{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653373","national_id":"00653373","name":"SADOVÁ","currency_code":"CZK","history_path":"/data/municipal-history/00653373.json"},"series":[{"year":2010,"revenue_approved":3670000.0,"revenue_adjusted":3607230.0,"revenue_actual":3505860.0,"expense_approved":5670000.0,"expense_adjusted":5607230.0,"expense_actual":4880410.0,"tax_revenue":2575810.0,"nontax_revenue":540480.0,"capital_revenue":160000.0,"transfer_revenue":229570.0,"current_expense":2562330.0,"capital_expense":2318080.0,"budget_balance":-1374550.0,"cash_current":162000.0,"cash_previous":1511700.0,"population_mid_year":333,"expense_per_capita":14655.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4300000.0,"revenue_adjusted":4769325.98,"revenue_actual":4769325.98,"expense_approved":4500000.0,"expense_adjusted":5844325.98,"expense_actual":5239862.05,"tax_revenue":3591980.58,"nontax_revenue":717696.4,"capital_revenue":15750.0,"transfer_revenue":443899.0,"current_expense":2923254.25,"capital_expense":2316607.8,"budget_balance":-470536.07,"cash_current":566472.1,"cash_previous":162008.17,"population_mid_year":321,"expense_per_capita":16323.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5200000.0,"revenue_adjusted":6105529.12,"revenue_actual":6105529.12,"expense_approved":5500000.0,"expense_adjusted":6405529.12,"expense_actual":5799142.53,"tax_revenue":5434295.84,"nontax_revenue":559133.28,"capital_revenue":25000.0,"transfer_revenue":87100.0,"current_expense":4091884.93,"capital_expense":1707257.6,"budget_balance":306386.59,"cash_current":372858.69,"cash_previous":566472.1,"population_mid_year":329,"expense_per_capita":17626.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7500000.0,"revenue_adjusted":9099881.67,"revenue_actual":9099881.67,"expense_approved":7125000.0,"expense_adjusted":8724881.67,"expense_actual":7396632.93,"tax_revenue":6996537.95,"nontax_revenue":684988.72,"capital_revenue":1322000.0,"transfer_revenue":96355.0,"current_expense":4005162.38,"capital_expense":3391470.55,"budget_balance":1703248.74,"cash_current":1701107.43,"cash_previous":372858.69,"population_mid_year":324,"expense_per_capita":22829.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4800000.0,"revenue_adjusted":4101182.81,"revenue_actual":4101182.81,"expense_approved":4800000.0,"expense_adjusted":6802290.24,"expense_actual":5451438.7,"tax_revenue":2824066.95,"nontax_revenue":1071443.86,"capital_revenue":101172.0,"transfer_revenue":104500.0,"current_expense":3600363.9,"capital_expense":1851074.8,"budget_balance":-1350255.89,"cash_current":1350851.54,"cash_previous":1701107.43,"population_mid_year":324,"expense_per_capita":16825.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4100000.0,"revenue_adjusted":4204740.02,"revenue_actual":4204740.02,"expense_approved":3750000.0,"expense_adjusted":5205591.56,"expense_actual":4371893.33,"tax_revenue":3520124.67,"nontax_revenue":625715.35,"capital_revenue":0.0,"transfer_revenue":58900.0,"current_expense":4003852.48,"capital_expense":368040.85,"budget_balance":-167153.31,"cash_current":833698.23,"cash_previous":1350851.54,"population_mid_year":318,"expense_per_capita":13748.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4200000.0,"revenue_adjusted":4987286.94,"revenue_actual":5098449.85,"expense_approved":3800000.0,"expense_adjusted":5420985.17,"expense_actual":4848577.74,"tax_revenue":3722930.91,"nontax_revenue":695318.94,"capital_revenue":0.0,"transfer_revenue":680200.0,"current_expense":2980670.69,"capital_expense":1867907.05,"budget_balance":249872.11,"cash_current":683570.34,"cash_previous":833698.23,"population_mid_year":317,"expense_per_capita":15295.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4265000.0,"revenue_adjusted":5036785.56,"revenue_actual":5036785.56,"expense_approved":4015000.0,"expense_adjusted":5470355.9,"expense_actual":4015748.05,"tax_revenue":4245659.08,"nontax_revenue":711959.48,"capital_revenue":0.0,"transfer_revenue":79167.0,"current_expense":3453734.7,"capital_expense":562013.35,"budget_balance":1021037.51,"cash_current":1454607.85,"cash_previous":683570.34,"population_mid_year":320,"expense_per_capita":12549.