{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653616","national_id":"00653616","name":"HEŘMÁNKOVICE","currency_code":"CZK","history_path":"/data/municipal-history/00653616.json"},"series":[{"year":2010,"revenue_approved":5104000.0,"revenue_adjusted":6646120.0,"revenue_actual":6647880.0,"expense_approved":5104000.0,"expense_adjusted":5629820.0,"expense_actual":5631000.0,"tax_revenue":4518920.0,"nontax_revenue":1299420.0,"capital_revenue":21670.0,"transfer_revenue":807870.0,"current_expense":4558750.0,"capital_expense":1072250.0,"budget_balance":1016880.0,"cash_current":2339910.0,"cash_previous":154290.0,"population_mid_year":493,"expense_per_capita":11421.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4871000.0,"revenue_adjusted":6712886.0,"revenue_actual":6681376.43,"expense_approved":4871000.0,"expense_adjusted":8152286.0,"expense_actual":8118810.25,"tax_revenue":4544086.59,"nontax_revenue":1616251.84,"capital_revenue":10430.0,"transfer_revenue":510608.0,"current_expense":4959918.64,"capital_expense":3158891.61,"budget_balance":-1437433.82,"cash_current":902588.41,"cash_previous":2340022.23,"population_mid_year":488,"expense_per_capita":16636.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5560950.0,"revenue_adjusted":9232669.0,"revenue_actual":9200902.69,"expense_approved":5560950.0,"expense_adjusted":11483469.0,"expense_actual":11141774.61,"tax_revenue":4804673.1,"nontax_revenue":1644893.03,"capital_revenue":82045.0,"transfer_revenue":2669291.56,"current_expense":5740913.81,"capital_expense":5400860.8,"budget_balance":-1940871.92,"cash_current":1461716.49,"cash_previous":902588.41,"population_mid_year":483,"expense_per_capita":23067.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5560950.0,"revenue_adjusted":9602904.0,"revenue_actual":9192287.62,"expense_approved":3895000.0,"expense_adjusted":8731567.0,"expense_actual":8180382.74,"tax_revenue":5500411.49,"nontax_revenue":2466472.13,"capital_revenue":6500.0,"transfer_revenue":1218904.0,"current_expense":6080474.72,"capital_expense":2099908.02,"budget_balance":1011904.88,"cash_current":369679.22,"cash_previous":1461716.49,"population_mid_year":477,"expense_per_capita":17149.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7146200.0,"revenue_adjusted":9591700.0,"revenue_actual":8830938.28,"expense_approved":7135000.0,"expense_adjusted":9580500.0,"expense_actual":7417690.42,"tax_revenue":5838846.05,"nontax_revenue":2010437.23,"capital_revenue":455000.0,"transfer_revenue":526655.0,"current_expense":6629175.42,"capital_expense":788515.0,"budget_balance":1413247.86,"cash_current":1390851.23,"cash_previous":369679.22,"population_mid_year":472,"expense_per_capita":15715.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7216200.0,"revenue_adjusted":11032202.0,"revenue_actual":10193965.23,"expense_approved":7057000.0,"expense_adjusted":10873002.0,"expense_actual":9655760.7,"tax_revenue":6279447.25,"nontax_revenue":1894540.58,"capital_revenue":87880.0,"transfer_revenue":1932097.4,"current_expense":7674824.2,"capital_expense":1980936.5,"budget_balance":538204.53,"cash_current":1960578.76,"cash_previous":1390851.23,"population_mid_year":489,"expense_per_capita":19745.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7790800.0,"revenue_adjusted":10744730.0,"revenue_actual":9950055.6,"expense_approved":7236000.0,"expense_adjusted":10189930.0,"expense_actual":9534246.17,"tax_revenue":6679853.88,"nontax_revenue":2417045.98,"capital_revenue":84000.0,"transfer_revenue":769155.74,"current_expense":8653334.67,"capital_expense":880911.5,"budget_balance":415809.43,"cash_current":2371665.19,"cash_previous":1960578.76,"population_mid_year":497,"expense_per_capita":19183.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8818600.0,"revenue_adjusted":11046567.0,"revenue_actual":10074464.36,"expense_approved":8811800.0,"expense_adjusted":11039767.0,"expense_actual":9408836.26,"tax_revenue":7336647.18,"nontax_revenue":2086561.36,"capital_revenue":174053.0,"transfer_revenue":477202.82,"current_expense":7459493.65,"capital_expense":1949342.61,"budget_balance":665628.1,"cash_current":3037293.29,"cash_previous":2371665.19,"population_mid_year":499,"expense_per_capita":18855.