{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653993","national_id":"00653993","name":"LHOTA POD HOŘIČKAMI","currency_code":"CZK","history_path":"/data/municipal-history/00653993.json"},"series":[{"year":2010,"revenue_approved":2300000.0,"revenue_adjusted":3603250.0,"revenue_actual":3607380.0,"expense_approved":2159000.0,"expense_adjusted":3866440.0,"expense_actual":3978150.0,"tax_revenue":2281970.0,"nontax_revenue":1206160.0,"capital_revenue":0.0,"transfer_revenue":119250.0,"current_expense":2129090.0,"capital_expense":1849060.0,"budget_balance":-370770.0,"cash_current":912560.0,"cash_previous":1436300.0,"population_mid_year":262,"expense_per_capita":15183.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2226100.0,"revenue_adjusted":2909300.0,"revenue_actual":2908569.55,"expense_approved":2226100.0,"expense_adjusted":2909300.0,"expense_actual":1589663.01,"tax_revenue":2452220.36,"nontax_revenue":351540.19,"capital_revenue":37600.0,"transfer_revenue":67209.0,"current_expense":1440063.01,"capital_expense":149600.0,"budget_balance":1318906.54,"cash_current":2134768.16,"cash_previous":912861.62,"population_mid_year":279,"expense_per_capita":5697.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2614000.0,"revenue_adjusted":2840300.0,"revenue_actual":2829279.26,"expense_approved":2614000.0,"expense_adjusted":2911300.0,"expense_actual":1973748.4,"tax_revenue":2353697.82,"nontax_revenue":382931.44,"capital_revenue":550.0,"transfer_revenue":92100.0,"current_expense":1973748.4,"capital_expense":0.0,"budget_balance":855530.86,"cash_current":2990299.02,"cash_previous":2134768.16,"population_mid_year":279,"expense_per_capita":7074.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1710000.0,"revenue_adjusted":3314846.0,"revenue_actual":3256481.16,"expense_approved":1710000.0,"expense_adjusted":3314846.0,"expense_actual":2458832.69,"tax_revenue":2728216.82,"nontax_revenue":319324.34,"capital_revenue":20000.0,"transfer_revenue":188940.0,"current_expense":2458832.69,"capital_expense":0.0,"budget_balance":797648.47,"cash_current":3787947.49,"cash_previous":2990299.02,"population_mid_year":289,"expense_per_capita":8508.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2400000.0,"revenue_adjusted":3497861.0,"revenue_actual":3487564.92,"expense_approved":2400000.0,"expense_adjusted":3497861.0,"expense_actual":2625025.13,"tax_revenue":2978013.11,"nontax_revenue":390151.81,"capital_revenue":30500.0,"transfer_revenue":88900.0,"current_expense":1808815.13,"capital_expense":816210.0,"budget_balance":862539.79,"cash_current":4650487.28,"cash_previous":3787947.49,"population_mid_year":296,"expense_per_capita":8868.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3201050.0,"revenue_adjusted":4038739.0,"revenue_actual":4032619.6,"expense_approved":3941868.0,"expense_adjusted":4591417.0,"expense_actual":4513924.25,"tax_revenue":3239929.63,"nontax_revenue":457733.97,"capital_revenue":1000.0,"transfer_revenue":333956.0,"current_expense":2198677.55,"capital_expense":2315246.7,"budget_balance":-481304.65,"cash_current":4169182.63,"cash_previous":4650487.28,"population_mid_year":297,"expense_per_capita":15198.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3291750.0,"revenue_adjusted":3945100.0,"revenue_actual":4325921.91,"expense_approved":3291750.0,"expense_adjusted":3945100.0,"expense_actual":3394772.37,"tax_revenue":3629154.58,"nontax_revenue":492605.33,"capital_revenue":0.0,"transfer_revenue":204162.0,"current_expense":2291857.07,"capital_expense":1102915.3,"budget_balance":931149.54,"cash_current":5102332.17,"cash_previous":4169182.63,"population_mid_year":297,"expense_per_capita":11430.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3728350.0,"revenue_adjusted":4850496.0,"revenue_actual":4842633.92,"expense_approved":3728350.0,"expense_adjusted":4052638.0,"expense_actual":2806698.31,"tax_revenue":3912769.69,"nontax_revenue":609628.23,"capital_revenue":24800.0,"transfer_revenue":295436.0,"current_expense":2181722.81,"capital_expense":624975.5,"budget_balance":2035935.61,"cash_current":7139767.78,"cash_previous":5102332.17,"population_mid_year":299,"expense_per_capita":9386.