{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653985","national_id":"00653985","name":"VESTEC","currency_code":"CZK","history_path":"/data/municipal-history/00653985.json"},"series":[{"year":2010,"revenue_approved":1427100.0,"revenue_adjusted":1964390.0,"revenue_actual":1920970.0,"expense_approved":1427100.0,"expense_adjusted":2174130.0,"expense_actual":2149020.0,"tax_revenue":1293140.0,"nontax_revenue":11610.0,"capital_revenue":7630.0,"transfer_revenue":608590.0,"current_expense":2077620.0,"capital_expense":71400.0,"budget_balance":-228050.0,"cash_current":22950.0,"cash_previous":251000.0,"population_mid_year":157,"expense_per_capita":13688.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1419400.0,"revenue_adjusted":1479400.0,"revenue_actual":1574173.01,"expense_approved":1419400.0,"expense_adjusted":1479400.0,"expense_actual":1383543.36,"tax_revenue":1345231.85,"nontax_revenue":108052.16,"capital_revenue":60000.0,"transfer_revenue":60889.0,"current_expense":1293543.36,"capital_expense":90000.0,"budget_balance":190629.65,"cash_current":213590.12,"cash_previous":22960.47,"population_mid_year":145,"expense_per_capita":9541.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1377800.0,"revenue_adjusted":1529100.0,"revenue_actual":1529777.54,"expense_approved":1377800.0,"expense_adjusted":1374600.0,"expense_actual":1373485.67,"tax_revenue":1408083.56,"nontax_revenue":29593.98,"capital_revenue":0.0,"transfer_revenue":92100.0,"current_expense":1373485.67,"capital_expense":0.0,"budget_balance":156291.87,"cash_current":369881.99,"cash_previous":213590.12,"population_mid_year":160,"expense_per_capita":8584.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1536800.0,"revenue_adjusted":1870570.0,"revenue_actual":1866594.77,"expense_approved":1536800.0,"expense_adjusted":1762070.0,"expense_actual":1733197.19,"tax_revenue":1679971.36,"nontax_revenue":86724.41,"capital_revenue":0.0,"transfer_revenue":99899.0,"current_expense":1679857.19,"capital_expense":53340.0,"budget_balance":133397.58,"cash_current":503279.57,"cash_previous":369881.99,"population_mid_year":158,"expense_per_capita":10969.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1680800.0,"revenue_adjusted":2319900.0,"revenue_actual":2266946.72,"expense_approved":1680800.0,"expense_adjusted":2319900.0,"expense_actual":2283731.47,"tax_revenue":1815708.96,"nontax_revenue":62337.76,"capital_revenue":0.0,"transfer_revenue":388900.0,"current_expense":2222306.47,"capital_expense":61425.0,"budget_balance":-16784.75,"cash_current":486494.82,"cash_previous":503279.57,"population_mid_year":163,"expense_per_capita":14010.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1795800.0,"revenue_adjusted":2276137.0,"revenue_actual":2243984.35,"expense_approved":1795800.0,"expense_adjusted":2079137.0,"expense_actual":1826521.87,"tax_revenue":1915702.39,"nontax_revenue":70814.96,"capital_revenue":1030.0,"transfer_revenue":256437.0,"current_expense":1737935.87,"capital_expense":88586.0,"budget_balance":417462.48,"cash_current":903957.3,"cash_previous":486494.82,"population_mid_year":173,"expense_per_capita":10557.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1904340.0,"revenue_adjusted":3323815.01,"revenue_actual":2491184.0,"expense_approved":1904340.0,"expense_adjusted":3994257.08,"expense_actual":2459243.95,"tax_revenue":2152564.11,"nontax_revenue":83819.89,"capital_revenue":6000.0,"transfer_revenue":248800.0,"current_expense":2392658.95,"capital_expense":66585.0,"budget_balance":31940.05,"cash_current":935897.35,"cash_previous":903957.3,"population_mid_year":176,"expense_per_capita":13972.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2058201.0,"revenue_adjusted":4495750.93,"revenue_actual":4457276.68,"expense_approved":2058201.0,"expense_adjusted":5580715.1,"expense_actual":5272566.02,"tax_revenue":2470511.98,"nontax_revenue":75577.77,"capital_revenue":0.0,"transfer_revenue":1911186.93,"current_expense":4029010.0,"capital_expense":1243556.02,"budget_balance":-815289.34,"cash_current":120608.01,"cash_previous":935897.35,"population_mid_year":179,"expense_per_capita":29455.