{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653322","national_id":"00653322","name":"LIBŘICE","currency_code":"CZK","history_path":"/data/municipal-history/00653322.json"},"series":[{"year":2010,"revenue_approved":2231000.0,"revenue_adjusted":3045010.0,"revenue_actual":3045970.0,"expense_approved":4840000.0,"expense_adjusted":5654000.0,"expense_actual":3550750.0,"tax_revenue":2367170.0,"nontax_revenue":207900.0,"capital_revenue":3320.0,"transfer_revenue":467580.0,"current_expense":3334070.0,"capital_expense":216680.0,"budget_balance":-504780.0,"cash_current":2056430.0,"cash_previous":2608810.0,"population_mid_year":286,"expense_per_capita":12415.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2200000.0,"revenue_adjusted":2874733.0,"revenue_actual":2869953.58,"expense_approved":4256430.0,"expense_adjusted":4931163.0,"expense_actual":2760410.63,"tax_revenue":2361951.66,"nontax_revenue":249054.92,"capital_revenue":60740.0,"transfer_revenue":198207.0,"current_expense":2557590.63,"capital_expense":202820.0,"budget_balance":109542.95,"cash_current":2233753.32,"cash_previous":2056431.37,"population_mid_year":297,"expense_per_capita":9294.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2200000.0,"revenue_adjusted":3171601.0,"revenue_actual":3169019.21,"expense_approved":4433750.0,"expense_adjusted":5405351.0,"expense_actual":2392277.98,"tax_revenue":2415723.25,"nontax_revenue":267540.96,"capital_revenue":182655.0,"transfer_revenue":303100.0,"current_expense":2131523.78,"capital_expense":260754.2,"budget_balance":776741.23,"cash_current":2942715.55,"cash_previous":2233753.32,"population_mid_year":289,"expense_per_capita":8277.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2850000.0,"revenue_adjusted":3362960.8,"revenue_actual":3361957.56,"expense_approved":2850000.0,"expense_adjusted":3362960.8,"expense_actual":2262772.84,"tax_revenue":2832060.73,"nontax_revenue":273135.83,"capital_revenue":100000.0,"transfer_revenue":156761.0,"current_expense":2198172.84,"capital_expense":64600.0,"budget_balance":1099184.72,"cash_current":4041900.27,"cash_previous":2942715.55,"population_mid_year":287,"expense_per_capita":7884.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3200000.0,"revenue_adjusted":3583224.0,"revenue_actual":3560273.05,"expense_approved":6200000.0,"expense_adjusted":6583224.0,"expense_actual":5081836.35,"tax_revenue":3008479.18,"nontax_revenue":290999.87,"capital_revenue":136790.0,"transfer_revenue":124004.0,"current_expense":2278748.35,"capital_expense":2803088.0,"budget_balance":-1521563.3,"cash_current":2520336.97,"cash_previous":4041900.27,"population_mid_year":287,"expense_per_capita":17706.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3400000.0,"revenue_adjusted":3764830.52,"revenue_actual":3764830.18,"expense_approved":5400000.0,"expense_adjusted":5764830.52,"expense_actual":2543833.75,"tax_revenue":3179106.17,"nontax_revenue":426024.01,"capital_revenue":105300.0,"transfer_revenue":54400.0,"current_expense":2029760.29,"capital_expense":514073.46,"budget_balance":1220996.43,"cash_current":3741333.4,"cash_previous":2520336.97,"population_mid_year":289,"expense_per_capita":8802.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3500000.0,"revenue_adjusted":3991377.3,"revenue_actual":3989397.3,"expense_approved":6500000.0,"expense_adjusted":6991377.3,"expense_actual":3141703.72,"tax_revenue":3465536.02,"nontax_revenue":354871.28,"capital_revenue":0.0,"transfer_revenue":168990.0,"current_expense":2638822.23,"capital_expense":502881.49,"budget_balance":847693.58,"cash_current":4589026.98,"cash_previous":3741333.4,"population_mid_year":290,"expense_per_capita":10833.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3600000.0,"revenue_adjusted":4534794.48,"revenue_actual":4514740.49,"expense_approved":7000000.0,"expense_adjusted":7934794.48,"expense_actual":4610519.16,"tax_revenue":3860378.59,"nontax_revenue":361644.9,"capital_revenue":31900.0,"transfer_revenue":260817.0,"current_expense":2688746.5,"capital_expense":1921772.66,"budget_balance":-95778.67,"cash_current":4493248.31,"cash_previous":4589026.98,"population_mid_year":293,"expense_per_capita":15735.