue_adjusted":8420100.0,"revenue_actual":8416476.13,"expense_approved":4543000.0,"expense_adjusted":11413700.0,"expense_actual":11390351.37,"tax_revenue":4036349.84,"nontax_revenue":760866.29,"capital_revenue":2050.0,"transfer_revenue":3617210.0,"current_expense":2709676.37,"capital_expense":8680675.0,"budget_balance":-2973875.24,"cash_current":1563298.53,"cash_previous":2081086.77,"population_mid_year":467,"expense_per_capita":24390.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4588000.0,"revenue_adjusted":6557000.0,"revenue_actual":6553451.02,"expense_approved":4048000.0,"expense_adjusted":7464900.0,"expense_actual":7445817.8,"tax_revenue":4390164.65,"nontax_revenue":1498597.37,"capital_revenue":0.0,"transfer_revenue":664689.0,"current_expense":5676396.2,"capital_expense":1769421.6,"budget_balance":-892366.78,"cash_current":2628410.72,"cash_previous":1563298.53,"population_mid_year":473,"expense_per_capita":15741.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4683000.0,"revenue_adjusted":5789610.0,"revenue_actual":5786799.32,"expense_approved":4003000.0,"expense_adjusted":2755710.0,"expense_actual":2751794.39,"tax_revenue":4569740.26,"nontax_revenue":710434.06,"capital_revenue":31525.0,"transfer_revenue":475100.0,"current_expense":2679275.39,"capital_expense":72519.0,"budget_balance":3035004.93,"cash_current":3013888.65,"cash_previous":2628410.72,"population_mid_year":463,"expense_per_capita":5943.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5235000.0,"revenue_adjusted":6225400.0,"revenue_actual":6221412.26,"expense_approved":4585000.0,"expense_adjusted":5008000.0,"expense_actual":4986950.55,"tax_revenue":5017313.18,"nontax_revenue":711449.08,"capital_revenue":23450.0,"transfer_revenue":469200.0,"current_expense":2749013.45,"capital_expense":2237937.1,"budget_balance":1234461.71,"cash_current":4104979.39,"cash_previous":3013888.65,"population_mid_year":461,"expense_per_capita":10817.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5875000.0,"revenue_adjusted":6788649.0,"revenue_actual":6750607.08,"expense_approved":5375000.0,"expense_adjusted":11093849.0,"expense_actual":10751937.41,"tax_revenue":5442269.86,"nontax_revenue":730651.22,"capital_revenue":47250.0,"transfer_revenue":530436.0,"current_expense":2812975.41,"capital_expense":7938962.0,"budget_balance":-4001330.33,"cash_current":5333405.06,"cash_previous":4104979.39,"population_mid_year":465,"expense_per_capita":23122.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6850000.0,"revenue_adjusted":7641790.0,"revenue_actual":7598226.87,"expense_approved":8814600.0,"expense_adjusted":10511146.0,"expense_actual":10434008.72,"tax_revenue":5933147.87,"nontax_revenue":927914.65,"capital_revenue":8375.0,"transfer_revenue":728789.35,"current_expense":3758298.72,"capital_expense":6675710.0,"budget_balance":-2835781.85,"cash_current":1686807.21,"cash_previous":5333405.06,"population_mid_year":468,"expense_per_capita":22294.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7278100.0,"revenue_adjusted":7639383.0,"revenue_actual":7625062.6,"expense_approved":6467200.0,"expense_adjusted":4256400.0,"expense_actual":4203324.13,"tax_revenue":6354957.88,"nontax_revenue":914121.72,"capital_revenue":14100.0,"transfer_revenue":341883.0,"current_expense":4061860.13,"capital_expense":141464.0,"budget_balance":3421738.47,"cash_current":4297729.68,"cash_previous":1686807.21,"population_mid_year":460,"expense_per_capita":9137.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7911800.0,"revenue_adjusted":9180300.0,"revenue_actual":8026055.37,"expense_approved":7100900.0,"expense_adjusted":10170900.0,"expense_actual":8445736.5,"tax_revenue":5857323.4,"nontax_revenue":860672.57,"capital_revenue":12346.4,"transfer_revenue":1295713.0,"current_expense":4054502.32,"capital_expense":4391234.18,"budget_balance":-419681.13,"cash_current":3067232.55,"cash_previous":4297729.68,"population_mid_year":454,"expense_per_capita":18602.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6350500.0,"revenue_adjusted":7320860.0,"revenue_actual":7910930.25,"expense_approved":5539600.0,"expense_adjusted":7446840.0,"expense_actual":6248231.47,"tax_revenue":6526079.67,"nontax_revenue":932711.22,"capital_revenue":4500.0,"transfer_revenue":447639.36,"current_expense":4119443.16,"capital_expense":2128788.31,"budget_balance":1662698.78,"cash_current":3919115.33,"cash_previous":3067232.55,"population_mid_year":452,"expense_per_capita":13823.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7488900.0,"revenue_adjusted":10009600.0,"revenue_actual":9963383.3,"expense_approved":6678000.0,"expense_adjusted":8230100.0,"expense_actual":7238229.86,"tax_revenue":7626878.75,"nontax_revenue":1033648.39,"capital_revenue":1850.0,"transfer_revenue":1301006.16,"current_expense":6010341.75,"capital_expense":1227888.11,"budget_balance":2725153.44,"cash_current":5833452.77,"cash_previous":3919115.33,"population_mid_year":455,"expense_per_capita":15908.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9757200.0,"revenue_adjusted":11236325.93,"revenue_actual":10965230.63,"expense_approved":8946300.0,"expense_adjusted":9833485.88,"expense_actual":6743360.53,"tax_revenue":8718191.68,"nontax_revenue":1422708.95,"capital_revenue":1750.0,"transfer_revenue":822580.0,"current_expense":6209151.53,"capital_expense":534209.0,"budget_balance":4221870.1,"cash_current":9244506.87,"cash_previous":5833452.77,"population_mid_year":461,"expense_per_capita":14627.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10609300.0,"revenue_adjusted":12606695.51,"revenue_actual":12140853.6,"expense_approved":9798400.0,"expense_adjusted":11782375.0,"expense_actual":8882114.11,"tax_revenue":8811889.0,"nontax_revenue":1738718.6,"capital_revenue":14150.0,"transfer_revenue":1576096.0,"current_expense":8157197.99,"capital_expense":724916.12,"budget_balance":3258739.49,"cash_current":11692430.36,"cash_previous":9244506.87,"population_mid_year":459,"expense_per_capita":19351.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10815500.0,"revenue_adjusted":11930927.0,"revenue_actual":11873863.95,"expense_approved":10004600.0,"expense_adjusted":12873080.0,"expense_actual":10522120.5,"tax_revenue":9219549.5,"nontax_revenue":1632037.45,"capital_revenue":5050.0,"transfer_revenue":1017227.0,"current_expense":10086258.3,"capital_expense":435862.2,"budget_balance":1351743.45,"cash_current":12233357.81,"cash_previous":11692430.36,"population_mid_year":469,"expense_per_capita":22435.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