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4900000.0,"revenue_adjusted":9853579.64,"revenue_actual":9853579.64,"expense_approved":4900000.0,"expense_adjusted":11308187.49,"expense_actual":10083364.92,"tax_revenue":4457982.72,"nontax_revenue":704484.11,"capital_revenue":0.0,"transfer_revenue":4691112.81,"current_expense":4128474.67,"capital_expense":5954890.25,"budget_balance":-229785.28,"cash_current":1224822.57,"cash_previous":1454607.85,"population_mid_year":320,"expense_per_capita":31510.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4855000.0,"revenue_adjusted":5878200.88,"revenue_actual":5878200.88,"expense_approved":4855000.0,"expense_adjusted":7103023.45,"expense_actual":6107861.34,"tax_revenue":4696210.59,"nontax_revenue":805590.29,"capital_revenue":0.0,"transfer_revenue":376400.0,"current_expense":4924197.43,"capital_expense":1183663.91,"budget_balance":-229660.46,"cash_current":995162.11,"cash_previous":1224822.57,"population_mid_year":320,"expense_per_capita":19087.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5500000.0,"revenue_adjusted":6010638.23,"revenue_actual":6010638.23,"expense_approved":5500000.0,"expense_adjusted":7005800.34,"expense_actual":4952421.36,"tax_revenue":4491676.92,"nontax_revenue":705175.14,"capital_revenue":12000.0,"transfer_revenue":801786.17,"current_expense":4327177.43,"capital_expense":625243.93,"budget_balance":1058216.87,"cash_current":2053378.98,"cash_previous":995162.11,"population_mid_year":322,"expense_per_capita":15380.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5066000.0,"revenue_adjusted":5859717.17,"revenue_actual":5859804.74,"expense_approved":5066000.0,"expense_adjusted":7913096.15,"expense_actual":5362135.04,"tax_revenue":4899747.11,"nontax_revenue":789276.99,"capital_revenue":0.0,"transfer_revenue":170780.64,"current_expense":3836060.52,"capital_expense":1526074.52,"budget_balance":497669.7,"cash_current":2551048.68,"cash_previous":2053378.98,"population_mid_year":317,"expense_per_capita":16915.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6660000.0,"revenue_adjusted":7498870.56,"revenue_actual":8165289.93,"expense_approved":6660000.0,"expense_adjusted":10049919.24,"expense_actual":4668797.27,"tax_revenue":5699336.86,"nontax_revenue":1141704.38,"capital_revenue":0.0,"transfer_revenue":1324248.69,"current_expense":4637797.27,"capital_expense":31000.0,"budget_balance":3496492.66,"cash_current":6047541.34,"cash_previous":2551048.68,"population_mid_year":323,"expense_per_capita":14454.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7300000.0,"revenue_adjusted":7999266.4,"revenue_actual":7671734.79,"expense_approved":7150000.0,"expense_adjusted":8101007.98,"expense_actual":6440760.48,"tax_revenue":6266720.78,"nontax_revenue":998814.01,"capital_revenue":10000.0,"transfer_revenue":396200.0,"current_expense":4677760.4,"capital_expense":1763000.08,"budget_balance":1230974.31,"cash_current":7278515.65,"cash_previous":6047541.34,"population_mid_year":318,"expense_per_capita":20253.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8000000.0,"revenue_adjusted":8388622.45,"revenue_actual":7742274.79,"expense_approved":6800000.0,"expense_adjusted":7954935.74,"expense_actual":6482629.22,"tax_revenue":6378049.26,"nontax_revenue":1179325.53,"capital_revenue":37000.0,"transfer_revenue":147900.0,"current_expense":5531360.24,"capital_expense":951268.98,"budget_balance":1259645.57,"cash_current":8538161.22,"cash_previous":7278515.65,"population_mid_year":316,"expense_per_capita":20514.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8350000.0,"revenue_adjusted":8613970.95,"revenue_actual":7931977.09,"expense_approved":6660000.0,"expense_adjusted":7229895.0,"expense_actual":5512990.48,"tax_revenue":6677605.3,"nontax_revenue":1146271.79,"capital_revenue":0.0,"transfer_revenue":108100.0,"current_expense":4948104.48,"capital_expense":564886.0,"budget_balance":2418986.61,"cash_current":10957147.83,"cash_previous":8538161.22,"population_mid_year":316,"expense_per_capita":17446.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}