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3853100.0,"revenue_adjusted":4722634.39,"revenue_actual":4722594.39,"expense_approved":6500000.0,"expense_adjusted":10626146.39,"expense_actual":6090457.56,"tax_revenue":4098187.76,"nontax_revenue":305225.63,"capital_revenue":10300.0,"transfer_revenue":308881.0,"current_expense":3955855.56,"capital_expense":2134602.0,"budget_balance":-1367863.17,"cash_current":3125385.14,"cash_previous":4493248.31,"population_mid_year":295,"expense_per_capita":20645.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4300000.0,"revenue_adjusted":4973303.38,"revenue_actual":4971741.98,"expense_approved":7300000.0,"expense_adjusted":8692263.38,"expense_actual":6174557.16,"tax_revenue":4433297.46,"nontax_revenue":427744.52,"capital_revenue":8300.0,"transfer_revenue":102400.0,"current_expense":3424396.46,"capital_expense":2750160.7,"budget_balance":-1202815.18,"cash_current":1922569.96,"cash_previous":3125385.14,"population_mid_year":293,"expense_per_capita":21073.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4500000.0,"revenue_adjusted":5043937.51,"revenue_actual":5043937.51,"expense_approved":5500000.0,"expense_adjusted":6043937.51,"expense_actual":4599966.46,"tax_revenue":4140327.06,"nontax_revenue":385582.45,"capital_revenue":18300.0,"transfer_revenue":499728.0,"current_expense":4558966.46,"capital_expense":41000.0,"budget_balance":443971.05,"cash_current":2366541.01,"cash_previous":1922569.96,"population_mid_year":294,"expense_per_capita":15646.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4500000.0,"revenue_adjusted":5263130.11,"revenue_actual":5263129.4,"expense_approved":6000000.0,"expense_adjusted":6763130.11,"expense_actual":4378775.34,"tax_revenue":4726553.93,"nontax_revenue":348477.94,"capital_revenue":2100.0,"transfer_revenue":185997.53,"current_expense":4148875.34,"capital_expense":229900.0,"budget_balance":884354.06,"cash_current":3250895.07,"cash_previous":2366541.01,"population_mid_year":296,"expense_per_capita":14793.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4700000.0,"revenue_adjusted":6000614.49,"revenue_actual":6000584.49,"expense_approved":7200000.0,"expense_adjusted":8412593.53,"expense_actual":4898213.48,"tax_revenue":5628607.53,"nontax_revenue":205915.77,"capital_revenue":33300.0,"transfer_revenue":132761.19,"current_expense":3464204.18,"capital_expense":1434009.3,"budget_balance":1102371.01,"cash_current":4265245.12,"cash_previous":3250895.07,"population_mid_year":297,"expense_per_capita":16492.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5400000.0,"revenue_adjusted":7074536.08,"revenue_actual":7074146.88,"expense_approved":9000000.0,"expense_adjusted":10411030.6,"expense_actual":5522735.26,"tax_revenue":6189087.08,"nontax_revenue":324952.8,"capital_revenue":82007.0,"transfer_revenue":478100.0,"current_expense":4990735.77,"capital_expense":531999.49,"budget_balance":1551411.62,"cash_current":5553151.26,"cash_previous":4265245.12,"population_mid_year":298,"expense_per_capita":18532.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5400000.0,"revenue_adjusted":8009491.52,"revenue_actual":7882353.94,"expense_approved":9000000.0,"expense_adjusted":11345986.04,"expense_actual":6694155.98,"tax_revenue":6497910.89,"nontax_revenue":728438.7,"capital_revenue":73426.0,"transfer_revenue":582578.35,"current_expense":4738298.1,"capital_expense":1955857.88,"budget_balance":1188197.96,"cash_current":6477843.74,"cash_previous":5553151.26,"population_mid_year":303,"expense_per_capita":22092.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6000000.0,"revenue_adjusted":7870584.17,"revenue_actual":7710306.39,"expense_approved":11875000.0,"expense_adjusted":13694913.85,"expense_actual":6281780.14,"tax_revenue":6923014.22,"nontax_revenue":622992.17,"capital_revenue":0.0,"transfer_revenue":164300.0,"current_expense":5701855.74,"capital_expense":579924.4,"budget_balance":1428526.25,"cash_current":7730699.67,"cash_previous":6477843.74,"population_mid_year":306,"expense_per_capita":20528.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
