{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00654116","national_id":"00654116","name":"JETŘICHOV","currency_code":"CZK","history_path":"/data/municipal-history/00654116.json"},"series":[{"year":2010,"revenue_approved":4306040.0,"revenue_adjusted":5371350.0,"revenue_actual":5458380.0,"expense_approved":4818760.0,"expense_adjusted":6178090.0,"expense_actual":5547700.0,"tax_revenue":3540390.0,"nontax_revenue":935220.0,"capital_revenue":4900.0,"transfer_revenue":977870.0,"current_expense":4895500.0,"capital_expense":652200.0,"budget_balance":-89320.0,"cash_current":717440.0,"cash_previous":512720.0,"population_mid_year":431,"expense_per_capita":12871.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4884830.0,"revenue_adjusted":17908604.0,"revenue_actual":17905272.79,"expense_approved":5602267.0,"expense_adjusted":18332031.0,"expense_actual":16628150.79,"tax_revenue":4064207.11,"nontax_revenue":1223985.68,"capital_revenue":14993.0,"transfer_revenue":12602087.0,"current_expense":4750835.71,"capital_expense":11877315.08,"budget_balance":1277122.0,"cash_current":1700558.83,"cash_previous":717436.83,"population_mid_year":455,"expense_per_capita":36545.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4878950.0,"revenue_adjusted":12167220.0,"revenue_actual":12105301.49,"expense_approved":6579509.0,"expense_adjusted":13867779.0,"expense_actual":12123356.56,"tax_revenue":3799227.46,"nontax_revenue":939637.23,"capital_revenue":19901.0,"transfer_revenue":7346535.8,"current_expense":4072503.56,"capital_expense":8050853.0,"budget_balance":-18055.07,"cash_current":1708369.76,"cash_previous":1700558.83,"population_mid_year":463,"expense_per_capita":26184.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5450900.0,"revenue_adjusted":6057610.0,"revenue_actual":6023497.4,"expense_approved":7159270.0,"expense_adjusted":7765980.0,"expense_actual":6308415.12,"tax_revenue":4656591.29,"nontax_revenue":882896.15,"capital_revenue":0.0,"transfer_revenue":484009.96,"current_expense":3794451.64,"capital_expense":2513963.48,"budget_balance":-284917.72,"cash_current":1608550.78,"cash_previous":1708369.76,"population_mid_year":454,"expense_per_capita":13895.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6575440.0,"revenue_adjusted":25578928.34,"revenue_actual":25576817.47,"expense_approved":8183990.0,"expense_adjusted":27530038.34,"expense_actual":24143622.02,"tax_revenue":5304669.44,"nontax_revenue":933984.12,"capital_revenue":0.0,"transfer_revenue":19338163.91,"current_expense":4290409.04,"capital_expense":19853212.98,"budget_balance":1433195.45,"cash_current":3394423.59,"cash_previous":1608550.78,"population_mid_year":457,"expense_per_capita":52830.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":58641600.0,"revenue_adjusted":52119810.0,"revenue_actual":51826868.34,"expense_approved":76879774.0,"expense_adjusted":70076254.0,"expense_actual":64932723.3,"tax_revenue":5313019.3,"nontax_revenue":1469693.64,"capital_revenue":30140.0,"transfer_revenue":45014015.4,"current_expense":3905039.94,"capital_expense":61027683.36,"budget_balance":-13105854.96,"cash_current":4573782.96,"cash_previous":3394423.59,"population_mid_year":451,"expense_per_capita":143975.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7023490.0,"revenue_adjusted":7887500.0,"revenue_actual":7728950.8,"expense_approved":10421493.0,"expense_adjusted":11285491.0,"expense_actual":5972293.06,"tax_revenue":5715387.37,"nontax_revenue":1166715.46,"capital_revenue":56360.0,"transfer_revenue":790487.97,"current_expense":5752374.23,"capital_expense":219918.83,"budget_balance":1756657.74,"cash_current":5259056.94,"cash_previous":4573782.96,"population_mid_year":448,"expense_per_capita":13331.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6957625.0,"revenue_adjusted":9783320.2,"revenue_actual":9708407.38,"expense_approved":11040901.94,"expense_adjusted":13866577.14,"expense_actual":8415703.63,"tax_revenue":6642443.88,"nontax_revenue":1124052.92,"capital_revenue":25334.0,"transfer_revenue":1916576.58,"current_expense":6270539.29,"capital_expense":2145164.34,"budget_balance":1292703.75,"cash_current":5667955.67,"cash_previous":5259056.94,"population_mid_year":465,"expense_per_capita":18098.