{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00654647","national_id":"00654647","name":"Lipovec","currency_code":"CZK","history_path":"/data/municipal-history/00654647.json"},"series":[{"year":2010,"revenue_approved":1984400.0,"revenue_adjusted":2334700.0,"revenue_actual":2334650.0,"expense_approved":2484400.0,"expense_adjusted":1925300.0,"expense_actual":1925350.0,"tax_revenue":2051530.0,"nontax_revenue":21690.0,"capital_revenue":9090.0,"transfer_revenue":252340.0,"current_expense":1925350.0,"capital_expense":0.0,"budget_balance":409300.0,"cash_current":1294600.0,"cash_previous":885250.0,"population_mid_year":232,"expense_per_capita":8298.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2069900.0,"revenue_adjusted":2401400.0,"revenue_actual":2401421.26,"expense_approved":2569900.0,"expense_adjusted":2713300.0,"expense_actual":2713115.24,"tax_revenue":2025751.88,"nontax_revenue":45164.38,"capital_revenue":23125.0,"transfer_revenue":307380.0,"current_expense":2291367.24,"capital_expense":421748.0,"budget_balance":-311693.98,"cash_current":982909.12,"cash_previous":1294603.1,"population_mid_year":246,"expense_per_capita":11028.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2086200.0,"revenue_adjusted":2548000.0,"revenue_actual":2547787.55,"expense_approved":2086200.0,"expense_adjusted":2800500.0,"expense_actual":2800119.6,"tax_revenue":2025291.74,"nontax_revenue":53877.81,"capital_revenue":1200.0,"transfer_revenue":467418.0,"current_expense":2612092.8,"capital_expense":188026.8,"budget_balance":-252332.05,"cash_current":730577.07,"cash_previous":982909.12,"population_mid_year":247,"expense_per_capita":11336.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2438100.0,"revenue_adjusted":3238700.0,"revenue_actual":3238744.91,"expense_approved":2798100.0,"expense_adjusted":3092100.0,"expense_actual":3092148.28,"tax_revenue":2429863.28,"nontax_revenue":148270.87,"capital_revenue":1300.0,"transfer_revenue":659310.76,"current_expense":2698668.28,"capital_expense":393480.0,"budget_balance":146596.63,"cash_current":877173.7,"cash_previous":730577.07,"population_mid_year":236,"expense_per_capita":13102.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2543400.0,"revenue_adjusted":2833200.0,"revenue_actual":2833189.61,"expense_approved":2543400.0,"expense_adjusted":3783500.0,"expense_actual":3777565.84,"tax_revenue":2518763.21,"nontax_revenue":91826.4,"capital_revenue":13400.0,"transfer_revenue":209200.0,"current_expense":1425508.94,"capital_expense":2352056.9,"budget_balance":-944376.23,"cash_current":232797.47,"cash_previous":877173.7,"population_mid_year":231,"expense_per_capita":16353.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2563200.0,"revenue_adjusted":2859900.0,"revenue_actual":2859211.83,"expense_approved":1831680.0,"expense_adjusted":1668500.0,"expense_actual":1665740.01,"tax_revenue":2599540.63,"nontax_revenue":120756.2,"capital_revenue":0.0,"transfer_revenue":138915.0,"current_expense":1462343.01,"capital_expense":203397.0,"budget_balance":1193471.82,"cash_current":1126269.29,"cash_previous":232797.47,"population_mid_year":233,"expense_per_capita":7149.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2634800.0,"revenue_adjusted":3513600.0,"revenue_actual":3512843.12,"expense_approved":2743000.0,"expense_adjusted":1907600.0,"expense_actual":1904488.93,"tax_revenue":2753452.84,"nontax_revenue":73875.28,"capital_revenue":363200.0,"transfer_revenue":322315.0,"current_expense":1844567.93,"capital_expense":59921.0,"budget_balance":1608354.19,"cash_current":2734623.48,"cash_previous":1126269.29,"population_mid_year":238,"expense_per_capita":8002.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2791400.0,"revenue_adjusted":3632900.0,"revenue_actual":3631721.55,"expense_approved":2999500.0,"expense_adjusted":2490800.0,"expense_actual":2487043.91,"tax_revenue":3243656.55,"nontax_revenue":105737.0,"capital_revenue":4000.0,"transfer_revenue":278328.0,"current_expense":1804960.42,"capital_expense":682083.49,"budget_balance":1144677.64,"cash_current":3879301.12,"cash_previous":2734623.48,"population_mid_year":244,"expense_per_capita":10192.