{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00654141","national_id":"00654141","name":"BOROVÁ","currency_code":"CZK","history_path":"/data/municipal-history/00654141.json"},"series":[{"year":2010,"revenue_approved":1456200.0,"revenue_adjusted":1830490.0,"revenue_actual":2009160.0,"expense_approved":1286200.0,"expense_adjusted":1660490.0,"expense_actual":1862930.0,"tax_revenue":1437360.0,"nontax_revenue":106790.0,"capital_revenue":10920.0,"transfer_revenue":454090.0,"current_expense":1115010.0,"capital_expense":747920.0,"budget_balance":146230.0,"cash_current":625280.0,"cash_previous":400660.0,"population_mid_year":189,"expense_per_capita":9856.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1453800.0,"revenue_adjusted":1489810.0,"revenue_actual":1714652.21,"expense_approved":1273800.0,"expense_adjusted":1309810.0,"expense_actual":1014432.69,"tax_revenue":1476533.17,"nontax_revenue":174009.04,"capital_revenue":3000.0,"transfer_revenue":61110.0,"current_expense":1014432.69,"capital_expense":0.0,"budget_balance":700219.52,"cash_current":1145463.67,"cash_previous":625279.15,"population_mid_year":211,"expense_per_capita":4807.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1526260.0,"revenue_adjusted":2022500.0,"revenue_actual":2021415.12,"expense_approved":1346260.0,"expense_adjusted":1842500.0,"expense_actual":1292690.25,"tax_revenue":1580726.64,"nontax_revenue":279288.48,"capital_revenue":62060.0,"transfer_revenue":99340.0,"current_expense":1291270.25,"capital_expense":1420.0,"budget_balance":728724.87,"cash_current":1697645.95,"cash_previous":1145463.67,"population_mid_year":204,"expense_per_capita":6336.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2039800.0,"revenue_adjusted":2272728.0,"revenue_actual":2125642.19,"expense_approved":2039800.0,"expense_adjusted":2272728.0,"expense_actual":1382618.41,"tax_revenue":1821765.41,"nontax_revenue":162768.78,"capital_revenue":31330.0,"transfer_revenue":109778.0,"current_expense":1382618.41,"capital_expense":0.0,"budget_balance":743023.78,"cash_current":2440669.73,"cash_previous":1697645.95,"population_mid_year":203,"expense_per_capita":6810.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2321500.0,"revenue_adjusted":2504000.0,"revenue_actual":2312936.14,"expense_approved":2321500.0,"expense_adjusted":2504000.0,"expense_actual":1723456.12,"tax_revenue":2034364.97,"nontax_revenue":158341.17,"capital_revenue":31330.0,"transfer_revenue":88900.0,"current_expense":1691636.12,"capital_expense":31820.0,"budget_balance":589480.02,"cash_current":3030149.75,"cash_previous":2440669.73,"population_mid_year":203,"expense_per_capita":8489.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2573400.0,"revenue_adjusted":2883400.0,"revenue_actual":2509301.82,"expense_approved":2573400.0,"expense_adjusted":2883400.0,"expense_actual":2030940.55,"tax_revenue":2018371.67,"nontax_revenue":298200.15,"capital_revenue":31330.0,"transfer_revenue":161400.0,"current_expense":1932155.55,"capital_expense":98785.0,"budget_balance":478361.27,"cash_current":3509311.02,"cash_previous":3030149.75,"population_mid_year":202,"expense_per_capita":10054.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2612000.0,"revenue_adjusted":3117022.23,"revenue_actual":2834290.99,"expense_approved":2612000.0,"expense_adjusted":3803000.0,"expense_actual":3456142.68,"tax_revenue":2185904.84,"nontax_revenue":133800.92,"capital_revenue":31333.0,"transfer_revenue":483252.23,"current_expense":1600527.18,"capital_expense":1855615.5,"budget_balance":-621851.69,"cash_current":2887459.33,"cash_previous":3509311.02,"population_mid_year":196,"expense_per_capita":17633.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2563800.0,"revenue_adjusted":3547582.0,"revenue_actual":2653403.21,"expense_approved":2563800.0,"expense_adjusted":3547582.0,"expense_actual":2421234.19,"tax_revenue":2416368.43,"nontax_revenue":135767.78,"capital_revenue":0.0,"transfer_revenue":101267.0,"current_expense":1544866.19,"capital_expense":876368.0,"budget_balance":232169.02,"cash_current":3119628.35,"cash_previous":2887459.33,"population_mid_year":203,"expense_per_capita":11927.