{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653594","national_id":"00653594","name":"HEJTMÁNKOVICE","currency_code":"CZK","history_path":"/data/municipal-history/00653594.json"},"series":[{"year":2010,"revenue_approved":7007910.0,"revenue_adjusted":11113690.0,"revenue_actual":9297710.0,"expense_approved":7007910.0,"expense_adjusted":11113700.0,"expense_actual":10338770.0,"tax_revenue":5758290.0,"nontax_revenue":1904370.0,"capital_revenue":135770.0,"transfer_revenue":1499280.0,"current_expense":8016000.0,"capital_expense":2322770.0,"budget_balance":-1041060.0,"cash_current":1746060.0,"cash_previous":2787130.0,"population_mid_year":656,"expense_per_capita":15760.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7159900.0,"revenue_adjusted":13252490.0,"revenue_actual":12554645.46,"expense_approved":7159900.0,"expense_adjusted":13252490.0,"expense_actual":10466187.89,"tax_revenue":5505037.98,"nontax_revenue":2065003.38,"capital_revenue":0.0,"transfer_revenue":4984604.1,"current_expense":6380090.04,"capital_expense":4086097.85,"budget_balance":2088457.57,"cash_current":3834557.36,"cash_previous":1746099.79,"population_mid_year":657,"expense_per_capita":15930.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7256440.0,"revenue_adjusted":42591140.0,"revenue_actual":41963878.06,"expense_approved":9308907.0,"expense_adjusted":52989232.0,"expense_actual":52062149.95,"tax_revenue":6333051.68,"nontax_revenue":4628398.76,"capital_revenue":0.0,"transfer_revenue":31002427.62,"current_expense":9105116.95,"capital_expense":42957033.0,"budget_balance":-10098271.89,"cash_current":4714503.46,"cash_previous":3822617.36,"population_mid_year":651,"expense_per_capita":79972.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9585000.0,"revenue_adjusted":13966728.6,"revenue_actual":15536870.53,"expense_approved":11862000.0,"expense_adjusted":16243728.6,"expense_actual":15566316.88,"tax_revenue":8637155.85,"nontax_revenue":3070193.88,"capital_revenue":54530.0,"transfer_revenue":3774990.8,"current_expense":10499781.96,"capital_expense":5066534.92,"budget_balance":-29446.35,"cash_current":4871650.72,"cash_previous":4714503.46,"population_mid_year":650,"expense_per_capita":23948.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11037000.0,"revenue_adjusted":16306022.45,"revenue_actual":16306018.45,"expense_approved":11357000.0,"expense_adjusted":13040578.43,"expense_actual":13040578.43,"tax_revenue":10129982.21,"nontax_revenue":2203434.18,"capital_revenue":1207050.0,"transfer_revenue":2765552.06,"current_expense":8800817.43,"capital_expense":4239761.0,"budget_balance":3265440.02,"cash_current":7330306.74,"cash_previous":4871650.72,"population_mid_year":631,"expense_per_capita":20666.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10506620.0,"revenue_adjusted":16756833.39,"revenue_actual":16690943.83,"expense_approved":9845773.0,"expense_adjusted":16761904.84,"expense_actual":16706009.47,"tax_revenue":9615959.08,"nontax_revenue":2938298.59,"capital_revenue":377734.0,"transfer_revenue":3758952.16,"current_expense":12237964.8,"capital_expense":4468044.67,"budget_balance":-15065.64,"cash_current":6343757.1,"cash_previous":7330306.74,"population_mid_year":636,"expense_per_capita":26267.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9492924.0,"revenue_adjusted":14920097.5,"revenue_actual":14839907.5,"expense_approved":8699272.0,"expense_adjusted":13279461.29,"expense_actual":10979961.8,"tax_revenue":9364962.27,"nontax_revenue":4349376.41,"capital_revenue":214230.0,"transfer_revenue":911338.82,"current_expense":9340154.36,"capital_expense":1639807.44,"budget_balance":3859945.7,"cash_current":9104218.8,"cash_previous":6343757.1,"population_mid_year":636,"expense_per_capita":17264.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9513950.0,"revenue_adjusted":15631982.34,"revenue_actual":15321486.64,"expense_approved":8760478.0,"expense_adjusted":14395332.89,"expense_actual":13952323.6,"tax_revenue":8329878.91,"nontax_revenue":4761889.53,"capital_revenue":320025.0,"transfer_revenue":1909693.2,"current_expense":11571256.6,"capital_expense":2381067.0,"budget_balance":1369163.04,"cash_current":9380897.84,"cash_previous":9104218.8,"population_mid_year":634,"expense_per_capita":22006.