{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00654621","national_id":"00654621","name":"Předhradí","currency_code":"CZK","history_path":"/data/municipal-history/00654621.json"},"series":[{"year":2010,"revenue_approved":4420000.0,"revenue_adjusted":5323880.0,"revenue_actual":5048670.0,"expense_approved":3972780.0,"expense_adjusted":4876660.0,"expense_actual":4377380.0,"tax_revenue":3493100.0,"nontax_revenue":1015090.0,"capital_revenue":600.0,"transfer_revenue":539880.0,"current_expense":3472410.0,"capital_expense":904970.0,"budget_balance":671290.0,"cash_current":412920.0,"cash_previous":188870.0,"population_mid_year":434,"expense_per_capita":10086.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4475500.0,"revenue_adjusted":5572710.0,"revenue_actual":5298506.01,"expense_approved":4175360.0,"expense_adjusted":5272570.0,"expense_actual":4943811.3,"tax_revenue":3455381.91,"nontax_revenue":1082778.1,"capital_revenue":2275.0,"transfer_revenue":758071.0,"current_expense":4225434.3,"capital_expense":718377.0,"budget_balance":354694.71,"cash_current":466399.9,"cash_previous":412923.17,"population_mid_year":424,"expense_per_capita":11659.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4361900.0,"revenue_adjusted":7027400.0,"revenue_actual":6685050.03,"expense_approved":4511610.0,"expense_adjusted":10261350.0,"expense_actual":8240927.41,"tax_revenue":3452273.41,"nontax_revenue":956296.62,"capital_revenue":1163000.0,"transfer_revenue":1113480.0,"current_expense":4680267.41,"capital_expense":3560660.0,"budget_balance":-1555877.38,"cash_current":1947198.1,"cash_previous":466399.9,"population_mid_year":435,"expense_per_capita":18944.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5045140.0,"revenue_adjusted":21737290.0,"revenue_actual":21270866.16,"expense_approved":23745140.0,"expense_adjusted":36233710.0,"expense_actual":36031730.4,"tax_revenue":4264433.26,"nontax_revenue":1221212.9,"capital_revenue":55000.0,"transfer_revenue":15730220.0,"current_expense":-642006.5,"capital_expense":36673736.9,"budget_balance":-14760864.24,"cash_current":1099639.96,"cash_previous":1947198.1,"population_mid_year":425,"expense_per_capita":84780.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18679900.0,"revenue_adjusted":23934550.0,"revenue_actual":23146548.79,"expense_approved":6679900.0,"expense_adjusted":11583550.0,"expense_actual":9461199.83,"tax_revenue":4546543.18,"nontax_revenue":852922.5,"capital_revenue":0.0,"transfer_revenue":17747083.11,"current_expense":7519135.29,"capital_expense":1942064.54,"budget_balance":13685348.96,"cash_current":2089828.45,"cash_previous":1099639.96,"population_mid_year":424,"expense_per_capita":22314.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6257300.0,"revenue_adjusted":8989270.0,"revenue_actual":8322737.35,"expense_approved":6609300.0,"expense_adjusted":12434320.0,"expense_actual":12359309.44,"tax_revenue":4648074.86,"nontax_revenue":1240859.98,"capital_revenue":0.0,"transfer_revenue":2433802.51,"current_expense":11881577.94,"capital_expense":477731.5,"budget_balance":-4036572.09,"cash_current":579901.41,"cash_previous":2089828.45,"population_mid_year":423,"expense_per_capita":29218.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6216450.0,"revenue_adjusted":8925680.0,"revenue_actual":8363659.43,"expense_approved":5566450.0,"expense_adjusted":8275680.0,"expense_actual":7275918.45,"tax_revenue":5015277.67,"nontax_revenue":1228814.76,"capital_revenue":2975.0,"transfer_revenue":2116592.0,"current_expense":6167468.66,"capital_expense":1108449.79,"budget_balance":1087740.98,"cash_current":811280.08,"cash_previous":579901.41,"population_mid_year":419,"expense_per_capita":17364.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7067450.0,"revenue_adjusted":10384740.0,"revenue_actual":9810996.12,"expense_approved":6367450.0,"expense_adjusted":9894730.0,"expense_actual":8879244.4,"tax_revenue":5658616.63,"nontax_revenue":1208709.49,"capital_revenue":315.0,"transfer_revenue":2943355.0,"current_expense":7887306.4,"capital_expense":991938.0,"budget_balance":931751.72,"cash_current":1059148.83,"cash_previous":811280.08,"population_mid_year":430,"expense_per_capita":20649.