{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00654124","national_id":"00654124","name":"VERNÉŘOVICE","currency_code":"CZK","history_path":"/data/municipal-history/00654124.json"},"series":[{"year":2010,"revenue_approved":3017400.0,"revenue_adjusted":3055860.0,"revenue_actual":3132670.0,"expense_approved":4910060.0,"expense_adjusted":4948520.0,"expense_actual":4585650.0,"tax_revenue":2826140.0,"nontax_revenue":105290.0,"capital_revenue":10080.0,"transfer_revenue":191160.0,"current_expense":4536520.0,"capital_expense":49130.0,"budget_balance":-1452980.0,"cash_current":439690.0,"cash_previous":1892660.0,"population_mid_year":359,"expense_per_capita":12773.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3260310.0,"revenue_adjusted":3833845.0,"revenue_actual":3636250.13,"expense_approved":3700000.0,"expense_adjusted":4946635.0,"expense_actual":4451660.56,"tax_revenue":2747590.03,"nontax_revenue":152216.7,"capital_revenue":32650.0,"transfer_revenue":703793.4,"current_expense":3375577.77,"capital_expense":1076082.79,"budget_balance":-815410.43,"cash_current":297381.29,"cash_previous":439692.72,"population_mid_year":356,"expense_per_capita":12504.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3091700.0,"revenue_adjusted":3454263.6,"revenue_actual":3552921.45,"expense_approved":3229080.0,"expense_adjusted":3591643.6,"expense_actual":3115477.91,"tax_revenue":2823337.65,"nontax_revenue":192690.2,"capital_revenue":18130.0,"transfer_revenue":518763.6,"current_expense":3115477.91,"capital_expense":0.0,"budget_balance":437443.54,"cash_current":575224.83,"cash_previous":297381.29,"population_mid_year":349,"expense_per_capita":8926.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3221100.0,"revenue_adjusted":4464509.0,"revenue_actual":4665212.1,"expense_approved":3636325.0,"expense_adjusted":4879734.0,"expense_actual":4313411.26,"tax_revenue":3551304.62,"nontax_revenue":147867.48,"capital_revenue":15760.0,"transfer_revenue":950280.0,"current_expense":3796015.95,"capital_expense":517395.31,"budget_balance":351800.84,"cash_current":767425.67,"cash_previous":575224.83,"population_mid_year":342,"expense_per_capita":12612.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4084700.0,"revenue_adjusted":4980135.0,"revenue_actual":4980197.54,"expense_approved":4692125.0,"expense_adjusted":5572960.0,"expense_actual":5064215.21,"tax_revenue":3778966.13,"nontax_revenue":276938.41,"capital_revenue":264000.0,"transfer_revenue":660293.0,"current_expense":4104810.21,"capital_expense":959405.0,"budget_balance":-84017.67,"cash_current":523808.0,"cash_previous":767425.67,"population_mid_year":334,"expense_per_capita":15162.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4181800.0,"revenue_adjusted":4588745.0,"revenue_actual":4532094.2,"expense_approved":4531011.0,"expense_adjusted":4917956.0,"expense_actual":4210571.04,"tax_revenue":3752389.42,"nontax_revenue":103884.78,"capital_revenue":60080.0,"transfer_revenue":615740.0,"current_expense":3871487.76,"capital_expense":339083.28,"budget_balance":321523.16,"cash_current":685731.16,"cash_previous":523808.0,"population_mid_year":329,"expense_per_capita":12798.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4968300.0,"revenue_adjusted":5322800.0,"revenue_actual":5437580.07,"expense_approved":5604992.0,"expense_adjusted":5948492.0,"expense_actual":5287653.16,"tax_revenue":4134080.26,"nontax_revenue":361631.81,"capital_revenue":32770.0,"transfer_revenue":909098.0,"current_expense":3944401.16,"capital_expense":1343252.0,"budget_balance":149926.91,"cash_current":800959.07,"cash_previous":685731.16,"population_mid_year":327,"expense_per_capita":16170.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4947800.0,"revenue_adjusted":5132009.0,"revenue_actual":5116736.07,"expense_approved":5737933.0,"expense_adjusted":5902142.0,"expense_actual":4638692.42,"tax_revenue":4475398.55,"nontax_revenue":114249.52,"capital_revenue":9740.0,"transfer_revenue":517348.0,"current_expense":4165183.42,"capital_expense":473509.0,"budget_balance":478043.65,"cash_current":1279002.72,"cash_previous":800959.07,"population_mid_year":320,"expense_per_capita":14495.