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3620400.0,"revenue_adjusted":3964583.0,"revenue_actual":3902960.66,"expense_approved":3810400.0,"expense_adjusted":3658014.0,"expense_actual":3387191.79,"tax_revenue":2673247.08,"nontax_revenue":149029.58,"capital_revenue":3019.0,"transfer_revenue":1077665.0,"current_expense":1847471.58,"capital_expense":1539720.21,"budget_balance":515768.87,"cash_current":3635397.22,"cash_previous":3119628.35,"population_mid_year":210,"expense_per_capita":16129.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2907500.0,"revenue_adjusted":3183100.0,"revenue_actual":3167386.24,"expense_approved":3182500.0,"expense_adjusted":3411600.0,"expense_actual":3347957.74,"tax_revenue":2878522.71,"nontax_revenue":154463.53,"capital_revenue":0.0,"transfer_revenue":134400.0,"current_expense":2399812.74,"capital_expense":948145.0,"budget_balance":-180571.5,"cash_current":3462618.72,"cash_previous":3635397.22,"population_mid_year":205,"expense_per_capita":16331.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3088836.0,"revenue_adjusted":3742836.0,"revenue_actual":3670686.72,"expense_approved":3088836.0,"expense_adjusted":3061086.0,"expense_actual":2696329.49,"tax_revenue":2673687.22,"nontax_revenue":161899.5,"capital_revenue":472250.0,"transfer_revenue":362850.0,"current_expense":2696329.49,"capital_expense":0.0,"budget_balance":974357.23,"cash_current":4500175.95,"cash_previous":3462618.72,"population_mid_year":199,"expense_per_capita":13549.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2980200.0,"revenue_adjusted":11051988.36,"revenue_actual":11016621.38,"expense_approved":3145200.0,"expense_adjusted":11432724.24,"expense_actual":11369343.36,"tax_revenue":2935214.04,"nontax_revenue":269148.98,"capital_revenue":180600.0,"transfer_revenue":7631658.36,"current_expense":2098268.73,"capital_expense":9271074.63,"budget_balance":-352721.98,"cash_current":4155643.97,"cash_previous":4500175.95,"population_mid_year":196,"expense_per_capita":58006.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2915200.0,"revenue_adjusted":5013229.25,"revenue_actual":4924845.47,"expense_approved":4155700.0,"expense_adjusted":5315440.99,"expense_actual":5071117.34,"tax_revenue":3439296.17,"nontax_revenue":740065.71,"capital_revenue":509050.0,"transfer_revenue":236433.59,"current_expense":3576821.31,"capital_expense":1494296.03,"budget_balance":-146271.87,"cash_current":3968364.1,"cash_previous":4155643.97,"population_mid_year":205,"expense_per_capita":24737.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3327000.0,"revenue_adjusted":4799389.4,"revenue_actual":4711526.46,"expense_approved":3327000.0,"expense_adjusted":4093389.4,"expense_actual":3792422.05,"tax_revenue":4107271.54,"nontax_revenue":447654.92,"capital_revenue":12600.0,"transfer_revenue":144000.0,"current_expense":3730456.3,"capital_expense":61965.75,"budget_balance":919104.41,"cash_current":4895468.51,"cash_previous":3968364.1,"population_mid_year":217,"expense_per_capita":17476.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4528950.0,"revenue_adjusted":5004250.0,"revenue_actual":4850909.51,"expense_approved":5528950.0,"expense_adjusted":6152020.0,"expense_actual":5769510.53,"tax_revenue":4248497.52,"nontax_revenue":420111.99,"capital_revenue":0.0,"transfer_revenue":182300.0,"current_expense":5477771.81,"capital_expense":291738.72,"budget_balance":-918601.02,"cash_current":4018712.49,"cash_previous":4895468.51,"population_mid_year":217,"expense_per_capita":26587.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5155300.0,"revenue_adjusted":5799785.0,"revenue_actual":5673696.5,"expense_approved":7093700.0,"expense_adjusted":7891600.0,"expense_actual":7482460.39,"tax_revenue":4516318.24,"nontax_revenue":453758.26,"capital_revenue":82700.0,"transfer_revenue":620920.0,"current_expense":4086939.4,"capital_expense":3395520.99,"budget_balance":-1808763.89,"cash_current":2265848.6,"cash_previous":4018712.49,"population_mid_year":216,"expense_per_capita":34641.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}