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13889938.0,"revenue_adjusted":21786319.94,"revenue_actual":21786319.94,"expense_approved":11325609.0,"expense_adjusted":22202409.29,"expense_actual":22202409.29,"tax_revenue":9132253.29,"nontax_revenue":4094895.97,"capital_revenue":775721.0,"transfer_revenue":7783449.68,"current_expense":13926560.79,"capital_expense":8275848.5,"budget_balance":-416089.35,"cash_current":8071224.49,"cash_previous":9380897.84,"population_mid_year":613,"expense_per_capita":36219.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12500000.0,"revenue_adjusted":30308126.87,"revenue_actual":29496934.69,"expense_approved":16000000.0,"expense_adjusted":39114654.4,"expense_actual":37411540.06,"tax_revenue":9375527.68,"nontax_revenue":4219149.32,"capital_revenue":30930.0,"transfer_revenue":15871327.69,"current_expense":12849167.22,"capital_expense":24562372.84,"budget_balance":-7914605.37,"cash_current":7576409.22,"cash_previous":8071224.49,"population_mid_year":604,"expense_per_capita":61939.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18041700.0,"revenue_adjusted":28275538.13,"revenue_actual":28427642.9,"expense_approved":25041700.0,"expense_adjusted":35178160.0,"expense_actual":28184262.62,"tax_revenue":8700301.37,"nontax_revenue":4820456.6,"capital_revenue":2202932.0,"transfer_revenue":12703952.93,"current_expense":12542504.03,"capital_expense":15641758.59,"budget_balance":243380.28,"cash_current":7923519.32,"cash_previous":7576409.22,"population_mid_year":606,"expense_per_capita":46508.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10095788.0,"revenue_adjusted":22125326.84,"revenue_actual":20239989.87,"expense_approved":7853804.0,"expense_adjusted":18342618.08,"expense_actual":13789630.88,"tax_revenue":9984805.91,"nontax_revenue":5919227.87,"capital_revenue":2516695.0,"transfer_revenue":1819261.09,"current_expense":13036287.88,"capital_expense":753343.0,"budget_balance":6450358.99,"cash_current":12072894.31,"cash_previous":7923519.32,"population_mid_year":588,"expense_per_capita":23451.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10174711.0,"revenue_adjusted":22239456.66,"revenue_actual":21969677.0,"expense_approved":10174711.0,"expense_adjusted":25907779.5,"expense_actual":20969530.4,"tax_revenue":11406232.79,"nontax_revenue":7571173.75,"capital_revenue":86694.0,"transfer_revenue":2905576.46,"current_expense":15297297.29,"capital_expense":5672233.11,"budget_balance":1000146.6,"cash_current":8315619.91,"cash_previous":12072894.31,"population_mid_year":583,"expense_per_capita":35968.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11543600.0,"revenue_adjusted":20866848.7,"revenue_actual":20825569.26,"expense_approved":11543600.0,"expense_adjusted":23548776.71,"expense_actual":22186801.57,"tax_revenue":12500224.98,"nontax_revenue":5867049.43,"capital_revenue":260750.0,"transfer_revenue":2197544.85,"current_expense":13367121.56,"capital_expense":8819680.01,"budget_balance":-1361232.31,"cash_current":7600961.28,"cash_previous":8315619.91,"population_mid_year":586,"expense_per_capita":37861.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13300000.0,"revenue_adjusted":15374341.03,"revenue_actual":15211492.53,"expense_approved":12076000.0,"expense_adjusted":18109125.5,"expense_actual":13677741.67,"tax_revenue":12647914.26,"nontax_revenue":1172222.74,"capital_revenue":51510.0,"transfer_revenue":1339845.53,"current_expense":10959240.08,"capital_expense":2718501.59,"budget_balance":1533750.86,"cash_current":8481463.29,"cash_previous":7600961.28,"population_mid_year":577,"expense_per_capita":23704.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14284000.0,"revenue_adjusted":17427675.86,"revenue_actual":16594822.55,"expense_approved":9935404.0,"expense_adjusted":37575141.0,"expense_actual":27811269.51,"tax_revenue":13304287.7,"nontax_revenue":1127512.57,"capital_revenue":62113.0,"transfer_revenue":2100909.28,"current_expense":10328064.81,"capital_expense":17483204.7,"budget_balance":-11216446.96,"cash_current":3965621.17,"cash_previous":8481463.29,"population_mid_year":588,"expense_per_capita":47298.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
