{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653683","national_id":"00653683","name":"SUCHÝ DŮL","currency_code":"CZK","history_path":"/data/municipal-history/00653683.json"},"series":[{"year":2010,"revenue_approved":3850450.0,"revenue_adjusted":13197590.0,"revenue_actual":13037830.0,"expense_approved":3745450.0,"expense_adjusted":13092580.0,"expense_actual":9319630.0,"tax_revenue":3558600.0,"nontax_revenue":939090.0,"capital_revenue":22470.0,"transfer_revenue":8517670.0,"current_expense":4692490.0,"capital_expense":4627140.0,"budget_balance":3718200.0,"cash_current":3727710.0,"cash_previous":114510.0,"population_mid_year":432,"expense_per_capita":21573.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5682730.0,"revenue_adjusted":7363140.0,"revenue_actual":7356191.36,"expense_approved":3982730.0,"expense_adjusted":6025140.0,"expense_actual":5818243.58,"tax_revenue":3524209.09,"nontax_revenue":552876.69,"capital_revenue":142353.0,"transfer_revenue":3136752.58,"current_expense":4185521.58,"capital_expense":1632722.0,"budget_balance":1537947.78,"cash_current":200679.29,"cash_previous":3727731.51,"population_mid_year":432,"expense_per_capita":13468.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4428110.0,"revenue_adjusted":6030210.0,"revenue_actual":6018749.26,"expense_approved":3846110.0,"expense_adjusted":6015210.0,"expense_actual":5948932.52,"tax_revenue":3698439.43,"nontax_revenue":608079.09,"capital_revenue":0.0,"transfer_revenue":1712230.74,"current_expense":4592761.14,"capital_expense":1356171.38,"budget_balance":69816.74,"cash_current":240496.03,"cash_previous":200679.29,"population_mid_year":423,"expense_per_capita":14063.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4455000.0,"revenue_adjusted":5379854.0,"revenue_actual":5340745.9,"expense_approved":4283000.0,"expense_adjusted":5207854.0,"expense_actual":4440905.98,"tax_revenue":4529232.44,"nontax_revenue":515249.46,"capital_revenue":9730.0,"transfer_revenue":286534.0,"current_expense":4106950.98,"capital_expense":333955.0,"budget_balance":899839.92,"cash_current":729259.95,"cash_previous":240496.03,"population_mid_year":424,"expense_per_capita":10473.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4788100.0,"revenue_adjusted":7713413.0,"revenue_actual":7700891.39,"expense_approved":5311100.0,"expense_adjusted":14585779.0,"expense_actual":12886700.48,"tax_revenue":4842112.91,"nontax_revenue":539953.19,"capital_revenue":0.0,"transfer_revenue":2318825.29,"current_expense":4758972.3,"capital_expense":8127728.18,"budget_balance":-5185809.09,"cash_current":1715816.89,"cash_previous":729259.95,"population_mid_year":420,"expense_per_capita":30682.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5242100.0,"revenue_adjusted":11685664.0,"revenue_actual":11616009.26,"expense_approved":6191100.0,"expense_adjusted":8085655.0,"expense_actual":6435935.01,"tax_revenue":5073045.03,"nontax_revenue":847112.2,"capital_revenue":0.0,"transfer_revenue":5695852.03,"current_expense":6297151.01,"capital_expense":138784.0,"budget_balance":5180074.25,"cash_current":2630373.29,"cash_previous":1715816.89,"population_mid_year":411,"expense_per_capita":15659.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5340100.0,"revenue_adjusted":7591945.0,"revenue_actual":7590438.6,"expense_approved":8090420.0,"expense_adjusted":10342265.0,"expense_actual":8038517.65,"tax_revenue":5534895.29,"nontax_revenue":533990.31,"capital_revenue":0.0,"transfer_revenue":1521553.0,"current_expense":5009216.91,"capital_expense":3029300.74,"budget_balance":-448079.05,"cash_current":2321765.24,"cash_previous":2630373.29,"population_mid_year":417,"expense_per_capita":19277.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5978220.0,"revenue_adjusted":6914421.2,"revenue_actual":7272439.45,"expense_approved":7787220.0,"expense_adjusted":8723421.2,"expense_actual":6487695.8,"tax_revenue":6168856.41,"nontax_revenue":474234.84,"capital_revenue":6090.0,"transfer_revenue":623258.2,"current_expense":6093571.8,"capital_expense":394124.0,"budget_balance":784743.65,"cash_current":2596217.89,"cash_previous":2321765.24,"population_mid_year":413,"expense_per_capita":15708.