{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00654663","national_id":"00654663","name":"Zájezdec","currency_code":"CZK","history_path":"/data/municipal-history/00654663.json"},"series":[{"year":2010,"revenue_approved":1080000.0,"revenue_adjusted":1566200.0,"revenue_actual":1542900.0,"expense_approved":1080000.0,"expense_adjusted":1633200.0,"expense_actual":1313780.0,"tax_revenue":1028610.0,"nontax_revenue":31760.0,"capital_revenue":0.0,"transfer_revenue":482530.0,"current_expense":1079760.0,"capital_expense":234020.0,"budget_balance":229120.0,"cash_current":562010.0,"cash_previous":291680.0,"population_mid_year":125,"expense_per_capita":10510.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1112800.0,"revenue_adjusted":1232800.0,"revenue_actual":1279351.88,"expense_approved":1061300.0,"expense_adjusted":1461600.0,"expense_actual":1411850.2,"tax_revenue":1069262.26,"nontax_revenue":29312.62,"capital_revenue":0.0,"transfer_revenue":180777.0,"current_expense":830850.2,"capital_expense":581000.0,"budget_balance":-132498.32,"cash_current":423776.92,"cash_previous":562009.24,"population_mid_year":134,"expense_per_capita":10536.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1169600.0,"revenue_adjusted":3365300.0,"revenue_actual":3365202.04,"expense_approved":888300.0,"expense_adjusted":9319500.0,"expense_actual":9291468.25,"tax_revenue":1146775.78,"nontax_revenue":55452.76,"capital_revenue":2069873.5,"transfer_revenue":93100.0,"current_expense":833085.58,"capital_expense":8458382.67,"budget_balance":-5926266.21,"cash_current":489797.71,"cash_previous":423776.92,"population_mid_year":136,"expense_per_capita":68319.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1256600.0,"revenue_adjusted":6971600.0,"revenue_actual":7156357.92,"expense_approved":6415800.0,"expense_adjusted":6268200.0,"expense_actual":6192088.87,"tax_revenue":1387180.07,"nontax_revenue":85049.97,"capital_revenue":0.0,"transfer_revenue":5684127.88,"current_expense":953358.2,"capital_expense":5238730.67,"budget_balance":964269.05,"cash_current":891692.31,"cash_previous":489797.71,"population_mid_year":138,"expense_per_capita":44870.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6832600.0,"revenue_adjusted":7199850.0,"revenue_actual":7180990.43,"expense_approved":1292000.0,"expense_adjusted":1895600.0,"expense_actual":1720639.84,"tax_revenue":1502828.21,"nontax_revenue":90338.22,"capital_revenue":0.0,"transfer_revenue":5587824.0,"current_expense":1685699.84,"capital_expense":34940.0,"budget_balance":5460350.59,"cash_current":2546932.9,"cash_previous":891692.31,"population_mid_year":137,"expense_per_capita":12559.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1531400.0,"revenue_adjusted":1766780.0,"revenue_actual":1742066.22,"expense_approved":1252970.0,"expense_adjusted":1596470.0,"expense_actual":1359547.87,"tax_revenue":1436585.03,"nontax_revenue":151081.19,"capital_revenue":0.0,"transfer_revenue":154400.0,"current_expense":903979.87,"capital_expense":455568.0,"budget_balance":382518.35,"cash_current":2712251.25,"cash_previous":2546932.9,"population_mid_year":132,"expense_per_capita":10299.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1564000.0,"revenue_adjusted":1860445.0,"revenue_actual":1740571.0,"expense_approved":1398400.0,"expense_adjusted":1491067.0,"expense_actual":917036.54,"tax_revenue":1476602.38,"nontax_revenue":189068.62,"capital_revenue":0.0,"transfer_revenue":74900.0,"current_expense":908786.54,"capital_expense":8250.0,"budget_balance":823534.46,"cash_current":2232740.71,"cash_previous":2712251.25,"population_mid_year":132,"expense_per_capita":6947.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1523800.0,"revenue_adjusted":2080801.0,"revenue_actual":2016352.28,"expense_approved":1448110.0,"expense_adjusted":1993261.0,"expense_actual":1617927.02,"tax_revenue":1650746.18,"nontax_revenue":138057.1,"capital_revenue":0.0,"transfer_revenue":227549.0,"current_expense":1159070.12,"capital_expense":458856.9,"budget_balance":398425.26,"cash_current":2544780.22,"cash_previous":2232740.71,"population_mid_year":121,"expense_per_capita":13371.