{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00654019","national_id":"00654019","name":"MEZILEČÍ","currency_code":"CZK","history_path":"/data/municipal-history/00654019.json"},"series":[{"year":2010,"revenue_approved":1242220.0,"revenue_adjusted":2004370.0,"revenue_actual":2004910.0,"expense_approved":2020100.0,"expense_adjusted":2782250.0,"expense_actual":2051860.0,"tax_revenue":1326640.0,"nontax_revenue":59520.0,"capital_revenue":720.0,"transfer_revenue":618030.0,"current_expense":1975470.0,"capital_expense":76390.0,"budget_balance":-46950.0,"cash_current":730950.0,"cash_previous":777880.0,"population_mid_year":156,"expense_per_capita":13152.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1432510.0,"revenue_adjusted":1522036.0,"revenue_actual":1522091.66,"expense_approved":2089770.0,"expense_adjusted":2179296.0,"expense_actual":1219975.03,"tax_revenue":1389740.26,"nontax_revenue":66311.4,"capital_revenue":5097.0,"transfer_revenue":60943.0,"current_expense":1038152.51,"capital_expense":181822.52,"budget_balance":302116.63,"cash_current":1033062.89,"cash_previous":730946.26,"population_mid_year":151,"expense_per_capita":8079.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1462160.0,"revenue_adjusted":1776762.0,"revenue_actual":1776778.31,"expense_approved":2015673.0,"expense_adjusted":2330275.0,"expense_actual":1351257.56,"tax_revenue":1337227.91,"nontax_revenue":88081.4,"capital_revenue":4369.0,"transfer_revenue":347100.0,"current_expense":1282457.56,"capital_expense":68800.0,"budget_balance":425520.75,"cash_current":1458583.64,"cash_previous":1033062.89,"population_mid_year":148,"expense_per_capita":9130.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1706550.0,"revenue_adjusted":1687499.0,"revenue_actual":1651421.4,"expense_approved":1706550.0,"expense_adjusted":1687499.0,"expense_actual":848600.06,"tax_revenue":1504775.54,"nontax_revenue":56768.86,"capital_revenue":1060.0,"transfer_revenue":88817.0,"current_expense":792610.06,"capital_expense":55990.0,"budget_balance":802821.34,"cash_current":2261404.98,"cash_previous":1458583.64,"population_mid_year":143,"expense_per_capita":5934.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1603020.0,"revenue_adjusted":1784730.0,"revenue_actual":1759180.76,"expense_approved":1603020.0,"expense_adjusted":1784730.0,"expense_actual":962672.46,"tax_revenue":1592609.58,"nontax_revenue":77671.18,"capital_revenue":0.0,"transfer_revenue":88900.0,"current_expense":962672.46,"capital_expense":0.0,"budget_balance":796508.3,"cash_current":3057913.28,"cash_previous":2261404.98,"population_mid_year":142,"expense_per_capita":6779.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1708780.0,"revenue_adjusted":1736978.0,"revenue_actual":1775770.66,"expense_approved":2008520.0,"expense_adjusted":2036718.0,"expense_actual":1787904.82,"tax_revenue":1599774.24,"nontax_revenue":106596.42,"capital_revenue":15000.0,"transfer_revenue":54400.0,"current_expense":1298370.82,"capital_expense":489534.0,"budget_balance":-12134.16,"cash_current":3045779.12,"cash_previous":3057913.28,"population_mid_year":144,"expense_per_capita":12416.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1712590.0,"revenue_adjusted":1796290.0,"revenue_actual":1892634.8,"expense_approved":1956300.0,"expense_adjusted":2040000.0,"expense_actual":1580533.03,"tax_revenue":1662848.53,"nontax_revenue":153786.27,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":1230003.03,"capital_expense":350530.0,"budget_balance":312101.77,"cash_current":3357880.89,"cash_previous":3045779.12,"population_mid_year":139,"expense_per_capita":11370.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1934780.0,"revenue_adjusted":2051027.0,"revenue_actual":2288515.48,"expense_approved":2000110.0,"expense_adjusted":3163397.0,"expense_actual":1822348.54,"tax_revenue":1938323.36,"nontax_revenue":264245.12,"capital_revenue":9680.0,"transfer_revenue":76267.0,"current_expense":1743172.54,"capital_expense":79176.0,"budget_balance":466166.94,"cash_current":3824047.83,"cash_previous":3357880.89,"population_mid_year":141,"expense_per_capita":12924.