{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00654728","national_id":"00654728","name":"Kostelec u Heřmanova Městce","currency_code":"CZK","history_path":"/data/municipal-history/00654728.json"},"series":[{"year":2010,"revenue_approved":2571400.0,"revenue_adjusted":2758800.0,"revenue_actual":3007270.0,"expense_approved":2571400.0,"expense_adjusted":2744800.0,"expense_actual":1945660.0,"tax_revenue":2452360.0,"nontax_revenue":398330.0,"capital_revenue":15160.0,"transfer_revenue":141420.0,"current_expense":1794860.0,"capital_expense":150800.0,"budget_balance":1061610.0,"cash_current":5705460.0,"cash_previous":4643840.0,"population_mid_year":323,"expense_per_capita":6023.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2808800.0,"revenue_adjusted":3092600.0,"revenue_actual":3014838.05,"expense_approved":2587400.0,"expense_adjusted":2837400.0,"expense_actual":2539059.96,"tax_revenue":2604687.95,"nontax_revenue":241157.1,"capital_revenue":4201.0,"transfer_revenue":164792.0,"current_expense":2431659.96,"capital_expense":107400.0,"budget_balance":475778.09,"cash_current":6181235.02,"cash_previous":5705456.93,"population_mid_year":330,"expense_per_capita":7694.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2831600.0,"revenue_adjusted":3379400.0,"revenue_actual":3417283.58,"expense_approved":2797000.0,"expense_adjusted":3475400.0,"expense_actual":2778726.1,"tax_revenue":2594573.24,"nontax_revenue":454950.34,"capital_revenue":6220.0,"transfer_revenue":361540.0,"current_expense":2349065.1,"capital_expense":429661.0,"budget_balance":638557.48,"cash_current":6819792.5,"cash_previous":6181235.02,"population_mid_year":321,"expense_per_capita":8656.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3001500.0,"revenue_adjusted":5038200.0,"revenue_actual":5084399.43,"expense_approved":6422000.0,"expense_adjusted":6393700.0,"expense_actual":5530472.36,"tax_revenue":3039138.52,"nontax_revenue":719625.91,"capital_revenue":0.0,"transfer_revenue":1325635.0,"current_expense":1883863.66,"capital_expense":3646608.7,"budget_balance":-446072.93,"cash_current":6373719.57,"cash_previous":6819792.5,"population_mid_year":319,"expense_per_capita":17336.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3072800.0,"revenue_adjusted":3670100.0,"revenue_actual":4027580.26,"expense_approved":3747000.0,"expense_adjusted":3135100.0,"expense_actual":2475036.32,"tax_revenue":3372606.4,"nontax_revenue":524752.86,"capital_revenue":34221.0,"transfer_revenue":96000.0,"current_expense":1672574.32,"capital_expense":802462.0,"budget_balance":1552543.94,"cash_current":7926263.51,"cash_previous":6373719.57,"population_mid_year":329,"expense_per_capita":7522.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3365300.0,"revenue_adjusted":3560400.0,"revenue_actual":4153183.57,"expense_approved":3869000.0,"expense_adjusted":4216900.0,"expense_actual":2562863.15,"tax_revenue":3516234.94,"nontax_revenue":483424.63,"capital_revenue":2120.0,"transfer_revenue":151404.0,"current_expense":1722859.15,"capital_expense":840004.0,"budget_balance":1590320.42,"cash_current":9516583.93,"cash_previous":7926263.51,"population_mid_year":339,"expense_per_capita":7560.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3561500.0,"revenue_adjusted":3792900.0,"revenue_actual":4740698.5,"expense_approved":3980000.0,"expense_adjusted":4211800.0,"expense_actual":2083158.65,"tax_revenue":4045774.13,"nontax_revenue":589804.37,"capital_revenue":21220.0,"transfer_revenue":83900.0,"current_expense":2022475.65,"capital_expense":60683.0,"budget_balance":2657539.85,"cash_current":12174123.78,"cash_previous":9516583.93,"population_mid_year":349,"expense_per_capita":5968.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3859000.0,"revenue_adjusted":4193550.0,"revenue_actual":5017509.64,"expense_approved":3859000.0,"expense_adjusted":4729950.0,"expense_actual":3147908.39,"tax_revenue":4507052.11,"nontax_revenue":281548.53,"capital_revenue":33360.0,"transfer_revenue":195549.0,"current_expense":1799373.39,"capital_expense":1348535.0,"budget_balance":1869601.25,"cash_current":14043725.03,"cash_previous":12174123.78,"population_mid_year":358,"expense_per_capita":8793.