{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653438","national_id":"00653438","name":"ZACHRAŠŤANY","currency_code":"CZK","history_path":"/data/municipal-history/00653438.json"},"series":[{"year":2010,"revenue_approved":1834000.0,"revenue_adjusted":2092350.0,"revenue_actual":2092350.0,"expense_approved":2485960.0,"expense_adjusted":1194180.0,"expense_actual":1194180.0,"tax_revenue":1717950.0,"nontax_revenue":116390.0,"capital_revenue":0.0,"transfer_revenue":258010.0,"current_expense":1152180.0,"capital_expense":42000.0,"budget_balance":898170.0,"cash_current":3387830.0,"cash_previous":2489850.0,"population_mid_year":178,"expense_per_capita":6708.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1801880.0,"revenue_adjusted":2161273.0,"revenue_actual":2155903.57,"expense_approved":3772700.0,"expense_adjusted":4303317.61,"expense_actual":1915465.24,"tax_revenue":1647567.01,"nontax_revenue":254718.56,"capital_revenue":0.0,"transfer_revenue":253618.0,"current_expense":1467022.44,"capital_expense":448442.8,"budget_balance":240438.33,"cash_current":3736531.89,"cash_previous":3387821.47,"population_mid_year":193,"expense_per_capita":9924.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1825200.0,"revenue_adjusted":2625157.0,"revenue_actual":2615155.99,"expense_approved":4118400.0,"expense_adjusted":4943357.0,"expense_actual":2885743.38,"tax_revenue":1782917.92,"nontax_revenue":245701.07,"capital_revenue":0.0,"transfer_revenue":586537.0,"current_expense":2233524.38,"capital_expense":652219.0,"budget_balance":-270587.39,"cash_current":3490944.5,"cash_previous":3736531.89,"population_mid_year":193,"expense_per_capita":14952.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2250200.0,"revenue_adjusted":3816286.12,"revenue_actual":3808917.2,"expense_approved":5250200.0,"expense_adjusted":7181566.54,"expense_actual":4831235.19,"tax_revenue":2160410.79,"nontax_revenue":255038.41,"capital_revenue":100000.0,"transfer_revenue":1293468.0,"current_expense":1903927.89,"capital_expense":2927307.3,"budget_balance":-1022317.99,"cash_current":2833906.93,"cash_previous":3490944.5,"population_mid_year":205,"expense_per_capita":23567.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2179700.0,"revenue_adjusted":2907493.0,"revenue_actual":2896032.99,"expense_approved":4179700.0,"expense_adjusted":4910993.0,"expense_actual":3403434.61,"tax_revenue":2479435.51,"nontax_revenue":231607.48,"capital_revenue":15209.0,"transfer_revenue":169781.0,"current_expense":2988778.31,"capital_expense":414656.3,"budget_balance":-507401.62,"cash_current":2330005.31,"cash_previous":2833906.93,"population_mid_year":211,"expense_per_capita":16130.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2268400.0,"revenue_adjusted":2793255.0,"revenue_actual":2764863.9,"expense_approved":4268400.0,"expense_adjusted":4786255.0,"expense_actual":3115706.23,"tax_revenue":2435189.74,"nontax_revenue":253374.16,"capital_revenue":900.0,"transfer_revenue":75400.0,"current_expense":2744362.46,"capital_expense":371343.77,"budget_balance":-350842.33,"cash_current":1972162.98,"cash_previous":2330005.31,"population_mid_year":221,"expense_per_capita":14098.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2482200.0,"revenue_adjusted":3328449.39,"revenue_actual":3279597.12,"expense_approved":3982200.0,"expense_adjusted":2648413.59,"expense_actual":2558810.58,"tax_revenue":2825105.3,"nontax_revenue":300314.82,"capital_revenue":0.0,"transfer_revenue":154177.0,"current_expense":2212116.58,"capital_expense":346694.0,"budget_balance":720786.54,"cash_current":2692949.52,"cash_previous":1972162.98,"population_mid_year":229,"expense_per_capita":11173.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2584800.0,"revenue_adjusted":4682277.0,"revenue_actual":4593331.75,"expense_approved":4284800.0,"expense_adjusted":5876547.0,"expense_actual":4415042.59,"tax_revenue":3232708.05,"nontax_revenue":284042.7,"capital_revenue":784.0,"transfer_revenue":1075797.0,"current_expense":2516782.59,"capital_expense":1898260.0,"budget_balance":178289.16,"cash_current":2871238.68,"cash_previous":2692949.52,"population_mid_year":238,"expense_per_capita":18550.