{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653403","national_id":"00653403","name":"Lužec nad Cidlinou","currency_code":"CZK","history_path":"/data/municipal-history/00653403.json"},"series":[{"year":2010,"revenue_approved":4790000.0,"revenue_adjusted":6050400.0,"revenue_actual":5921380.0,"expense_approved":4790000.0,"expense_adjusted":6050390.0,"expense_actual":4499000.0,"tax_revenue":4866190.0,"nontax_revenue":699490.0,"capital_revenue":72000.0,"transfer_revenue":283700.0,"current_expense":3845730.0,"capital_expense":653270.0,"budget_balance":1422380.0,"cash_current":2378010.0,"cash_previous":1775640.0,"population_mid_year":500,"expense_per_capita":8998.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6780000.0,"revenue_adjusted":8280472.0,"revenue_actual":6626821.07,"expense_approved":5590000.0,"expense_adjusted":7090472.0,"expense_actual":6281608.42,"tax_revenue":5102864.48,"nontax_revenue":869787.59,"capital_revenue":157200.0,"transfer_revenue":496969.0,"current_expense":5046098.42,"capital_expense":1235510.0,"budget_balance":345212.65,"cash_current":1858225.0,"cash_previous":2378012.35,"population_mid_year":507,"expense_per_capita":12389.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5828300.0,"revenue_adjusted":7142704.0,"revenue_actual":6741831.24,"expense_approved":5368300.0,"expense_adjusted":6682704.0,"expense_actual":5568108.72,"tax_revenue":5596839.06,"nontax_revenue":658388.18,"capital_revenue":3900.0,"transfer_revenue":482704.0,"current_expense":4914643.72,"capital_expense":653465.0,"budget_balance":1173722.52,"cash_current":2563888.52,"cash_previous":1858225.0,"population_mid_year":495,"expense_per_capita":11248.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6868008.0,"revenue_adjusted":11878862.0,"revenue_actual":11414531.12,"expense_approved":6868008.0,"expense_adjusted":14878862.0,"expense_actual":13262706.49,"tax_revenue":6238251.86,"nontax_revenue":846132.02,"capital_revenue":0.0,"transfer_revenue":4330147.24,"current_expense":5588151.52,"capital_expense":7674554.97,"budget_balance":-1848175.37,"cash_current":3515713.15,"cash_previous":2563888.52,"population_mid_year":488,"expense_per_capita":27177.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8112783.0,"revenue_adjusted":12532750.0,"revenue_actual":9135909.56,"expense_approved":6922783.0,"expense_adjusted":13042750.0,"expense_actual":10666151.24,"tax_revenue":6185290.15,"nontax_revenue":1032941.29,"capital_revenue":16500.0,"transfer_revenue":1901178.12,"current_expense":5614459.59,"capital_expense":5051691.65,"budget_balance":-1530241.68,"cash_current":2685471.47,"cash_previous":3515713.15,"population_mid_year":490,"expense_per_capita":21767.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7517783.0,"revenue_adjusted":12820012.0,"revenue_actual":11619683.53,"expense_approved":6517783.0,"expense_adjusted":11760012.0,"expense_actual":10168255.92,"tax_revenue":6735787.07,"nontax_revenue":1126473.46,"capital_revenue":90349.0,"transfer_revenue":3667074.0,"current_expense":6455583.58,"capital_expense":3712672.34,"budget_balance":1451427.61,"cash_current":2585429.01,"cash_previous":2685471.47,"population_mid_year":493,"expense_per_capita":20625.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7540000.0,"revenue_adjusted":10372515.0,"revenue_actual":8669654.62,"expense_approved":6540000.0,"expense_adjusted":9327515.0,"expense_actual":7884804.08,"tax_revenue":7115503.53,"nontax_revenue":1195636.09,"capital_revenue":0.0,"transfer_revenue":358515.0,"current_expense":6524337.13,"capital_expense":1360466.95,"budget_balance":784850.54,"cash_current":2325279.55,"cash_previous":2585429.01,"population_mid_year":486,"expense_per_capita":16223.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7564000.0,"revenue_adjusted":10676800.0,"revenue_actual":9851777.1,"expense_approved":6564000.0,"expense_adjusted":10913800.0,"expense_actual":10338016.76,"tax_revenue":7419497.61,"nontax_revenue":1158080.34,"capital_revenue":0.0,"transfer_revenue":1274199.15,"current_expense":5885687.09,"capital_expense":4452329.67,"budget_balance":-486239.66,"cash_current":2075146.23,"cash_previous":2325279.55,"population_mid_year":519,"expense_per_capita":19919.