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4905300.0,"revenue_adjusted":5888481.0,"revenue_actual":6156395.04,"expense_approved":5305300.0,"expense_adjusted":6258481.0,"expense_actual":5355367.67,"tax_revenue":4967875.79,"nontax_revenue":469208.08,"capital_revenue":35850.0,"transfer_revenue":683461.17,"current_expense":4903508.33,"capital_expense":451859.34,"budget_balance":801027.37,"cash_current":2080030.09,"cash_previous":1279002.72,"population_mid_year":315,"expense_per_capita":17001.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5365200.0,"revenue_adjusted":6438924.0,"revenue_actual":6853353.53,"expense_approved":6365200.0,"expense_adjusted":7428924.0,"expense_actual":5815325.99,"tax_revenue":5321383.36,"nontax_revenue":285261.17,"capital_revenue":7620.0,"transfer_revenue":1239089.0,"current_expense":5730287.99,"capital_expense":85038.0,"budget_balance":1038027.54,"cash_current":3118057.63,"cash_previous":2080030.09,"population_mid_year":323,"expense_per_capita":18004.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5433000.0,"revenue_adjusted":5907500.0,"revenue_actual":6055342.52,"expense_approved":7433000.0,"expense_adjusted":7877500.0,"expense_actual":5055291.95,"tax_revenue":5121702.51,"nontax_revenue":304510.01,"capital_revenue":13130.0,"transfer_revenue":616000.0,"current_expense":4584338.28,"capital_expense":470953.67,"budget_balance":1000050.57,"cash_current":4118108.2,"cash_previous":3118057.63,"population_mid_year":328,"expense_per_capita":15412.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4747000.0,"revenue_adjusted":5635000.0,"revenue_actual":6275766.31,"expense_approved":6747000.0,"expense_adjusted":7615000.0,"expense_actual":6355715.0,"tax_revenue":5613628.07,"nontax_revenue":415299.82,"capital_revenue":29550.0,"transfer_revenue":217288.42,"current_expense":5186615.08,"capital_expense":1169099.92,"budget_balance":-79948.69,"cash_current":4048159.51,"cash_previous":4118108.2,"population_mid_year":321,"expense_per_capita":19799.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5627000.0,"revenue_adjusted":6329783.75,"revenue_actual":7399761.75,"expense_approved":8127000.0,"expense_adjusted":8829783.75,"expense_actual":5930634.46,"tax_revenue":6736912.17,"nontax_revenue":264449.58,"capital_revenue":2350.0,"transfer_revenue":396050.0,"current_expense":5761123.51,"capital_expense":169510.95,"budget_balance":1469127.29,"cash_current":5517287.01,"cash_previous":4048159.51,"population_mid_year":312,"expense_per_capita":19008.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7140950.0,"revenue_adjusted":7885842.0,"revenue_actual":8135761.47,"expense_approved":9891900.0,"expense_adjusted":10636792.0,"expense_actual":9511898.92,"tax_revenue":7493919.84,"nontax_revenue":103756.63,"capital_revenue":0.0,"transfer_revenue":538085.0,"current_expense":8098263.18,"capital_expense":1413635.74,"budget_balance":-1376137.45,"cash_current":4294253.56,"cash_previous":5517287.01,"population_mid_year":317,"expense_per_capita":30005.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8192250.0,"revenue_adjusted":8385750.0,"revenue_actual":8401050.31,"expense_approved":11517700.0,"expense_adjusted":11711200.0,"expense_actual":9371012.3,"tax_revenue":7442397.91,"nontax_revenue":286825.4,"capital_revenue":19250.0,"transfer_revenue":652577.0,"current_expense":7522525.45,"capital_expense":1848486.85,"budget_balance":-969961.99,"cash_current":3324291.57,"cash_previous":4294253.56,"population_mid_year":323,"expense_per_capita":29012.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8133550.0,"revenue_adjusted":8361050.0,"revenue_actual":10239532.65,"expense_approved":9826000.0,"expense_adjusted":10053500.0,"expense_actual":8896928.81,"tax_revenue":8081446.77,"nontax_revenue":257179.12,"capital_revenue":121.0,"transfer_revenue":1900785.76,"current_expense":8577307.31,"capital_expense":319621.5,"budget_balance":1342603.84,"cash_current":4666895.41,"cash_previous":3324291.57,"population_mid_year":327,"expense_per_capita":27207.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}