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4218300.0,"revenue_adjusted":4784600.0,"revenue_actual":6247614.76,"expense_approved":4218300.0,"expense_adjusted":5707260.0,"expense_actual":3930187.69,"tax_revenue":4896903.99,"nontax_revenue":503544.02,"capital_revenue":280614.75,"transfer_revenue":566552.0,"current_expense":2120154.55,"capital_expense":1810033.14,"budget_balance":2317427.07,"cash_current":16361152.1,"cash_previous":14043725.03,"population_mid_year":371,"expense_per_capita":10593.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4850100.0,"revenue_adjusted":5233700.0,"revenue_actual":6129219.93,"expense_approved":4850100.0,"expense_adjusted":5331400.0,"expense_actual":3535926.99,"tax_revenue":5390341.26,"nontax_revenue":448278.67,"capital_revenue":0.0,"transfer_revenue":290600.0,"current_expense":3289492.99,"capital_expense":246434.0,"budget_balance":2593292.94,"cash_current":18954445.04,"cash_previous":16361152.1,"population_mid_year":359,"expense_per_capita":9849.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5669100.0,"revenue_adjusted":6728020.0,"revenue_actual":6706875.64,"expense_approved":5669100.0,"expense_adjusted":7781320.0,"expense_actual":4313746.49,"tax_revenue":5054641.57,"nontax_revenue":640161.07,"capital_revenue":0.0,"transfer_revenue":1012073.0,"current_expense":3342309.99,"capital_expense":971436.5,"budget_balance":2393129.15,"cash_current":21347574.19,"cash_previous":18954445.04,"population_mid_year":359,"expense_per_capita":12016.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5245000.0,"revenue_adjusted":9493480.0,"revenue_actual":10699509.02,"expense_approved":6245000.0,"expense_adjusted":21827780.0,"expense_actual":15926854.74,"tax_revenue":5674986.98,"nontax_revenue":917959.73,"capital_revenue":135620.0,"transfer_revenue":3970942.31,"current_expense":2666595.48,"capital_expense":13260259.26,"budget_balance":-5227345.72,"cash_current":17960352.22,"cash_previous":21347574.19,"population_mid_year":359,"expense_per_capita":44364.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5627700.0,"revenue_adjusted":53541350.0,"revenue_actual":47821438.46,"expense_approved":26697620.0,"expense_adjusted":83285640.0,"expense_actual":81299799.6,"tax_revenue":6553480.23,"nontax_revenue":545798.82,"capital_revenue":300.0,"transfer_revenue":40721859.41,"current_expense":3174387.8,"capital_expense":78125411.8,"budget_balance":-33478361.14,"cash_current":20613633.3,"cash_previous":17960352.22,"population_mid_year":366,"expense_per_capita":222130.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7690000.0,"revenue_adjusted":15467050.0,"revenue_actual":14187422.78,"expense_approved":8019340.0,"expense_adjusted":17126390.0,"expense_actual":11116954.52,"tax_revenue":7419900.73,"nontax_revenue":920880.42,"capital_revenue":195477.13,"transfer_revenue":5651164.5,"current_expense":3717128.91,"capital_expense":7399825.61,"budget_balance":3070468.26,"cash_current":23554903.77,"cash_previous":20613633.3,"population_mid_year":374,"expense_per_capita":29724.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8813600.0,"revenue_adjusted":9574660.0,"revenue_actual":10483013.79,"expense_approved":7928900.0,"expense_adjusted":14866460.0,"expense_actual":9783220.13,"tax_revenue":7682480.4,"nontax_revenue":2085623.39,"capital_revenue":0.0,"transfer_revenue":714910.0,"current_expense":6522715.98,"capital_expense":3260504.15,"budget_balance":699793.66,"cash_current":23370057.43,"cash_previous":23554903.77,"population_mid_year":382,"expense_per_capita":25610.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8800700.0,"revenue_adjusted":11024000.0,"revenue_actual":12339339.75,"expense_approved":9216000.0,"expense_adjusted":16419300.0,"expense_actual":13001857.27,"tax_revenue":8387192.84,"nontax_revenue":3392642.91,"capital_revenue":18404.0,"transfer_revenue":541100.0,"current_expense":7862479.3,"capital_expense":5139377.97,"budget_balance":-662517.52,"cash_current":21832255.9,"cash_previous":23370057.43,"population_mid_year":390,"expense_per_capita":33338.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}