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21813000.0,"revenue_adjusted":24164623.0,"revenue_actual":23482524.0,"expense_approved":32013000.0,"expense_adjusted":34364623.0,"expense_actual":30847149.5,"tax_revenue":7852738.98,"nontax_revenue":995914.66,"capital_revenue":1098257.51,"transfer_revenue":13535612.85,"current_expense":8872385.32,"capital_expense":21974764.18,"budget_balance":-7364625.5,"cash_current":5079414.39,"cash_previous":2075146.23,"population_mid_year":503,"expense_per_capita":61326.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10438000.0,"revenue_adjusted":12396200.0,"revenue_actual":11792035.12,"expense_approved":10438000.0,"expense_adjusted":11925200.0,"expense_actual":11438015.96,"tax_revenue":8533248.0,"nontax_revenue":1429279.57,"capital_revenue":1252893.0,"transfer_revenue":576614.55,"current_expense":8360633.92,"capital_expense":3077382.04,"budget_balance":354019.16,"cash_current":4984343.55,"cash_previous":5079414.39,"population_mid_year":503,"expense_per_capita":22739.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10856663.0,"revenue_adjusted":14145228.0,"revenue_actual":12727789.32,"expense_approved":9914663.0,"expense_adjusted":13203228.0,"expense_actual":10823197.32,"tax_revenue":8107700.07,"nontax_revenue":1024113.2,"capital_revenue":18750.0,"transfer_revenue":3577226.05,"current_expense":9621428.65,"capital_expense":1201768.67,"budget_balance":1904592.0,"cash_current":5951597.55,"cash_previous":4984343.55,"population_mid_year":513,"expense_per_capita":21097.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9015365.0,"revenue_adjusted":13420411.3,"revenue_actual":12825289.17,"expense_approved":8073365.0,"expense_adjusted":12478411.3,"expense_actual":10102697.28,"tax_revenue":9082631.9,"nontax_revenue":1490046.38,"capital_revenue":20200.0,"transfer_revenue":2232410.89,"current_expense":9767793.56,"capital_expense":334903.72,"budget_balance":2722591.89,"cash_current":7735708.44,"cash_previous":5951597.55,"population_mid_year":515,"expense_per_capita":19616.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11051173.0,"revenue_adjusted":15063657.72,"revenue_actual":13182710.77,"expense_approved":10109173.0,"expense_adjusted":14121657.72,"expense_actual":12718272.78,"tax_revenue":10232923.66,"nontax_revenue":1605429.7,"capital_revenue":116800.0,"transfer_revenue":1227557.41,"current_expense":11232693.18,"capital_expense":1485579.6,"budget_balance":464437.99,"cash_current":7390041.92,"cash_previous":7735708.44,"population_mid_year":529,"expense_per_capita":24042.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11529203.48,"revenue_adjusted":19613929.39,"revenue_actual":15419577.64,"expense_approved":10587203.48,"expense_adjusted":23671929.39,"expense_actual":19515209.13,"tax_revenue":11554548.66,"nontax_revenue":1918939.9,"capital_revenue":20000.0,"transfer_revenue":1926089.08,"current_expense":13096292.21,"capital_expense":6418916.92,"budget_balance":-4095631.49,"cash_current":2617303.63,"cash_previous":7390041.92,"population_mid_year":528,"expense_per_capita":36960.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16976003.0,"revenue_adjusted":20234376.17,"revenue_actual":18641168.01,"expense_approved":16034003.0,"expense_adjusted":19292376.17,"expense_actual":13126620.5,"tax_revenue":12342934.87,"nontax_revenue":2249659.97,"capital_revenue":1081200.0,"transfer_revenue":2967373.17,"current_expense":12253012.4,"capital_expense":873608.1,"budget_balance":5514547.51,"cash_current":7208351.14,"cash_previous":2617303.63,"population_mid_year":516,"expense_per_capita":25439.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19887800.0,"revenue_adjusted":22471300.0,"revenue_actual":18546855.42,"expense_approved":18945800.0,"expense_adjusted":21529300.0,"expense_actual":20089064.03,"tax_revenue":13100324.18,"nontax_revenue":2540455.84,"capital_revenue":5000.0,"transfer_revenue":2901075.4,"current_expense":15376598.76,"capital_expense":4712465.27,"budget_balance":-1542208.61,"cash_current":4749642.53,"cash_previous":7208351.14,"population_mid_year":521,"expense_per_capita":38558.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}