{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653365","national_id":"00653365","name":"RAČICE NAD TROTINOU","currency_code":"CZK","history_path":"/data/municipal-history/00653365.json"},"series":[{"year":2010,"revenue_approved":1761800.0,"revenue_adjusted":2824620.0,"revenue_actual":3265260.0,"expense_approved":2555200.0,"expense_adjusted":3353920.0,"expense_actual":1919480.0,"tax_revenue":2052380.0,"nontax_revenue":89130.0,"capital_revenue":0.0,"transfer_revenue":1123750.0,"current_expense":1919480.0,"capital_expense":0.0,"budget_balance":1345780.0,"cash_current":2139170.0,"cash_previous":793400.0,"population_mid_year":161,"expense_per_capita":11922.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1901400.0,"revenue_adjusted":2201486.0,"revenue_actual":2134397.28,"expense_approved":2651400.0,"expense_adjusted":2931486.0,"expense_actual":1524854.19,"tax_revenue":1970867.55,"nontax_revenue":46983.73,"capital_revenue":35560.0,"transfer_revenue":80986.0,"current_expense":986083.19,"capital_expense":538771.0,"budget_balance":609543.09,"cash_current":2748708.9,"cash_previous":2139165.81,"population_mid_year":156,"expense_per_capita":9774.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2017700.0,"revenue_adjusted":2271154.0,"revenue_actual":2240544.66,"expense_approved":2017700.0,"expense_adjusted":2271154.0,"expense_actual":1287801.95,"tax_revenue":2062633.56,"nontax_revenue":83411.1,"capital_revenue":0.0,"transfer_revenue":94500.0,"current_expense":1176941.95,"capital_expense":110860.0,"budget_balance":952742.71,"cash_current":3701451.61,"cash_previous":2748708.9,"population_mid_year":159,"expense_per_capita":8099.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2225650.0,"revenue_adjusted":2773720.0,"revenue_actual":2733360.87,"expense_approved":2692150.0,"expense_adjusted":2964950.0,"expense_actual":1582241.02,"tax_revenue":2520164.53,"nontax_revenue":101765.34,"capital_revenue":22000.0,"transfer_revenue":89431.0,"current_expense":1304916.02,"capital_expense":277325.0,"budget_balance":1151119.85,"cash_current":4852571.46,"cash_previous":3701451.61,"population_mid_year":158,"expense_per_capita":10014.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2497400.0,"revenue_adjusted":2878900.0,"revenue_actual":2791392.92,"expense_approved":2497400.0,"expense_adjusted":3878900.0,"expense_actual":2471412.76,"tax_revenue":2590459.67,"nontax_revenue":112033.25,"capital_revenue":0.0,"transfer_revenue":88900.0,"current_expense":2471412.76,"capital_expense":0.0,"budget_balance":319980.16,"cash_current":5172551.62,"cash_previous":4852571.46,"population_mid_year":161,"expense_per_capita":15350.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2689400.0,"revenue_adjusted":2942400.0,"revenue_actual":2871990.75,"expense_approved":4343000.0,"expense_adjusted":4743000.0,"expense_actual":1705209.37,"tax_revenue":2658403.66,"nontax_revenue":159187.09,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1625209.37,"capital_expense":80000.0,"budget_balance":1166781.38,"cash_current":6339333.0,"cash_previous":5172551.62,"population_mid_year":162,"expense_per_capita":10525.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2854000.0,"revenue_adjusted":3465499.0,"revenue_actual":3221525.47,"expense_approved":4326000.0,"expense_adjusted":4954000.0,"expense_actual":3517598.24,"tax_revenue":2669992.68,"nontax_revenue":179083.79,"capital_revenue":31950.0,"transfer_revenue":340499.0,"current_expense":1578159.24,"capital_expense":1939439.0,"budget_balance":-296072.77,"cash_current":6043260.23,"cash_previous":6339333.0,"population_mid_year":161,"expense_per_capita":21848.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2720800.0,"revenue_adjusted":3184267.0,"revenue_actual":3008668.67,"expense_approved":2720800.0,"expense_adjusted":3184267.0,"expense_actual":2433239.71,"tax_revenue":2674043.16,"nontax_revenue":206528.51,"capital_revenue":51830.0,"transfer_revenue":76267.0,"current_expense":1590632.71,"capital_expense":842607.0,"budget_balance":575428.96,"cash_current":6618689.19,"cash_previous":6043260.23,"population_mid_year":163,"expense_per_capita":14927.