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4357250.0,"revenue_adjusted":5947505.0,"revenue_actual":5934373.74,"expense_approved":5541649.0,"expense_adjusted":7441787.85,"expense_actual":7281976.01,"tax_revenue":4197589.96,"nontax_revenue":588502.78,"capital_revenue":0.0,"transfer_revenue":1148281.0,"current_expense":6233596.01,"capital_expense":1048380.0,"budget_balance":-1347602.27,"cash_current":5791885.51,"cash_previous":7139767.78,"population_mid_year":293,"expense_per_capita":24853.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4599539.0,"revenue_adjusted":5267612.0,"revenue_actual":5266253.3,"expense_approved":4599539.0,"expense_adjusted":3375125.0,"expense_actual":3154174.77,"tax_revenue":4520224.22,"nontax_revenue":595826.08,"capital_revenue":3623.0,"transfer_revenue":146580.0,"current_expense":2725267.17,"capital_expense":428907.6,"budget_balance":2112078.53,"cash_current":7903964.04,"cash_previous":5791885.51,"population_mid_year":302,"expense_per_capita":10444.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4862139.0,"revenue_adjusted":5831410.0,"revenue_actual":5756818.73,"expense_approved":7371981.0,"expense_adjusted":3493581.0,"expense_actual":3211355.02,"tax_revenue":4393426.72,"nontax_revenue":666491.01,"capital_revenue":230.0,"transfer_revenue":696671.0,"current_expense":2932101.67,"capital_expense":279253.35,"budget_balance":2545463.71,"cash_current":10449427.75,"cash_previous":7903964.04,"population_mid_year":305,"expense_per_capita":10529.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4301339.65,"revenue_adjusted":6694907.65,"revenue_actual":6692613.03,"expense_approved":6906529.65,"expense_adjusted":6748147.65,"expense_actual":6299387.75,"tax_revenue":4717286.92,"nontax_revenue":751120.36,"capital_revenue":15000.0,"transfer_revenue":1209205.75,"current_expense":3069813.72,"capital_expense":3229574.03,"budget_balance":393225.28,"cash_current":10846653.03,"cash_previous":10449427.75,"population_mid_year":283,"expense_per_capita":22259.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4391083.0,"revenue_adjusted":7274219.89,"revenue_actual":7261938.65,"expense_approved":6305869.0,"expense_adjusted":8423046.0,"expense_actual":8226865.44,"tax_revenue":5394028.25,"nontax_revenue":658109.17,"capital_revenue":0.0,"transfer_revenue":1209801.23,"current_expense":3739744.89,"capital_expense":4487120.55,"budget_balance":-964926.79,"cash_current":9881726.24,"cash_previous":10846653.03,"population_mid_year":278,"expense_per_capita":29593.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5584311.0,"revenue_adjusted":6732739.0,"revenue_actual":6900872.12,"expense_approved":4387989.0,"expense_adjusted":5961941.0,"expense_actual":5885001.45,"tax_revenue":5876274.1,"nontax_revenue":632148.02,"capital_revenue":0.0,"transfer_revenue":392450.0,"current_expense":5218274.86,"capital_expense":666726.59,"budget_balance":1015870.67,"cash_current":11329319.88,"cash_previous":9881726.24,"population_mid_year":277,"expense_per_capita":21245.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6588120.0,"revenue_adjusted":16714972.0,"revenue_actual":16590884.97,"expense_approved":8434150.0,"expense_adjusted":21595778.0,"expense_actual":21442357.69,"tax_revenue":6301128.85,"nontax_revenue":748334.12,"capital_revenue":0.0,"transfer_revenue":9541422.0,"current_expense":5398103.79,"capital_expense":16044253.9,"budget_balance":-4851472.72,"cash_current":6833277.85,"cash_previous":11329319.88,"population_mid_year":273,"expense_per_capita":78543.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6814300.0,"revenue_adjusted":9917023.0,"revenue_actual":9932654.99,"expense_approved":12609007.0,"expense_adjusted":11530617.0,"expense_actual":11279692.79,"tax_revenue":6549849.14,"nontax_revenue":1613887.85,"capital_revenue":0.0,"transfer_revenue":1768918.0,"current_expense":4736289.23,"capital_expense":6543403.56,"budget_balance":-1347037.8,"cash_current":4695086.39,"cash_previous":6833277.85,"population_mid_year":276,"expense_per_capita":40868.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}