{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653381","national_id":"00653381","name":"OSICE","currency_code":"CZK","history_path":"/data/municipal-history/00653381.json"},"series":[{"year":2010,"revenue_approved":4852000.0,"revenue_adjusted":6846110.0,"revenue_actual":6861360.0,"expense_approved":9672000.0,"expense_adjusted":9449550.0,"expense_actual":9461380.0,"tax_revenue":4409230.0,"nontax_revenue":202120.0,"capital_revenue":6100.0,"transfer_revenue":2243910.0,"current_expense":4113040.0,"capital_expense":5348340.0,"budget_balance":-2600020.0,"cash_current":1087700.0,"cash_previous":1625790.0,"population_mid_year":477,"expense_per_capita":19835.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5743000.0,"revenue_adjusted":6349640.0,"revenue_actual":6334311.26,"expense_approved":4963000.0,"expense_adjusted":6691940.0,"expense_actual":6691122.77,"tax_revenue":3793062.39,"nontax_revenue":556873.44,"capital_revenue":0.0,"transfer_revenue":1984375.43,"current_expense":5554434.67,"capital_expense":1136688.1,"budget_balance":-356811.51,"cash_current":486222.46,"cash_previous":1087703.06,"population_mid_year":478,"expense_per_capita":13998.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5439000.0,"revenue_adjusted":8703360.0,"revenue_actual":8703244.53,"expense_approved":4959000.0,"expense_adjusted":9318010.0,"expense_actual":9317645.39,"tax_revenue":4125712.71,"nontax_revenue":543511.42,"capital_revenue":0.0,"transfer_revenue":4034020.4,"current_expense":5071280.99,"capital_expense":4246364.4,"budget_balance":-614400.86,"cash_current":589376.44,"cash_previous":486222.46,"population_mid_year":479,"expense_per_capita":19452.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6185000.0,"revenue_adjusted":7890469.0,"revenue_actual":7890468.45,"expense_approved":5555000.0,"expense_adjusted":6739837.0,"expense_actual":6739835.07,"tax_revenue":6365079.52,"nontax_revenue":520162.93,"capital_revenue":28100.0,"transfer_revenue":977126.0,"current_expense":6205915.07,"capital_expense":533920.0,"budget_balance":1150633.38,"cash_current":1110009.82,"cash_previous":589376.44,"population_mid_year":477,"expense_per_capita":14129.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5976000.0,"revenue_adjusted":7841572.61,"revenue_actual":7841576.55,"expense_approved":5286000.0,"expense_adjusted":5862167.53,"expense_actual":5862167.53,"tax_revenue":6890735.87,"nontax_revenue":501470.68,"capital_revenue":15000.0,"transfer_revenue":434370.0,"current_expense":5117264.53,"capital_expense":744903.0,"budget_balance":1979409.02,"cash_current":2399418.84,"cash_previous":1110009.82,"population_mid_year":481,"expense_per_capita":12187.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5609000.0,"revenue_adjusted":8108857.57,"revenue_actual":8108857.57,"expense_approved":4913000.0,"expense_adjusted":5312865.22,"expense_actual":5312865.22,"tax_revenue":7018528.11,"nontax_revenue":630142.79,"capital_revenue":13200.0,"transfer_revenue":446986.67,"current_expense":5133605.22,"capital_expense":179260.0,"budget_balance":2795992.35,"cash_current":4499411.19,"cash_previous":2399418.84,"population_mid_year":476,"expense_per_capita":11161.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6192000.0,"revenue_adjusted":8346777.47,"revenue_actual":8346777.47,"expense_approved":5490000.0,"expense_adjusted":6049843.63,"expense_actual":6049843.63,"tax_revenue":7526999.13,"nontax_revenue":645188.84,"capital_revenue":0.0,"transfer_revenue":174589.5,"current_expense":5165141.63,"capital_expense":884702.0,"budget_balance":2296933.84,"cash_current":6152845.03,"cash_previous":4499411.19,"population_mid_year":485,"expense_per_capita":12473.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6348000.0,"revenue_adjusted":10531310.16,"revenue_actual":10531310.16,"expense_approved":9753000.0,"expense_adjusted":13081123.45,"expense_actual":13081123.35,"tax_revenue":8544719.52,"nontax_revenue":583907.74,"capital_revenue":4300.0,"transfer_revenue":1398382.9,"current_expense":6097797.35,"capital_expense":6983326.0,"budget_balance":-2549813.19,"cash_current":7884823.84,"cash_previous":6152845.03,"population_mid_year":495,"expense_per_capita":26426.