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1611900.0,"revenue_adjusted":2134037.0,"revenue_actual":2114408.12,"expense_approved":2137600.0,"expense_adjusted":2614746.0,"expense_actual":2043238.72,"tax_revenue":1657956.44,"nontax_revenue":148755.68,"capital_revenue":8850.0,"transfer_revenue":298846.0,"current_expense":1388962.78,"capital_expense":654275.94,"budget_balance":71169.4,"cash_current":2615949.62,"cash_previous":2544780.22,"population_mid_year":117,"expense_per_capita":17463.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1676900.0,"revenue_adjusted":2138500.0,"revenue_actual":2094737.44,"expense_approved":1795900.0,"expense_adjusted":2660860.0,"expense_actual":2316418.33,"tax_revenue":1666901.06,"nontax_revenue":173436.38,"capital_revenue":0.0,"transfer_revenue":254400.0,"current_expense":1376108.0,"capital_expense":940310.33,"budget_balance":-221680.89,"cash_current":2394268.73,"cash_previous":2615949.62,"population_mid_year":112,"expense_per_capita":20682.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1729100.0,"revenue_adjusted":2172663.0,"revenue_actual":2101795.05,"expense_approved":2064200.0,"expense_adjusted":2363040.0,"expense_actual":1516922.42,"tax_revenue":1599485.48,"nontax_revenue":181959.57,"capital_revenue":0.0,"transfer_revenue":320350.0,"current_expense":1432586.96,"capital_expense":84335.46,"budget_balance":584872.63,"cash_current":2979141.36,"cash_previous":2394268.73,"population_mid_year":113,"expense_per_capita":13424.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1735700.0,"revenue_adjusted":2892741.0,"revenue_actual":2652658.57,"expense_approved":2082700.0,"expense_adjusted":2461050.0,"expense_actual":2108010.4,"tax_revenue":1744052.62,"nontax_revenue":200875.69,"capital_revenue":555000.0,"transfer_revenue":152730.26,"current_expense":1914659.47,"capital_expense":193350.93,"budget_balance":544648.17,"cash_current":3523789.53,"cash_previous":2979141.36,"population_mid_year":103,"expense_per_capita":20466.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1836800.0,"revenue_adjusted":2387940.0,"revenue_actual":2359758.33,"expense_approved":1909300.0,"expense_adjusted":2895380.0,"expense_actual":2283074.94,"tax_revenue":1912814.62,"nontax_revenue":229449.08,"capital_revenue":0.0,"transfer_revenue":217494.63,"current_expense":2032528.23,"capital_expense":250546.71,"budget_balance":76683.39,"cash_current":3600472.92,"cash_previous":3523789.53,"population_mid_year":117,"expense_per_capita":19513.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1976200.0,"revenue_adjusted":3088370.0,"revenue_actual":3049925.85,"expense_approved":2181100.0,"expense_adjusted":2903800.0,"expense_actual":2211008.55,"tax_revenue":2577301.01,"nontax_revenue":214124.84,"capital_revenue":0.0,"transfer_revenue":258500.0,"current_expense":1746745.55,"capital_expense":464263.0,"budget_balance":838917.3,"cash_current":4440230.22,"cash_previous":3600472.92,"population_mid_year":158,"expense_per_capita":13993.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2427300.0,"revenue_adjusted":4002750.0,"revenue_actual":3841718.5,"expense_approved":2944600.0,"expense_adjusted":3475880.0,"expense_actual":2484073.27,"tax_revenue":3405513.67,"nontax_revenue":273654.83,"capital_revenue":10750.0,"transfer_revenue":151800.0,"current_expense":1873803.21,"capital_expense":610270.06,"budget_balance":1357645.23,"cash_current":5797875.45,"cash_previous":4440230.22,"population_mid_year":142,"expense_per_capita":17493.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3150900.0,"revenue_adjusted":3468120.0,"revenue_actual":3194497.55,"expense_approved":3124100.0,"expense_adjusted":4644130.0,"expense_actual":3673422.47,"tax_revenue":2704299.58,"nontax_revenue":250897.97,"capital_revenue":0.0,"transfer_revenue":239300.0,"current_expense":3657692.47,"capital_expense":15730.0,"budget_balance":-478924.92,"cash_current":5318950.53,"cash_previous":5797875.45,"population_mid_year":109,"expense_per_capita":33701.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}