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7967877.0,"revenue_adjusted":9808224.97,"revenue_actual":9763630.59,"expense_approved":12460040.67,"expense_adjusted":14300388.64,"expense_actual":8081441.79,"tax_revenue":7228856.06,"nontax_revenue":1109024.56,"capital_revenue":0.0,"transfer_revenue":1425749.97,"current_expense":6633789.33,"capital_expense":1447652.46,"budget_balance":1682188.8,"cash_current":6388755.66,"cash_previous":5667955.67,"population_mid_year":464,"expense_per_capita":17416.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8664574.0,"revenue_adjusted":10709437.2,"revenue_actual":10470251.43,"expense_approved":13877537.66,"expense_adjusted":15922400.86,"expense_actual":7754978.35,"tax_revenue":7473868.82,"nontax_revenue":990312.94,"capital_revenue":199448.0,"transfer_revenue":1806621.67,"current_expense":7462669.25,"capital_expense":292309.1,"budget_balance":2715273.08,"cash_current":7978985.11,"cash_previous":6388755.66,"population_mid_year":458,"expense_per_capita":16932.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8502266.0,"revenue_adjusted":9179851.57,"revenue_actual":8760648.48,"expense_approved":15304493.53,"expense_adjusted":15969567.1,"expense_actual":9394106.85,"tax_revenue":6890299.67,"nontax_revenue":792187.14,"capital_revenue":32160.0,"transfer_revenue":1046001.67,"current_expense":9315717.85,"capital_expense":78389.0,"budget_balance":-633458.37,"cash_current":6551376.82,"cash_previous":7978985.11,"population_mid_year":448,"expense_per_capita":20968.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6839366.0,"revenue_adjusted":9885033.15,"revenue_actual":9583229.87,"expense_approved":12202445.82,"expense_adjusted":15248112.97,"expense_actual":7070405.3,"tax_revenue":7751780.05,"nontax_revenue":942765.29,"capital_revenue":27990.0,"transfer_revenue":860694.53,"current_expense":6628970.69,"capital_expense":441434.61,"budget_balance":2512824.57,"cash_current":7953467.45,"cash_previous":6551376.82,"population_mid_year":452,"expense_per_capita":15642.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8609218.0,"revenue_adjusted":12504582.33,"revenue_actual":11525730.63,"expense_approved":15374005.45,"expense_adjusted":19269369.78,"expense_actual":11235500.58,"tax_revenue":8843456.71,"nontax_revenue":1385480.62,"capital_revenue":36490.0,"transfer_revenue":1260303.3,"current_expense":7446603.03,"capital_expense":3788897.55,"budget_balance":290230.05,"cash_current":7271493.33,"cash_previous":7953467.45,"population_mid_year":455,"expense_per_capita":24693.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9396918.0,"revenue_adjusted":13369888.0,"revenue_actual":13160296.82,"expense_approved":15488131.33,"expense_adjusted":17432767.33,"expense_actual":10725434.07,"tax_revenue":9848698.87,"nontax_revenue":1195044.6,"capital_revenue":0.0,"transfer_revenue":2116553.35,"current_expense":9236148.07,"capital_expense":1489286.0,"budget_balance":2434862.75,"cash_current":8560483.93,"cash_previous":7271493.33,"population_mid_year":444,"expense_per_capita":24156.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9904166.0,"revenue_adjusted":10935248.5,"revenue_actual":12563992.56,"expense_approved":16728374.0,"expense_adjusted":18308456.5,"expense_actual":10077175.16,"tax_revenue":10434877.71,"nontax_revenue":1664614.35,"capital_revenue":8650.0,"transfer_revenue":455850.5,"current_expense":8652113.56,"capital_expense":1425061.6,"budget_balance":2486817.4,"cash_current":9871509.33,"cash_previous":8560483.93,"population_mid_year":436,"expense_per_capita":23112.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10396000.0,"revenue_adjusted":26212176.5,"revenue_actual":13785518.58,"expense_approved":18020208.0,"expense_adjusted":34725551.5,"expense_actual":21191247.73,"tax_revenue":10770515.8,"nontax_revenue":1481789.28,"capital_revenue":1710.0,"transfer_revenue":1531503.5,"current_expense":8606591.79,"capital_expense":12584655.94,"budget_balance":-7405729.15,"cash_current":4870823.89,"cash_previous":9871509.33,"population_mid_year":437,"expense_per_capita":48492.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}