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8131060.0,"revenue_adjusted":16266090.0,"revenue_actual":15667616.52,"expense_approved":7337060.0,"expense_adjusted":16295390.0,"expense_actual":14268397.04,"tax_revenue":6288878.61,"nontax_revenue":1185495.94,"capital_revenue":700031.9,"transfer_revenue":7493210.07,"current_expense":7826865.66,"capital_expense":6441531.38,"budget_balance":1399219.48,"cash_current":1676125.77,"cash_previous":1059148.83,"population_mid_year":426,"expense_per_capita":33493.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12882950.0,"revenue_adjusted":18915340.0,"revenue_actual":18329198.71,"expense_approved":15688950.0,"expense_adjusted":22559290.0,"expense_actual":21879587.96,"tax_revenue":7324764.49,"nontax_revenue":1104396.47,"capital_revenue":353874.75,"transfer_revenue":9546163.0,"current_expense":8634947.27,"capital_expense":13244640.69,"budget_balance":-3550389.25,"cash_current":167085.06,"cash_previous":1676125.77,"population_mid_year":421,"expense_per_capita":51970.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8770350.0,"revenue_adjusted":14939860.0,"revenue_actual":13207750.5,"expense_approved":7576350.0,"expense_adjusted":14661700.0,"expense_actual":12560914.08,"tax_revenue":6146653.67,"nontax_revenue":1061456.84,"capital_revenue":0.0,"transfer_revenue":5999639.99,"current_expense":8235119.59,"capital_expense":4325794.49,"budget_balance":646836.42,"cash_current":106146.97,"cash_previous":167085.06,"population_mid_year":404,"expense_per_capita":31091.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7491800.0,"revenue_adjusted":15748810.0,"revenue_actual":14914727.27,"expense_approved":6297800.0,"expense_adjusted":14791810.0,"expense_actual":13860224.35,"tax_revenue":6624303.05,"nontax_revenue":1977078.33,"capital_revenue":3587050.0,"transfer_revenue":2726295.89,"current_expense":8947549.5,"capital_expense":4912674.85,"budget_balance":1054502.92,"cash_current":9608.64,"cash_previous":106146.97,"population_mid_year":395,"expense_per_capita":35089.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16691150.0,"revenue_adjusted":20348790.0,"revenue_actual":19694681.11,"expense_approved":15497150.0,"expense_adjusted":23154790.0,"expense_actual":20043626.49,"tax_revenue":8035613.09,"nontax_revenue":1926285.69,"capital_revenue":7811300.0,"transfer_revenue":1921482.33,"current_expense":12017445.94,"capital_expense":8026180.55,"budget_balance":-348945.38,"cash_current":1938631.02,"cash_previous":9608.64,"population_mid_year":415,"expense_per_capita":48297.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13096850.0,"revenue_adjusted":16805040.0,"revenue_actual":16217687.61,"expense_approved":11202850.0,"expense_adjusted":14911040.0,"expense_actual":13268498.02,"tax_revenue":9155583.98,"nontax_revenue":2482986.26,"capital_revenue":994400.0,"transfer_revenue":3584717.37,"current_expense":9082970.03,"capital_expense":4185527.99,"budget_balance":2949189.59,"cash_current":689578.01,"cash_previous":1938631.02,"population_mid_year":416,"expense_per_capita":31895.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11614850.0,"revenue_adjusted":15235950.0,"revenue_actual":14188604.53,"expense_approved":9814850.0,"expense_adjusted":13435950.0,"expense_actual":10390443.33,"tax_revenue":8852643.22,"nontax_revenue":2161561.31,"capital_revenue":0.0,"transfer_revenue":3174400.0,"current_expense":10063529.13,"capital_expense":326914.2,"budget_balance":3798161.2,"cash_current":2769131.21,"cash_previous":689578.01,"population_mid_year":393,"expense_per_capita":26438.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11289250.0,"revenue_adjusted":16041150.0,"revenue_actual":15861076.93,"expense_approved":12989250.0,"expense_adjusted":26662100.0,"expense_actual":25716120.65,"tax_revenue":9466399.06,"nontax_revenue":2284975.01,"capital_revenue":2148072.0,"transfer_revenue":1961630.86,"current_expense":13381315.54,"capital_expense":12334805.11,"budget_balance":-9855043.72,"cash_current":703557.82,"cash_previous":2769131.21,"population_mid_year":399,"expense_per_capita":64451.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}