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2554489.0,"revenue_adjusted":3376943.92,"revenue_actual":3261244.24,"expense_approved":2554489.0,"expense_adjusted":3067712.8,"expense_actual":1964466.79,"tax_revenue":2689105.87,"nontax_revenue":115846.37,"capital_revenue":267411.0,"transfer_revenue":188881.0,"current_expense":1779819.79,"capital_expense":184647.0,"budget_balance":1296777.45,"cash_current":1417385.46,"cash_previous":120608.01,"population_mid_year":180,"expense_per_capita":10913.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3864308.0,"revenue_adjusted":3202951.5,"revenue_actual":3195708.91,"expense_approved":3864308.0,"expense_adjusted":2160472.83,"expense_actual":1690620.32,"tax_revenue":2931220.37,"nontax_revenue":137040.54,"capital_revenue":33048.0,"transfer_revenue":94400.0,"current_expense":1661828.82,"capital_expense":28791.5,"budget_balance":1505088.59,"cash_current":2922474.05,"cash_previous":1417385.46,"population_mid_year":180,"expense_per_capita":9392.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3076009.0,"revenue_adjusted":4178574.76,"revenue_actual":3933158.75,"expense_approved":4185759.0,"expense_adjusted":6072265.1,"expense_actual":5331729.91,"tax_revenue":2774240.03,"nontax_revenue":89618.72,"capital_revenue":0.0,"transfer_revenue":1069300.0,"current_expense":2299385.15,"capital_expense":3032344.76,"budget_balance":-1398571.16,"cash_current":1523902.89,"cash_previous":2922474.05,"population_mid_year":183,"expense_per_capita":29135.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2891846.0,"revenue_adjusted":8291246.56,"revenue_actual":7449559.05,"expense_approved":2948283.0,"expense_adjusted":9137517.6,"expense_actual":7096627.35,"tax_revenue":2990384.6,"nontax_revenue":164231.39,"capital_revenue":0.0,"transfer_revenue":4294943.06,"current_expense":5325246.83,"capital_expense":1771380.52,"budget_balance":352931.7,"cash_current":1899034.59,"cash_previous":1523902.89,"population_mid_year":181,"expense_per_capita":39207.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3887467.0,"revenue_adjusted":5613631.9,"revenue_actual":4970424.68,"expense_approved":4730764.0,"expense_adjusted":5352452.8,"expense_actual":4507183.24,"tax_revenue":3531747.35,"nontax_revenue":332755.79,"capital_revenue":84629.0,"transfer_revenue":1021292.54,"current_expense":3537515.38,"capital_expense":969667.86,"budget_balance":463241.44,"cash_current":2362276.03,"cash_previous":1899034.59,"population_mid_year":188,"expense_per_capita":23974.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4106766.6,"revenue_adjusted":5694317.21,"revenue_actual":5458437.2,"expense_approved":4594307.8,"expense_adjusted":6110811.43,"expense_actual":3266985.12,"tax_revenue":4035525.6,"nontax_revenue":122273.6,"capital_revenue":0.0,"transfer_revenue":1300638.0,"current_expense":2785687.3,"capital_expense":481297.82,"budget_balance":2191452.08,"cash_current":4553728.11,"cash_previous":2362276.03,"population_mid_year":186,"expense_per_capita":17564.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6317556.0,"revenue_adjusted":7228275.0,"revenue_actual":5456787.01,"expense_approved":7995365.8,"expense_adjusted":8551180.8,"expense_actual":7754124.62,"tax_revenue":4247755.66,"nontax_revenue":485391.35,"capital_revenue":0.0,"transfer_revenue":723640.0,"current_expense":2899407.47,"capital_expense":4854717.15,"budget_balance":-2297337.61,"cash_current":2197904.13,"cash_previous":4553728.11,"population_mid_year":187,"expense_per_capita":41465.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5070145.0,"revenue_adjusted":8163320.0,"revenue_actual":8426261.1,"expense_approved":5070145.0,"expense_adjusted":6745645.0,"expense_actual":5493720.89,"tax_revenue":4629996.17,"nontax_revenue":86457.93,"capital_revenue":0.0,"transfer_revenue":3709807.0,"current_expense":3262519.89,"capital_expense":2231201.0,"budget_balance":2932540.21,"cash_current":4879022.08,"cash_previous":2197904.13,"population_mid_year":193,"expense_per_capita":28464.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}