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9344000.0,"revenue_adjusted":12600023.5,"revenue_actual":11463318.73,"expense_approved":9143000.0,"expense_adjusted":13732023.5,"expense_actual":13289160.16,"tax_revenue":7878968.68,"nontax_revenue":2695335.05,"capital_revenue":351800.0,"transfer_revenue":537215.0,"current_expense":8864893.16,"capital_expense":4424267.0,"budget_balance":-1825841.43,"cash_current":1214432.86,"cash_previous":3037293.29,"population_mid_year":490,"expense_per_capita":27120.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9344000.0,"revenue_adjusted":15499547.15,"revenue_actual":12290271.82,"expense_approved":8163000.0,"expense_adjusted":17318547.15,"expense_actual":10821839.68,"tax_revenue":8696128.67,"nontax_revenue":1557167.15,"capital_revenue":196000.0,"transfer_revenue":1840976.0,"current_expense":8940755.52,"capital_expense":1881084.16,"budget_balance":1468432.14,"cash_current":2774171.76,"cash_previous":1214432.86,"population_mid_year":504,"expense_per_capita":21471.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8965900.0,"revenue_adjusted":13548511.0,"revenue_actual":11578451.85,"expense_approved":10300000.0,"expense_adjusted":14882611.0,"expense_actual":12045667.43,"tax_revenue":8080839.73,"nontax_revenue":1738824.12,"capital_revenue":181000.0,"transfer_revenue":1577788.0,"current_expense":7918124.56,"capital_expense":4127542.87,"budget_balance":-467215.58,"cash_current":2306956.18,"cash_previous":2774171.76,"population_mid_year":499,"expense_per_capita":24139.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13000000.0,"revenue_adjusted":15602033.67,"revenue_actual":12777346.77,"expense_approved":13000000.0,"expense_adjusted":15602033.67,"expense_actual":12440462.23,"tax_revenue":8980688.64,"nontax_revenue":1969202.95,"capital_revenue":4000.0,"transfer_revenue":1823455.18,"current_expense":9454799.99,"capital_expense":2985662.24,"budget_balance":336884.54,"cash_current":2650313.34,"cash_previous":2306956.18,"population_mid_year":476,"expense_per_capita":26135.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11635925.0,"revenue_adjusted":17117278.7,"revenue_actual":14449108.08,"expense_approved":11335925.0,"expense_adjusted":16817278.7,"expense_actual":14164455.44,"tax_revenue":10013169.31,"nontax_revenue":3204130.38,"capital_revenue":42050.0,"transfer_revenue":1189758.39,"current_expense":10005406.53,"capital_expense":4159048.91,"budget_balance":284652.64,"cash_current":2940727.12,"cash_previous":2650313.34,"population_mid_year":469,"expense_per_capita":30201.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13000000.0,"revenue_adjusted":19060506.33,"revenue_actual":16271969.63,"expense_approved":13000000.0,"expense_adjusted":19060506.33,"expense_actual":16198606.9,"tax_revenue":11470258.47,"nontax_revenue":2258209.96,"capital_revenue":82770.0,"transfer_revenue":2460731.2,"current_expense":10560217.39,"capital_expense":5638389.51,"budget_balance":73362.73,"cash_current":3066353.85,"cash_previous":2940727.12,"population_mid_year":470,"expense_per_capita":34465.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13000000.0,"revenue_adjusted":15765541.07,"revenue_actual":14504604.41,"expense_approved":13000000.0,"expense_adjusted":17265541.07,"expense_actual":14187088.34,"tax_revenue":11452446.38,"nontax_revenue":2075389.03,"capital_revenue":71800.0,"transfer_revenue":904969.0,"current_expense":11322716.87,"capital_expense":2864371.47,"budget_balance":317516.07,"cash_current":3353780.66,"cash_previous":3066353.85,"population_mid_year":470,"expense_per_capita":30185.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13000000.0,"revenue_adjusted":19758433.45,"revenue_actual":16399131.92,"expense_approved":13000000.0,"expense_adjusted":19758433.45,"expense_actual":17804399.5,"tax_revenue":12301735.92,"nontax_revenue":2895038.55,"capital_revenue":50000.0,"transfer_revenue":1152357.45,"current_expense":12710415.55,"capital_expense":5093983.95,"budget_balance":-1405267.58,"cash_current":1973030.79,"cash_previous":3353780.66,"population_mid_year":483,"expense_per_capita":36862.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}