{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653390","national_id":"00653390","name":"OSIČKY","currency_code":"CZK","history_path":"/data/municipal-history/00653390.json"},"series":[{"year":2010,"revenue_approved":1158900.0,"revenue_adjusted":1381010.0,"revenue_actual":2207030.0,"expense_approved":1158900.0,"expense_adjusted":1381010.0,"expense_actual":577280.0,"tax_revenue":1863300.0,"nontax_revenue":108100.0,"capital_revenue":118200.0,"transfer_revenue":117430.0,"current_expense":577280.0,"capital_expense":0.0,"budget_balance":1629750.0,"cash_current":4270680.0,"cash_previous":2640890.0,"population_mid_year":139,"expense_per_capita":4153.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1331200.0,"revenue_adjusted":1627240.0,"revenue_actual":1540020.48,"expense_approved":1331200.0,"expense_adjusted":1627240.0,"expense_actual":1152459.09,"tax_revenue":1292683.18,"nontax_revenue":73523.3,"capital_revenue":0.0,"transfer_revenue":173814.0,"current_expense":1097459.09,"capital_expense":55000.0,"budget_balance":387561.39,"cash_current":4658245.53,"cash_previous":4270684.14,"population_mid_year":142,"expense_per_capita":8115.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1320200.0,"revenue_adjusted":1517400.0,"revenue_actual":1659621.66,"expense_approved":1320200.0,"expense_adjusted":2197400.0,"expense_actual":1512844.8,"tax_revenue":1399094.43,"nontax_revenue":178427.23,"capital_revenue":0.0,"transfer_revenue":82100.0,"current_expense":828310.8,"capital_expense":684534.0,"budget_balance":146776.86,"cash_current":4805022.39,"cash_previous":4658245.53,"population_mid_year":149,"expense_per_capita":10153.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1387100.0,"revenue_adjusted":1519830.0,"revenue_actual":1877910.77,"expense_approved":1387100.0,"expense_adjusted":1519830.0,"expense_actual":926924.36,"tax_revenue":1634542.92,"nontax_revenue":154673.85,"capital_revenue":0.0,"transfer_revenue":88694.0,"current_expense":926924.36,"capital_expense":0.0,"budget_balance":950986.41,"cash_current":5756008.8,"cash_previous":4805022.39,"population_mid_year":150,"expense_per_capita":6179.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1446500.0,"revenue_adjusted":1829380.0,"revenue_actual":1996872.32,"expense_approved":1446500.0,"expense_adjusted":1829380.0,"expense_actual":1068300.65,"tax_revenue":1735859.82,"nontax_revenue":162112.5,"capital_revenue":0.0,"transfer_revenue":98900.0,"current_expense":993400.65,"capital_expense":74900.0,"budget_balance":928571.67,"cash_current":6684580.47,"cash_previous":5756008.8,"population_mid_year":145,"expense_per_capita":7367.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1636600.0,"revenue_adjusted":1975310.0,"revenue_actual":2053725.11,"expense_approved":1636600.0,"expense_adjusted":1975310.0,"expense_actual":965748.41,"tax_revenue":1763455.2,"nontax_revenue":175369.91,"capital_revenue":0.0,"transfer_revenue":114900.0,"current_expense":965748.41,"capital_expense":0.0,"budget_balance":1087976.7,"cash_current":7772557.17,"cash_previous":6684580.47,"population_mid_year":150,"expense_per_capita":6438.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1770000.0,"revenue_adjusted":2769780.0,"revenue_actual":2922847.42,"expense_approved":3416500.0,"expense_adjusted":4416280.0,"expense_actual":2901779.15,"tax_revenue":2110059.76,"nontax_revenue":149797.66,"capital_revenue":0.0,"transfer_revenue":662990.0,"current_expense":1773600.15,"capital_expense":1128179.0,"budget_balance":21068.27,"cash_current":7793625.44,"cash_previous":7772557.17,"population_mid_year":158,"expense_per_capita":18365.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1966000.0,"revenue_adjusted":2369980.0,"revenue_actual":2464977.46,"expense_approved":1966000.0,"expense_adjusted":2369980.0,"expense_actual":1171281.59,"tax_revenue":2188539.25,"nontax_revenue":200171.21,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":1154777.59,"capital_expense":16504.0,"budget_balance":1293695.87,"cash_current":9087321.31,"cash_previous":7793625.44,"population_mid_year":164,"expense_per_capita":7141.