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16077000.0,"revenue_adjusted":11673600.96,"revenue_actual":11673600.96,"expense_approved":16480000.0,"expense_adjusted":23849240.2,"expense_actual":23849240.2,"tax_revenue":9996623.97,"nontax_revenue":1079189.79,"capital_revenue":0.0,"transfer_revenue":597787.2,"current_expense":11099325.26,"capital_expense":12749914.94,"budget_balance":-12175639.24,"cash_current":5746578.85,"cash_previous":7884823.84,"population_mid_year":486,"expense_per_capita":49072.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18025000.0,"revenue_adjusted":39620117.91,"revenue_actual":39620107.41,"expense_approved":18693000.0,"expense_adjusted":31501110.16,"expense_actual":31501109.32,"tax_revenue":11079282.57,"nontax_revenue":1068036.95,"capital_revenue":272150.0,"transfer_revenue":27200637.89,"current_expense":10598715.34,"capital_expense":20902393.98,"budget_balance":8118998.09,"cash_current":4424182.69,"cash_previous":5746578.85,"population_mid_year":509,"expense_per_capita":61888.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11139100.0,"revenue_adjusted":13582063.39,"revenue_actual":13582063.39,"expense_approved":12267100.0,"expense_adjusted":21035140.56,"expense_actual":21035140.56,"tax_revenue":11024684.62,"nontax_revenue":1000653.21,"capital_revenue":620490.0,"transfer_revenue":936235.56,"current_expense":8171317.93,"capital_expense":12863822.63,"budget_balance":-7453077.17,"cash_current":5426159.54,"cash_previous":4424182.69,"population_mid_year":521,"expense_per_capita":40374.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19379000.0,"revenue_adjusted":24677765.17,"revenue_actual":24677765.17,"expense_approved":10231000.0,"expense_adjusted":11344899.57,"expense_actual":11314330.87,"tax_revenue":12693555.12,"nontax_revenue":1042926.46,"capital_revenue":3100.0,"transfer_revenue":10938183.59,"current_expense":9339545.87,"capital_expense":1974785.0,"budget_balance":13363434.3,"cash_current":6930539.82,"cash_previous":5426159.54,"population_mid_year":543,"expense_per_capita":20836.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11110000.0,"revenue_adjusted":16576166.66,"revenue_actual":16576166.66,"expense_approved":14957000.0,"expense_adjusted":16087806.31,"expense_actual":16087807.21,"tax_revenue":14453172.84,"nontax_revenue":1354469.53,"capital_revenue":499500.0,"transfer_revenue":269024.29,"current_expense":9442768.66,"capital_expense":6645038.55,"budget_balance":488359.45,"cash_current":6716899.27,"cash_previous":6930539.82,"population_mid_year":548,"expense_per_capita":29357.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16306000.0,"revenue_adjusted":22332696.17,"revenue_actual":22332696.17,"expense_approved":25038000.0,"expense_adjusted":17677121.17,"expense_actual":17677131.22,"tax_revenue":16351875.26,"nontax_revenue":1695929.91,"capital_revenue":376250.0,"transfer_revenue":3908641.0,"current_expense":15234478.56,"capital_expense":2442652.66,"budget_balance":4655564.95,"cash_current":11233246.58,"cash_previous":6716899.27,"population_mid_year":563,"expense_per_capita":31398.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17915000.0,"revenue_adjusted":24110933.73,"revenue_actual":23454074.43,"expense_approved":25156000.0,"expense_adjusted":27174385.98,"expense_actual":26299327.28,"tax_revenue":17258627.92,"nontax_revenue":2240825.08,"capital_revenue":0.0,"transfer_revenue":3954621.43,"current_expense":11729053.9,"capital_expense":14570273.38,"budget_balance":-2845252.85,"cash_current":7123211.37,"cash_previous":11233246.58,"population_mid_year":549,"expense_per_capita":47904.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18297000.0,"revenue_adjusted":21177166.93,"revenue_actual":21756311.05,"expense_approved":13560000.0,"expense_adjusted":16404217.71,"expense_actual":15286609.33,"tax_revenue":17980412.63,"nontax_revenue":2494216.07,"capital_revenue":1600.0,"transfer_revenue":1280082.35,"current_expense":13316701.27,"capital_expense":1969908.06,"budget_balance":6469701.72,"cash_current":12948366.61,"cash_previous":7123211.37,"population_mid_year":564,"expense_per_capita":27103.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}