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2998700.0,"revenue_adjusted":4119300.0,"revenue_actual":4118073.81,"expense_approved":4918100.0,"expense_adjusted":2427900.0,"expense_actual":2426033.51,"tax_revenue":3454798.66,"nontax_revenue":86875.15,"capital_revenue":0.0,"transfer_revenue":576400.0,"current_expense":2091088.51,"capital_expense":334945.0,"budget_balance":1692040.3,"cash_current":5571341.42,"cash_previous":3879301.12,"population_mid_year":242,"expense_per_capita":10024.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3263200.0,"revenue_adjusted":4159300.0,"revenue_actual":4158469.39,"expense_approved":4833810.0,"expense_adjusted":2357710.0,"expense_actual":2355335.41,"tax_revenue":3706558.48,"nontax_revenue":140830.91,"capital_revenue":0.0,"transfer_revenue":311080.0,"current_expense":1890335.41,"capital_expense":465000.0,"budget_balance":1803133.98,"cash_current":7374475.4,"cash_previous":5571341.42,"population_mid_year":246,"expense_per_capita":9574.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3638400.0,"revenue_adjusted":4314900.0,"revenue_actual":4313739.89,"expense_approved":4607500.0,"expense_adjusted":2021100.0,"expense_actual":2019781.61,"tax_revenue":3595347.27,"nontax_revenue":95744.62,"capital_revenue":0.0,"transfer_revenue":622648.0,"current_expense":1974616.61,"capital_expense":45165.0,"budget_balance":2293958.28,"cash_current":9668433.68,"cash_previous":7374475.4,"population_mid_year":249,"expense_per_capita":8111.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3240800.0,"revenue_adjusted":4397200.0,"revenue_actual":4395669.28,"expense_approved":6363200.0,"expense_adjusted":3311500.0,"expense_actual":3310141.45,"tax_revenue":3986370.13,"nontax_revenue":94829.2,"capital_revenue":0.0,"transfer_revenue":314469.95,"current_expense":2766271.45,"capital_expense":543870.0,"budget_balance":1085527.83,"cash_current":10753961.51,"cash_previous":9668433.68,"population_mid_year":247,"expense_per_capita":13401.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3966900.0,"revenue_adjusted":6027300.0,"revenue_actual":5873742.02,"expense_approved":5316300.0,"expense_adjusted":10843350.0,"expense_actual":10085442.23,"tax_revenue":4464485.59,"nontax_revenue":91806.51,"capital_revenue":0.0,"transfer_revenue":1317449.92,"current_expense":2943148.56,"capital_expense":7142293.67,"budget_balance":-4211700.21,"cash_current":6542261.3,"cash_previous":10753961.51,"population_mid_year":238,"expense_per_capita":42375.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4976900.0,"revenue_adjusted":6630986.0,"revenue_actual":6506369.24,"expense_approved":5470260.0,"expense_adjusted":5907622.0,"expense_actual":4027281.23,"tax_revenue":4999710.99,"nontax_revenue":559434.25,"capital_revenue":0.0,"transfer_revenue":947224.0,"current_expense":2700099.75,"capital_expense":1327181.48,"budget_balance":2479088.01,"cash_current":9021349.31,"cash_previous":6542261.3,"population_mid_year":241,"expense_per_capita":16710.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5549000.0,"revenue_adjusted":6647419.0,"revenue_actual":6634627.49,"expense_approved":7166000.0,"expense_adjusted":8397600.0,"expense_actual":4932108.64,"tax_revenue":5236699.42,"nontax_revenue":540579.07,"capital_revenue":25200.0,"transfer_revenue":832149.0,"current_expense":3996687.66,"capital_expense":935420.98,"budget_balance":1702518.85,"cash_current":10723868.16,"cash_previous":9021349.31,"population_mid_year":243,"expense_per_capita":20296.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6885500.0,"revenue_adjusted":7104292.7,"revenue_actual":6909316.08,"expense_approved":6885500.0,"expense_adjusted":7158292.7,"expense_actual":4376117.38,"tax_revenue":5552265.59,"nontax_revenue":414019.49,"capital_revenue":1650.0,"transfer_revenue":941381.0,"current_expense":3565456.08,"capital_expense":810661.3,"budget_balance":2533198.7,"cash_current":13257766.86,"cash_previous":10723868.16,"population_mid_year":240,"expense_per_capita":18233.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}