{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00654027","national_id":"00654027","name":"LITOBOŘ","currency_code":"CZK","history_path":"/data/municipal-history/00654027.json"},"series":[{"year":2010,"revenue_approved":950000.0,"revenue_adjusted":1070880.0,"revenue_actual":1126890.0,"expense_approved":950000.0,"expense_adjusted":1070890.0,"expense_actual":456850.0,"tax_revenue":867820.0,"nontax_revenue":71670.0,"capital_revenue":13500.0,"transfer_revenue":173900.0,"current_expense":337050.0,"capital_expense":119800.0,"budget_balance":670040.0,"cash_current":2922110.0,"cash_previous":352070.0,"population_mid_year":108,"expense_per_capita":4230.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1000000.0,"revenue_adjusted":1240337.0,"revenue_actual":1369517.14,"expense_approved":1000000.0,"expense_adjusted":1240337.0,"expense_actual":1098648.1,"tax_revenue":1002600.15,"nontax_revenue":66479.99,"capital_revenue":0.0,"transfer_revenue":300437.0,"current_expense":907708.1,"capital_expense":190940.0,"budget_balance":270869.04,"cash_current":3193011.58,"cash_previous":2922142.54,"population_mid_year":118,"expense_per_capita":9310.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1160000.0,"revenue_adjusted":1427020.0,"revenue_actual":1416829.63,"expense_approved":1160000.0,"expense_adjusted":1427020.0,"expense_actual":813026.83,"tax_revenue":1035985.84,"nontax_revenue":53720.79,"capital_revenue":0.0,"transfer_revenue":327123.0,"current_expense":415458.83,"capital_expense":397568.0,"budget_balance":603802.8,"cash_current":3796814.38,"cash_previous":3193011.58,"population_mid_year":116,"expense_per_capita":7008.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1597500.0,"revenue_adjusted":1621000.0,"revenue_actual":1569616.91,"expense_approved":1983260.0,"expense_adjusted":2156760.0,"expense_actual":2060713.74,"tax_revenue":1206227.81,"nontax_revenue":261989.1,"capital_revenue":0.0,"transfer_revenue":101400.0,"current_expense":571125.74,"capital_expense":1489588.0,"budget_balance":-491096.83,"cash_current":3305717.55,"cash_previous":3796814.38,"population_mid_year":116,"expense_per_capita":17764.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1312000.0,"revenue_adjusted":3520200.0,"revenue_actual":3616832.58,"expense_approved":1312000.0,"expense_adjusted":3715200.0,"expense_actual":3700502.27,"tax_revenue":1310032.23,"nontax_revenue":48428.35,"capital_revenue":0.0,"transfer_revenue":2258372.0,"current_expense":513654.87,"capital_expense":3186847.4,"budget_balance":-83669.69,"cash_current":3222047.86,"cash_previous":3305717.55,"population_mid_year":119,"expense_per_capita":31096.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1382000.0,"revenue_adjusted":1626640.0,"revenue_actual":1749077.29,"expense_approved":1382000.0,"expense_adjusted":1626640.0,"expense_actual":844766.06,"tax_revenue":1346831.52,"nontax_revenue":107193.77,"capital_revenue":0.0,"transfer_revenue":295052.0,"current_expense":801417.06,"capital_expense":43349.0,"budget_balance":904311.23,"cash_current":1604937.86,"cash_previous":3222047.86,"population_mid_year":120,"expense_per_capita":7039.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1510000.0,"revenue_adjusted":1543350.0,"revenue_actual":1719839.18,"expense_approved":2610000.0,"expense_adjusted":2643350.0,"expense_actual":1811483.18,"tax_revenue":1538236.28,"nontax_revenue":105602.9,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":584617.18,"capital_expense":1226866.0,"budget_balance":-91644.0,"cash_current":1513293.86,"cash_previous":1604937.86,"population_mid_year":117,"expense_per_capita":15482.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1600000.0,"revenue_adjusted":2165870.0,"revenue_actual":2501196.19,"expense_approved":1600000.0,"expense_adjusted":2165870.0,"expense_actual":1718829.85,"tax_revenue":1630209.97,"nontax_revenue":387319.22,"capital_revenue":0.0,"transfer_revenue":483667.0,"current_expense":1655286.85,"capital_expense":63543.0,"budget_balance":782366.34,"cash_current":2295660.2,"cash_previous":1513293.86,"population_mid_year":115,"expense_per_capita":14946.