{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653349","national_id":"00653349","name":"LUŽANY","currency_code":"CZK","history_path":"/data/municipal-history/00653349.json"},"series":[{"year":2010,"revenue_approved":1153100.0,"revenue_adjusted":1832810.0,"revenue_actual":1749800.0,"expense_approved":1188850.0,"expense_adjusted":2171080.0,"expense_actual":1684990.0,"tax_revenue":1090620.0,"nontax_revenue":138360.0,"capital_revenue":2920.0,"transfer_revenue":517900.0,"current_expense":1437790.0,"capital_expense":247200.0,"budget_balance":64810.0,"cash_current":1040020.0,"cash_previous":1083240.0,"population_mid_year":132,"expense_per_capita":12765.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1206180.0,"revenue_adjusted":1433720.0,"revenue_actual":1433278.11,"expense_approved":1187180.0,"expense_adjusted":1371210.0,"expense_actual":1317938.97,"tax_revenue":1126255.89,"nontax_revenue":246219.22,"capital_revenue":0.0,"transfer_revenue":60803.0,"current_expense":1303990.97,"capital_expense":13948.0,"budget_balance":115339.14,"cash_current":1136355.92,"cash_previous":1040016.78,"population_mid_year":132,"expense_per_capita":9984.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1211910.0,"revenue_adjusted":1744540.0,"revenue_actual":1743328.64,"expense_approved":1196220.0,"expense_adjusted":1728850.0,"expense_actual":854854.78,"tax_revenue":1101072.04,"nontax_revenue":490776.6,"capital_revenue":0.0,"transfer_revenue":151480.0,"current_expense":854854.78,"capital_expense":0.0,"budget_balance":888473.86,"cash_current":2024829.78,"cash_previous":1136355.92,"population_mid_year":138,"expense_per_capita":6194.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1401830.0,"revenue_adjusted":1813270.0,"revenue_actual":1787214.86,"expense_approved":980590.0,"expense_adjusted":1392030.0,"expense_actual":1001205.23,"tax_revenue":1420219.04,"nontax_revenue":279262.82,"capital_revenue":0.0,"transfer_revenue":87733.0,"current_expense":989920.23,"capital_expense":11285.0,"budget_balance":786009.63,"cash_current":2810839.41,"cash_previous":2024829.78,"population_mid_year":139,"expense_per_capita":7202.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1469040.0,"revenue_adjusted":1642240.0,"revenue_actual":1625365.76,"expense_approved":1426410.0,"expense_adjusted":1599610.0,"expense_actual":1128088.44,"tax_revenue":1413611.27,"nontax_revenue":75964.49,"capital_revenue":46890.0,"transfer_revenue":88900.0,"current_expense":1066088.44,"capital_expense":62000.0,"budget_balance":497277.32,"cash_current":3308116.73,"cash_previous":2810839.41,"population_mid_year":138,"expense_per_capita":8174.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1465750.0,"revenue_adjusted":1659320.0,"revenue_actual":1594465.0,"expense_approved":1195250.0,"expense_adjusted":1528510.0,"expense_actual":1053011.45,"tax_revenue":1464808.7,"nontax_revenue":75256.3,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1053011.45,"capital_expense":0.0,"budget_balance":541453.55,"cash_current":3849570.28,"cash_previous":3308116.73,"population_mid_year":135,"expense_per_capita":7800.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1619000.0,"revenue_adjusted":1836000.0,"revenue_actual":1748974.83,"expense_approved":1501890.0,"expense_adjusted":1636290.0,"expense_actual":1168028.48,"tax_revenue":1591098.77,"nontax_revenue":81876.06,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":1168028.48,"capital_expense":0.0,"budget_balance":580946.35,"cash_current":4430516.63,"cash_previous":3849570.28,"population_mid_year":126,"expense_per_capita":9270.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1724000.0,"revenue_adjusted":2056267.0,"revenue_actual":2010581.8,"expense_approved":1407050.0,"expense_adjusted":1739317.0,"expense_actual":1063465.13,"tax_revenue":1674174.34,"nontax_revenue":224140.46,"capital_revenue":0.0,"transfer_revenue":112267.0,"current_expense":1060785.13,"capital_expense":2680.0,"budget_balance":947116.67,"cash_current":5377633.3,"cash_previous":4430516.63,"population_mid_year":127,"expense_per_capita":8373.