{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00654086","national_id":"00654086","name":"SENDRAŽ","currency_code":"CZK","history_path":"/data/municipal-history/00654086.json"},"series":[{"year":2010,"revenue_approved":740000.0,"revenue_adjusted":782960.0,"revenue_actual":865670.0,"expense_approved":1840000.0,"expense_adjusted":1882960.0,"expense_actual":1089130.0,"tax_revenue":625530.0,"nontax_revenue":80000.0,"capital_revenue":42920.0,"transfer_revenue":117220.0,"current_expense":470770.0,"capital_expense":618360.0,"budget_balance":-223460.0,"cash_current":1084160.0,"cash_previous":1307610.0,"population_mid_year":91,"expense_per_capita":11968.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":730000.0,"revenue_adjusted":843579.0,"revenue_actual":840252.69,"expense_approved":1460000.0,"expense_adjusted":1470989.0,"expense_actual":1377008.0,"tax_revenue":628186.19,"nontax_revenue":151477.5,"capital_revenue":0.0,"transfer_revenue":60589.0,"current_expense":492406.0,"capital_expense":884602.0,"budget_balance":-536755.31,"cash_current":547401.37,"cash_previous":1084156.68,"population_mid_year":94,"expense_per_capita":14649.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":760000.0,"revenue_adjusted":848300.0,"revenue_actual":837794.14,"expense_approved":1260000.0,"expense_adjusted":994600.0,"expense_actual":832854.0,"tax_revenue":685271.82,"nontax_revenue":60422.32,"capital_revenue":0.0,"transfer_revenue":92100.0,"current_expense":566019.0,"capital_expense":266835.0,"budget_balance":4940.14,"cash_current":552341.51,"cash_previous":547401.37,"population_mid_year":98,"expense_per_capita":8498.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":890000.0,"revenue_adjusted":928228.0,"revenue_actual":920482.69,"expense_approved":890000.0,"expense_adjusted":928228.0,"expense_actual":426898.4,"tax_revenue":797706.97,"nontax_revenue":18372.72,"capital_revenue":11775.0,"transfer_revenue":92628.0,"current_expense":378291.4,"capital_expense":48607.0,"budget_balance":493584.29,"cash_current":1045925.8,"cash_previous":552341.51,"population_mid_year":100,"expense_per_capita":4268.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1000000.0,"revenue_adjusted":1183665.0,"revenue_actual":1181255.12,"expense_approved":1000000.0,"expense_adjusted":532370.0,"expense_actual":516194.8,"tax_revenue":878210.9,"nontax_revenue":214144.22,"capital_revenue":0.0,"transfer_revenue":88900.0,"current_expense":458437.8,"capital_expense":57757.0,"budget_balance":665060.32,"cash_current":1710986.12,"cash_previous":1045925.8,"population_mid_year":100,"expense_per_capita":5161.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1100000.0,"revenue_adjusted":1313600.0,"revenue_actual":1313285.11,"expense_approved":1100000.0,"expense_adjusted":1101100.0,"expense_actual":1100682.2,"tax_revenue":916574.9,"nontax_revenue":342310.21,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":612144.2,"capital_expense":488538.0,"budget_balance":212602.91,"cash_current":1923589.03,"cash_previous":1710986.12,"population_mid_year":101,"expense_per_capita":10897.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1200000.0,"revenue_adjusted":1221000.0,"revenue_actual":1211355.63,"expense_approved":1200000.0,"expense_adjusted":653310.0,"expense_actual":582708.0,"tax_revenue":1005735.6,"nontax_revenue":129620.03,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":582708.0,"capital_expense":0.0,"budget_balance":628647.63,"cash_current":2152236.66,"cash_previous":1923589.03,"population_mid_year":103,"expense_per_capita":5657.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1200000.0,"revenue_adjusted":1218467.0,"revenue_actual":1482157.44,"expense_approved":1200000.0,"expense_adjusted":1024157.0,"expense_actual":1017193.28,"tax_revenue":1173419.99,"nontax_revenue":232470.45,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":1017193.28,"capital_expense":0.0,"budget_balance":464964.16,"cash_current":2617200.82,"cash_previous":2152236.66,"population_mid_year":106,"expense_per_capita":9596.