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2732800.0,"revenue_adjusted":3918257.0,"revenue_actual":3831554.78,"expense_approved":4303000.0,"expense_adjusted":5488457.0,"expense_actual":4101182.33,"tax_revenue":2881780.01,"nontax_revenue":124977.77,"capital_revenue":82540.0,"transfer_revenue":742257.0,"current_expense":1633410.32,"capital_expense":2467772.01,"budget_balance":-269627.55,"cash_current":6349061.64,"cash_previous":6618689.19,"population_mid_year":158,"expense_per_capita":25956.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3108900.0,"revenue_adjusted":5096641.0,"revenue_actual":4997096.2,"expense_approved":3108900.0,"expense_adjusted":5351894.0,"expense_actual":4736642.01,"tax_revenue":3126724.32,"nontax_revenue":127166.88,"capital_revenue":265564.0,"transfer_revenue":1477641.0,"current_expense":3617249.01,"capital_expense":1119393.0,"budget_balance":260454.19,"cash_current":6609515.83,"cash_previous":6349061.64,"population_mid_year":155,"expense_per_capita":30558.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3235100.0,"revenue_adjusted":3841100.0,"revenue_actual":3730590.06,"expense_approved":3235100.0,"expense_adjusted":4138682.0,"expense_actual":2990305.69,"tax_revenue":2794504.04,"nontax_revenue":227966.02,"capital_revenue":251520.0,"transfer_revenue":456600.0,"current_expense":1695093.99,"capital_expense":1295211.7,"budget_balance":740284.37,"cash_current":7349800.2,"cash_previous":6609515.83,"population_mid_year":152,"expense_per_capita":19673.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3093800.0,"revenue_adjusted":4141800.0,"revenue_actual":3954666.78,"expense_approved":3093800.0,"expense_adjusted":4155450.0,"expense_actual":2991764.78,"tax_revenue":3110303.68,"nontax_revenue":266497.32,"capital_revenue":0.0,"transfer_revenue":577865.78,"current_expense":2932454.78,"capital_expense":59310.0,"budget_balance":962902.0,"cash_current":8312702.2,"cash_previous":7349800.2,"population_mid_year":157,"expense_per_capita":19055.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3293500.0,"revenue_adjusted":7847500.0,"revenue_actual":7756237.72,"expense_approved":7165250.0,"expense_adjusted":8219400.0,"expense_actual":3701351.26,"tax_revenue":3677622.28,"nontax_revenue":167791.6,"capital_revenue":0.0,"transfer_revenue":3910823.84,"current_expense":2375206.17,"capital_expense":1326145.09,"budget_balance":4054886.46,"cash_current":12367588.66,"cash_previous":8312702.2,"population_mid_year":148,"expense_per_capita":25009.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8411900.0,"revenue_adjusted":9786900.0,"revenue_actual":8884670.14,"expense_approved":13415000.0,"expense_adjusted":19927000.0,"expense_actual":17566573.6,"tax_revenue":3834216.04,"nontax_revenue":769050.97,"capital_revenue":0.0,"transfer_revenue":4281403.13,"current_expense":2665804.04,"capital_expense":14900769.56,"budget_balance":-8681903.46,"cash_current":3685685.2,"cash_previous":12367588.66,"population_mid_year":144,"expense_per_capita":121990.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4500800.0,"revenue_adjusted":5065800.0,"revenue_actual":4740482.03,"expense_approved":6273000.0,"expense_adjusted":7339000.0,"expense_actual":5968128.11,"tax_revenue":4278676.31,"nontax_revenue":293975.72,"capital_revenue":14730.0,"transfer_revenue":153100.0,"current_expense":3085624.75,"capital_expense":2882503.36,"budget_balance":-1227646.08,"cash_current":2458039.12,"cash_previous":3685685.2,"population_mid_year":152,"expense_per_capita":39264.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4745800.0,"revenue_adjusted":6072800.0,"revenue_actual":5808921.73,"expense_approved":4745800.0,"expense_adjusted":6209000.0,"expense_actual":3922376.05,"tax_revenue":4442321.41,"nontax_revenue":221542.32,"capital_revenue":121058.0,"transfer_revenue":1024000.0,"current_expense":2854665.05,"capital_expense":1067711.0,"budget_balance":1886545.68,"cash_current":4344584.8,"cash_previous":2458039.12,"population_mid_year":148,"expense_per_capita":26502.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}