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6706611.0,"revenue_adjusted":15439686.0,"revenue_actual":15926164.9,"expense_approved":11376611.0,"expense_adjusted":17316224.0,"expense_actual":16545972.31,"tax_revenue":6851363.71,"nontax_revenue":694781.45,"capital_revenue":12630.0,"transfer_revenue":8367389.74,"current_expense":9224227.54,"capital_expense":7321744.77,"budget_balance":-619807.41,"cash_current":1451294.48,"cash_previous":2596217.89,"population_mid_year":415,"expense_per_capita":39869.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6719822.0,"revenue_adjusted":19137634.0,"revenue_actual":20741228.03,"expense_approved":7700822.0,"expense_adjusted":18990591.0,"expense_actual":16885605.37,"tax_revenue":7491458.39,"nontax_revenue":1718704.83,"capital_revenue":0.0,"transfer_revenue":11531064.81,"current_expense":7009313.22,"capital_expense":9876292.15,"budget_balance":3855622.66,"cash_current":4838301.14,"cash_previous":1451294.48,"population_mid_year":406,"expense_per_capita":41590.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7559000.0,"revenue_adjusted":8838676.0,"revenue_actual":9347444.0,"expense_approved":11977000.0,"expense_adjusted":13256676.0,"expense_actual":6719822.02,"tax_revenue":7029678.57,"nontax_revenue":1434489.43,"capital_revenue":0.0,"transfer_revenue":883276.0,"current_expense":6454782.02,"capital_expense":265040.0,"budget_balance":2627621.98,"cash_current":7045923.12,"cash_previous":4838301.14,"population_mid_year":412,"expense_per_capita":16310.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7295380.0,"revenue_adjusted":9618883.0,"revenue_actual":10875648.84,"expense_approved":13874380.0,"expense_adjusted":17168786.0,"expense_actual":12590360.52,"tax_revenue":7792319.83,"nontax_revenue":1183215.64,"capital_revenue":10970.0,"transfer_revenue":1889143.37,"current_expense":6570080.45,"capital_expense":6020280.07,"budget_balance":-1714711.68,"cash_current":6871211.44,"cash_previous":7045923.12,"population_mid_year":399,"expense_per_capita":31554.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8166320.0,"revenue_adjusted":9432701.0,"revenue_actual":12767101.51,"expense_approved":21712260.0,"expense_adjusted":22978641.0,"expense_actual":19155014.26,"tax_revenue":9002399.77,"nontax_revenue":2372064.55,"capital_revenue":500000.0,"transfer_revenue":892637.19,"current_expense":10040769.73,"capital_expense":9114244.53,"budget_balance":-6387912.75,"cash_current":8343298.69,"cash_previous":6871211.44,"population_mid_year":409,"expense_per_capita":46833.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11474321.0,"revenue_adjusted":12681749.0,"revenue_actual":16325422.71,"expense_approved":16662717.0,"expense_adjusted":17870145.0,"expense_actual":14434325.3,"tax_revenue":10587855.41,"nontax_revenue":3090358.58,"capital_revenue":10260.0,"transfer_revenue":2636948.72,"current_expense":8697725.38,"capital_expense":5736599.92,"budget_balance":1891097.41,"cash_current":9574396.1,"cash_previous":8343298.69,"population_mid_year":409,"expense_per_capita":35291.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10787800.0,"revenue_adjusted":10929100.0,"revenue_actual":12913604.59,"expense_approved":13467070.0,"expense_adjusted":13608370.0,"expense_actual":8246261.75,"tax_revenue":10559171.64,"nontax_revenue":1978062.95,"capital_revenue":11970.0,"transfer_revenue":364400.0,"current_expense":7742602.18,"capital_expense":503659.57,"budget_balance":4667342.84,"cash_current":13907795.87,"cash_previous":9574396.1,"population_mid_year":403,"expense_per_capita":20462.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12087560.0,"revenue_adjusted":12794255.0,"revenue_actual":14877040.66,"expense_approved":15710010.0,"expense_adjusted":34416705.0,"expense_actual":18194709.61,"tax_revenue":11151858.06,"nontax_revenue":1916713.15,"capital_revenue":0.0,"transfer_revenue":1808469.45,"current_expense":11790833.5,"capital_expense":6403876.11,"budget_balance":-3317668.95,"cash_current":10244226.76,"cash_previous":13907795.87,"population_mid_year":403,"expense_per_capita":45148.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}