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1472981.0,"revenue_adjusted":1517981.0,"revenue_actual":1648101.3,"expense_approved":1472981.0,"expense_adjusted":1278803.0,"expense_actual":1252867.98,"tax_revenue":1289389.34,"nontax_revenue":229830.96,"capital_revenue":0.0,"transfer_revenue":128881.0,"current_expense":1069207.98,"capital_expense":183660.0,"budget_balance":395233.32,"cash_current":3012434.14,"cash_previous":2617200.82,"population_mid_year":104,"expense_per_capita":12046.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1700000.0,"revenue_adjusted":1724000.0,"revenue_actual":1679277.69,"expense_approved":1700000.0,"expense_adjusted":1432062.0,"expense_actual":1418847.47,"tax_revenue":1408892.34,"nontax_revenue":175985.35,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1205883.84,"capital_expense":212963.63,"budget_balance":260430.22,"cash_current":3272864.36,"cash_previous":3012434.14,"population_mid_year":108,"expense_per_capita":13137.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1800000.0,"revenue_adjusted":1968500.0,"revenue_actual":1814195.52,"expense_approved":1800000.0,"expense_adjusted":1451112.0,"expense_actual":1102730.29,"tax_revenue":1354542.07,"nontax_revenue":223053.45,"capital_revenue":0.0,"transfer_revenue":236600.0,"current_expense":1090730.29,"capital_expense":12000.0,"budget_balance":711465.23,"cash_current":3984329.59,"cash_previous":3272864.36,"population_mid_year":108,"expense_per_capita":10210.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1650000.0,"revenue_adjusted":1701111.7,"revenue_actual":1767401.25,"expense_approved":1650000.0,"expense_adjusted":1021938.7,"expense_actual":1004605.16,"tax_revenue":1454747.49,"nontax_revenue":190742.06,"capital_revenue":0.0,"transfer_revenue":121911.7,"current_expense":1002605.16,"capital_expense":2000.0,"budget_balance":762796.09,"cash_current":4747125.68,"cash_previous":3984329.59,"population_mid_year":104,"expense_per_capita":9659.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1845000.0,"revenue_adjusted":1891801.81,"revenue_actual":2271203.52,"expense_approved":1845000.0,"expense_adjusted":1521081.81,"expense_actual":1496648.15,"tax_revenue":1676358.14,"nontax_revenue":477543.57,"capital_revenue":0.0,"transfer_revenue":117301.81,"current_expense":1496648.15,"capital_expense":0.0,"budget_balance":774555.37,"cash_current":5521681.05,"cash_previous":4747125.68,"population_mid_year":102,"expense_per_capita":14673.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2095000.0,"revenue_adjusted":2095000.0,"revenue_actual":2308957.16,"expense_approved":2095000.0,"expense_adjusted":1586646.0,"expense_actual":1575414.78,"tax_revenue":1928056.68,"nontax_revenue":267400.48,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1473924.78,"capital_expense":101490.0,"budget_balance":733542.38,"cash_current":6255223.43,"cash_previous":5521681.05,"population_mid_year":104,"expense_per_capita":15148.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2398000.0,"revenue_adjusted":2480000.0,"revenue_actual":2494843.83,"expense_approved":2398000.0,"expense_adjusted":1750917.0,"expense_actual":1716731.28,"tax_revenue":1889779.75,"nontax_revenue":453264.08,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":1501977.62,"capital_expense":214753.66,"budget_balance":778112.55,"cash_current":6033335.98,"cash_previous":6255223.43,"population_mid_year":103,"expense_per_capita":16667.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2498000.0,"revenue_adjusted":2656000.0,"revenue_actual":2660640.8,"expense_approved":2498000.0,"expense_adjusted":1865015.0,"expense_actual":1850128.63,"tax_revenue":2131812.84,"nontax_revenue":301027.96,"capital_revenue":0.0,"transfer_revenue":227800.0,"current_expense":1809208.63,"capital_expense":40920.0,"budget_balance":810512.17,"cash_current":6843848.15,"cash_previous":6033335.98,"population_mid_year":112,"expense_per_capita":16519.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}