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1900000.0,"revenue_adjusted":2000000.0,"revenue_actual":2268617.61,"expense_approved":1900000.0,"expense_adjusted":2000000.0,"expense_actual":749510.18,"tax_revenue":1742638.26,"nontax_revenue":118587.35,"capital_revenue":267411.0,"transfer_revenue":139981.0,"current_expense":713038.18,"capital_expense":36472.0,"budget_balance":1519107.43,"cash_current":6336188.86,"cash_previous":2295660.2,"population_mid_year":109,"expense_per_capita":6876.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1900000.0,"revenue_adjusted":1936000.0,"revenue_actual":2023197.38,"expense_approved":1900000.0,"expense_adjusted":1936000.0,"expense_actual":552964.53,"tax_revenue":1782469.53,"nontax_revenue":146327.85,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":552964.53,"capital_expense":0.0,"budget_balance":1470232.85,"cash_current":7806421.71,"cash_previous":6336188.86,"population_mid_year":110,"expense_per_capita":5026.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2000000.0,"revenue_adjusted":2031000.0,"revenue_actual":2029097.96,"expense_approved":2000000.0,"expense_adjusted":2031000.0,"expense_actual":715359.62,"tax_revenue":1665768.51,"nontax_revenue":130479.45,"capital_revenue":0.0,"transfer_revenue":232850.0,"current_expense":715359.62,"capital_expense":0.0,"budget_balance":1313738.34,"cash_current":9120160.05,"cash_previous":7806421.71,"population_mid_year":104,"expense_per_capita":6878.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1600000.0,"revenue_adjusted":1651850.0,"revenue_actual":2261170.39,"expense_approved":1600000.0,"expense_adjusted":1651850.0,"expense_actual":702248.61,"tax_revenue":1834113.81,"nontax_revenue":218227.97,"capital_revenue":0.0,"transfer_revenue":208828.61,"current_expense":702248.61,"capital_expense":0.0,"budget_balance":1558921.78,"cash_current":10679081.83,"cash_previous":9120160.05,"population_mid_year":103,"expense_per_capita":6817.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2100000.0,"revenue_adjusted":2175840.0,"revenue_actual":2904706.87,"expense_approved":2100000.0,"expense_adjusted":2175840.0,"expense_actual":770690.16,"tax_revenue":2153261.04,"nontax_revenue":599198.6,"capital_revenue":0.0,"transfer_revenue":152247.23,"current_expense":770690.16,"capital_expense":0.0,"budget_balance":2134016.71,"cash_current":12813098.54,"cash_previous":10679081.83,"population_mid_year":108,"expense_per_capita":7136.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2500000.0,"revenue_adjusted":2633050.0,"revenue_actual":3520577.44,"expense_approved":2500000.0,"expense_adjusted":2633050.0,"expense_actual":1138846.55,"tax_revenue":2551090.09,"nontax_revenue":847987.35,"capital_revenue":0.0,"transfer_revenue":121500.0,"current_expense":928846.55,"capital_expense":210000.0,"budget_balance":2381730.89,"cash_current":15194829.43,"cash_previous":12813098.54,"population_mid_year":112,"expense_per_capita":10168.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2845000.0,"revenue_adjusted":2963160.0,"revenue_actual":3639004.43,"expense_approved":2845000.0,"expense_adjusted":2963160.0,"expense_actual":934186.41,"tax_revenue":2739559.41,"nontax_revenue":725965.02,"capital_revenue":0.0,"transfer_revenue":173480.0,"current_expense":934186.41,"capital_expense":0.0,"budget_balance":2704818.02,"cash_current":17899647.45,"cash_previous":15194829.43,"population_mid_year":110,"expense_per_capita":8492.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3245000.0,"revenue_adjusted":3245000.0,"revenue_actual":3581609.72,"expense_approved":3245000.0,"expense_adjusted":3245000.0,"expense_actual":1190186.81,"tax_revenue":2838521.92,"nontax_revenue":638787.8,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1121337.81,"capital_expense":68849.0,"budget_balance":2391422.91,"cash_current":20291070.36,"cash_previous":17899647.45,"population_mid_year":111,"expense_per_capita":10722.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}