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1721800.0,"revenue_adjusted":2279581.0,"revenue_actual":2259344.2,"expense_approved":1818300.0,"expense_adjusted":2364639.0,"expense_actual":1899274.94,"tax_revenue":1906902.17,"nontax_revenue":85861.03,"capital_revenue":0.0,"transfer_revenue":266581.0,"current_expense":1371024.94,"capital_expense":528250.0,"budget_balance":360069.26,"cash_current":5737702.56,"cash_previous":5377633.3,"population_mid_year":129,"expense_per_capita":14723.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2017100.0,"revenue_adjusted":2344800.0,"revenue_actual":2236996.32,"expense_approved":2017100.0,"expense_adjusted":2344800.0,"expense_actual":1902022.94,"tax_revenue":2028102.44,"nontax_revenue":68293.88,"capital_revenue":0.0,"transfer_revenue":140600.0,"current_expense":1902022.94,"capital_expense":0.0,"budget_balance":334973.38,"cash_current":6072675.94,"cash_previous":5737702.56,"population_mid_year":129,"expense_per_capita":14744.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2133100.0,"revenue_adjusted":2288100.0,"revenue_actual":2208650.54,"expense_approved":2653200.0,"expense_adjusted":2661817.0,"expense_actual":1368737.93,"tax_revenue":1870071.66,"nontax_revenue":79478.88,"capital_revenue":0.0,"transfer_revenue":259100.0,"current_expense":1323362.93,"capital_expense":45375.0,"budget_balance":839912.61,"cash_current":6912588.55,"cash_previous":6072675.94,"population_mid_year":126,"expense_per_capita":10863.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2021800.0,"revenue_adjusted":2404800.0,"revenue_actual":2278941.69,"expense_approved":2580300.0,"expense_adjusted":2761300.0,"expense_actual":1673999.59,"tax_revenue":2014468.63,"nontax_revenue":95844.07,"capital_revenue":41500.0,"transfer_revenue":127128.99,"current_expense":1672289.59,"capital_expense":1710.0,"budget_balance":604942.1,"cash_current":7517530.65,"cash_previous":6912588.55,"population_mid_year":119,"expense_per_capita":14067.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2079500.0,"revenue_adjusted":2702500.0,"revenue_actual":2628711.4,"expense_approved":2864300.0,"expense_adjusted":3837450.0,"expense_actual":2852523.19,"tax_revenue":2292276.69,"nontax_revenue":217637.14,"capital_revenue":0.0,"transfer_revenue":118797.57,"current_expense":2189803.71,"capital_expense":662719.48,"budget_balance":-223811.79,"cash_current":7293718.86,"cash_previous":7517530.65,"population_mid_year":129,"expense_per_capita":22112.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2995900.0,"revenue_adjusted":3542900.0,"revenue_actual":3456014.76,"expense_approved":2995900.0,"expense_adjusted":3542900.0,"expense_actual":1935971.8,"tax_revenue":2780393.99,"nontax_revenue":537120.77,"capital_revenue":0.0,"transfer_revenue":138500.0,"current_expense":1895739.3,"capital_expense":40232.5,"budget_balance":1520042.96,"cash_current":8813761.82,"cash_previous":7293718.86,"population_mid_year":131,"expense_per_capita":14778.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3322800.0,"revenue_adjusted":4663800.0,"revenue_actual":4499951.69,"expense_approved":3322800.0,"expense_adjusted":6023000.0,"expense_actual":4353346.0,"tax_revenue":2909306.31,"nontax_revenue":623845.38,"capital_revenue":0.0,"transfer_revenue":966800.0,"current_expense":1961080.03,"capital_expense":2392265.97,"budget_balance":146605.69,"cash_current":8960367.51,"cash_previous":8813761.82,"population_mid_year":130,"expense_per_capita":33487.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3660800.0,"revenue_adjusted":4053800.0,"revenue_actual":3787975.91,"expense_approved":4581000.0,"expense_adjusted":5438000.0,"expense_actual":3393088.58,"tax_revenue":3033749.97,"nontax_revenue":546426.94,"capital_revenue":0.0,"transfer_revenue":207799.0,"current_expense":2521304.39,"capital_expense":871784.19,"budget_balance":394887.33,"cash_current":9355254.84,"cash_previous":8960367.51,"population_mid_year":127,"expense_per_capita":26717.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}