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2988600.0,"revenue_adjusted":6421606.25,"revenue_actual":6378364.78,"expense_approved":4988600.0,"expense_adjusted":5225079.0,"expense_actual":5134341.95,"tax_revenue":3570599.32,"nontax_revenue":321183.3,"capital_revenue":295055.91,"transfer_revenue":2191526.25,"current_expense":2810259.95,"capital_expense":2324082.0,"budget_balance":1244022.83,"cash_current":4115261.51,"cash_previous":2871238.68,"population_mid_year":239,"expense_per_capita":21482.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3346300.0,"revenue_adjusted":4253298.6,"revenue_actual":4225857.89,"expense_approved":3846300.0,"expense_adjusted":4150598.6,"expense_actual":3976054.38,"tax_revenue":3810914.46,"nontax_revenue":315293.43,"capital_revenue":5250.0,"transfer_revenue":94400.0,"current_expense":3219502.38,"capital_expense":756552.0,"budget_balance":249803.51,"cash_current":4365065.02,"cash_previous":4115261.51,"population_mid_year":239,"expense_per_capita":16636.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3614500.0,"revenue_adjusted":5343310.0,"revenue_actual":5317592.79,"expense_approved":6614500.0,"expense_adjusted":5287841.0,"expense_actual":5236182.56,"tax_revenue":3558249.57,"nontax_revenue":295493.22,"capital_revenue":0.0,"transfer_revenue":1463850.0,"current_expense":2900115.97,"capital_expense":2336066.59,"budget_balance":81410.23,"cash_current":4446475.25,"cash_previous":4365065.02,"population_mid_year":245,"expense_per_capita":21372.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3482800.0,"revenue_adjusted":4526031.16,"revenue_actual":4466974.33,"expense_approved":3982800.0,"expense_adjusted":5130631.16,"expense_actual":5012676.1,"tax_revenue":3945469.23,"nontax_revenue":306333.94,"capital_revenue":2300.0,"transfer_revenue":212871.16,"current_expense":2751585.47,"capital_expense":2261090.63,"budget_balance":-545701.77,"cash_current":3900773.48,"cash_previous":4446475.25,"population_mid_year":229,"expense_per_capita":21889.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3918000.0,"revenue_adjusted":5251782.33,"revenue_actual":5212362.74,"expense_approved":3418000.0,"expense_adjusted":3537614.76,"expense_actual":3345355.86,"tax_revenue":4380558.02,"nontax_revenue":422982.39,"capital_revenue":283100.0,"transfer_revenue":125722.33,"current_expense":2628652.21,"capital_expense":716703.65,"budget_balance":1867006.88,"cash_current":5767780.36,"cash_previous":3900773.48,"population_mid_year":239,"expense_per_capita":13997.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4770900.0,"revenue_adjusted":6919230.0,"revenue_actual":6753329.68,"expense_approved":6020900.0,"expense_adjusted":6697853.0,"expense_actual":6229338.16,"tax_revenue":5131471.68,"nontax_revenue":704358.0,"capital_revenue":0.0,"transfer_revenue":917500.0,"current_expense":3821525.84,"capital_expense":2407812.32,"budget_balance":523991.52,"cash_current":6291771.88,"cash_previous":5767780.36,"population_mid_year":255,"expense_per_capita":24428.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5561200.0,"revenue_adjusted":7144870.18,"revenue_actual":7079459.87,"expense_approved":5176327.0,"expense_adjusted":5355401.0,"expense_actual":4785455.88,"tax_revenue":6053051.73,"nontax_revenue":810108.14,"capital_revenue":0.0,"transfer_revenue":216300.0,"current_expense":4783455.88,"capital_expense":2000.0,"budget_balance":2294003.99,"cash_current":8585775.87,"cash_previous":6291771.88,"population_mid_year":264,"expense_per_capita":18126.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6038400.0,"revenue_adjusted":7403836.0,"revenue_actual":7312749.34,"expense_approved":5708671.0,"expense_adjusted":8436310.16,"expense_actual":7958013.36,"tax_revenue":6100741.15,"nontax_revenue":773382.19,"capital_revenue":213300.0,"transfer_revenue":225326.0,"current_expense":4824604.0,"capital_expense":3133409.36,"budget_balance":-645264.02,"cash_current":7940511.85,"cash_previous":8585775.87,"population_mid_year":258,"expense_per_capita":30845.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}