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5221560.0,"revenue_adjusted":7355271.0,"revenue_actual":7874588.77,"expense_approved":4945460.0,"expense_adjusted":6552723.0,"expense_actual":5905095.33,"tax_revenue":2632517.77,"nontax_revenue":4838110.0,"capital_revenue":275080.0,"transfer_revenue":128881.0,"current_expense":5578137.53,"capital_expense":326957.8,"budget_balance":1969493.44,"cash_current":5793541.27,"cash_previous":3824047.83,"population_mid_year":136,"expense_per_capita":43419.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2607310.0,"revenue_adjusted":4070634.0,"revenue_actual":3803502.22,"expense_approved":6412330.0,"expense_adjusted":7423718.0,"expense_actual":4887238.71,"tax_revenue":2148000.98,"nontax_revenue":461515.24,"capital_revenue":2412.0,"transfer_revenue":1191574.0,"current_expense":3901865.14,"capital_expense":985373.57,"budget_balance":-1083736.49,"cash_current":4709804.78,"cash_previous":5793541.27,"population_mid_year":131,"expense_per_capita":37307.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2490950.0,"revenue_adjusted":4956589.0,"revenue_actual":4698092.7,"expense_approved":4888060.0,"expense_adjusted":7372769.0,"expense_actual":2681808.14,"tax_revenue":2025394.52,"nontax_revenue":286619.18,"capital_revenue":0.0,"transfer_revenue":2386079.0,"current_expense":2344681.64,"capital_expense":337126.5,"budget_balance":2016284.56,"cash_current":6726089.34,"cash_previous":4709804.78,"population_mid_year":133,"expense_per_capita":20163.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2209850.0,"revenue_adjusted":2706762.36,"revenue_actual":2706194.34,"expense_approved":5524710.0,"expense_adjusted":6599770.0,"expense_actual":3099020.03,"tax_revenue":2288461.06,"nontax_revenue":268890.92,"capital_revenue":0.0,"transfer_revenue":148842.36,"current_expense":2928578.89,"capital_expense":170441.14,"budget_balance":-392825.69,"cash_current":5329558.32,"cash_previous":6726089.34,"population_mid_year":138,"expense_per_capita":22456.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2486290.0,"revenue_adjusted":3155916.18,"revenue_actual":3151337.83,"expense_approved":6736590.0,"expense_adjusted":7878020.0,"expense_actual":7371465.03,"tax_revenue":2738843.77,"nontax_revenue":292477.88,"capital_revenue":0.0,"transfer_revenue":120016.18,"current_expense":2227607.62,"capital_expense":5143857.41,"budget_balance":-4220127.2,"cash_current":1109431.12,"cash_previous":5329558.32,"population_mid_year":135,"expense_per_capita":54603.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3713300.0,"revenue_adjusted":4061840.0,"revenue_actual":3981769.43,"expense_approved":3567815.0,"expense_adjusted":4339289.0,"expense_actual":4160110.26,"tax_revenue":3003041.81,"nontax_revenue":350187.62,"capital_revenue":515040.0,"transfer_revenue":113500.0,"current_expense":3055057.77,"capital_expense":1105052.49,"budget_balance":-178340.83,"cash_current":982365.99,"cash_previous":1109431.12,"population_mid_year":132,"expense_per_capita":31515.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3405020.0,"revenue_adjusted":3764470.0,"revenue_actual":3731571.85,"expense_approved":3321072.0,"expense_adjusted":3847475.0,"expense_actual":3291648.48,"tax_revenue":3404205.47,"nontax_revenue":113106.38,"capital_revenue":62460.0,"transfer_revenue":151800.0,"current_expense":3177045.48,"capital_expense":114603.0,"budget_balance":439923.37,"cash_current":1422289.36,"cash_previous":982365.99,"population_mid_year":139,"expense_per_capita":23680.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3757950.0,"revenue_adjusted":4590200.0,"revenue_actual":4589332.89,"expense_approved":4305057.0,"expense_adjusted":5436767.0,"expense_actual":4767347.85,"tax_revenue":3459658.61,"nontax_revenue":298514.28,"capital_revenue":16060.0,"transfer_revenue":815100.0,"current_expense":2708012.54,"capital_expense":2059335.31,"budget_balance":-178014.96,"cash_current":1244274.4,"cash_previous":1422289.36,"population_mid_year":142,"expense_per_capita":33572.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