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2152000.0,"revenue_adjusted":2853840.0,"revenue_actual":2815749.45,"expense_approved":2152000.0,"expense_adjusted":2853840.0,"expense_actual":1689371.02,"tax_revenue":2403425.79,"nontax_revenue":298442.66,"capital_revenue":0.0,"transfer_revenue":113881.0,"current_expense":1689371.02,"capital_expense":0.0,"budget_balance":1126378.43,"cash_current":10213699.74,"cash_previous":9087321.31,"population_mid_year":166,"expense_per_capita":10176.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2162000.0,"revenue_adjusted":3183300.0,"revenue_actual":2837450.17,"expense_approved":2162000.0,"expense_adjusted":3183300.0,"expense_actual":2358436.13,"tax_revenue":2570952.48,"nontax_revenue":172097.69,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":2231386.13,"capital_expense":127050.0,"budget_balance":479014.04,"cash_current":10692713.78,"cash_previous":10213699.74,"population_mid_year":164,"expense_per_capita":14380.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2436000.0,"revenue_adjusted":2967800.0,"revenue_actual":2850343.44,"expense_approved":2436000.0,"expense_adjusted":2967800.0,"expense_actual":1630989.72,"tax_revenue":2363739.28,"nontax_revenue":172754.16,"capital_revenue":0.0,"transfer_revenue":313850.0,"current_expense":1606789.72,"capital_expense":24200.0,"budget_balance":1219353.72,"cash_current":11912067.5,"cash_previous":10692713.78,"population_mid_year":162,"expense_per_capita":10067.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2253000.0,"revenue_adjusted":2992080.0,"revenue_actual":2938895.64,"expense_approved":2253000.0,"expense_adjusted":2992080.0,"expense_actual":2170987.66,"tax_revenue":2628568.49,"nontax_revenue":167243.09,"capital_revenue":0.0,"transfer_revenue":143084.06,"current_expense":1985413.66,"capital_expense":185574.0,"budget_balance":767907.98,"cash_current":12679975.48,"cash_previous":11912067.5,"population_mid_year":158,"expense_per_capita":13740.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2445000.0,"revenue_adjusted":3015300.0,"revenue_actual":3306684.36,"expense_approved":2445000.0,"expense_adjusted":3015300.0,"expense_actual":1921006.65,"tax_revenue":3009495.09,"nontax_revenue":176481.11,"capital_revenue":0.0,"transfer_revenue":120708.16,"current_expense":1921006.65,"capital_expense":0.0,"budget_balance":1385677.71,"cash_current":14065653.19,"cash_previous":12679975.48,"population_mid_year":149,"expense_per_capita":12892.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2681000.0,"revenue_adjusted":3829900.0,"revenue_actual":3965785.63,"expense_approved":2681000.0,"expense_adjusted":3829900.0,"expense_actual":2323913.51,"tax_revenue":3325236.46,"nontax_revenue":527049.17,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":2323913.51,"capital_expense":0.0,"budget_balance":1641872.12,"cash_current":15707525.31,"cash_previous":14065653.19,"population_mid_year":151,"expense_per_capita":15390.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2934000.0,"revenue_adjusted":3890400.0,"revenue_actual":4360933.29,"expense_approved":2934000.0,"expense_adjusted":3890400.0,"expense_actual":2456403.47,"tax_revenue":3626815.55,"nontax_revenue":576817.74,"capital_revenue":0.0,"transfer_revenue":157300.0,"current_expense":2456403.47,"capital_expense":0.0,"budget_balance":1904529.82,"cash_current":17612055.13,"cash_previous":15707525.31,"population_mid_year":153,"expense_per_capita":16054.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3530000.0,"revenue_adjusted":4133500.0,"revenue_actual":4230175.71,"expense_approved":3530000.0,"expense_adjusted":4133500.0,"expense_actual":2549722.39,"tax_revenue":3743400.4,"nontax_revenue":339475.31,"capital_revenue":0.0,"transfer_revenue":147300.0,"current_expense":2549722.39,"capital_expense":0.0,"budget_balance":1680453.32,"cash_current":19292508.45,"cash_previous":17612055.13,"population_mid_year":151,"expense_per_capita":16885.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}