{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00653314","national_id":"00653314","name":"LEJŠOVKA","currency_code":"CZK","history_path":"/data/municipal-history/00653314.json"},"series":[{"year":2010,"revenue_approved":1519800.0,"revenue_adjusted":1537350.0,"revenue_actual":1678210.0,"expense_approved":1519800.0,"expense_adjusted":1537350.0,"expense_actual":840130.0,"tax_revenue":1499850.0,"nontax_revenue":60610.0,"capital_revenue":0.0,"transfer_revenue":117750.0,"current_expense":772060.0,"capital_expense":68070.0,"budget_balance":838080.0,"cash_current":2573250.0,"cash_previous":1735170.0,"population_mid_year":198,"expense_per_capita":4243.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1575300.0,"revenue_adjusted":2403031.0,"revenue_actual":2347689.23,"expense_approved":1575300.0,"expense_adjusted":2403031.0,"expense_actual":2180064.91,"tax_revenue":1543338.57,"nontax_revenue":119044.66,"capital_revenue":32575.0,"transfer_revenue":652731.0,"current_expense":1553889.91,"capital_expense":626175.0,"budget_balance":167624.32,"cash_current":2740882.68,"cash_previous":2573258.36,"population_mid_year":197,"expense_per_capita":11066.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2639690.0,"revenue_adjusted":2747713.0,"revenue_actual":1799176.9,"expense_approved":2639690.0,"expense_adjusted":2747713.0,"expense_actual":953401.24,"tax_revenue":1576273.9,"nontax_revenue":130803.0,"capital_revenue":0.0,"transfer_revenue":92100.0,"current_expense":953401.24,"capital_expense":0.0,"budget_balance":845775.66,"cash_current":3586658.34,"cash_previous":2740882.68,"population_mid_year":203,"expense_per_capita":4696.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2862800.0,"revenue_adjusted":3100949.0,"revenue_actual":2139085.07,"expense_approved":2862800.0,"expense_adjusted":3100949.0,"expense_actual":1057734.24,"tax_revenue":1859260.93,"nontax_revenue":164380.14,"capital_revenue":25000.0,"transfer_revenue":90444.0,"current_expense":967734.24,"capital_expense":90000.0,"budget_balance":1081350.83,"cash_current":4668009.17,"cash_previous":3586658.34,"population_mid_year":205,"expense_per_capita":5159.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2933700.0,"revenue_adjusted":3221200.0,"revenue_actual":2831612.35,"expense_approved":2933700.0,"expense_adjusted":3221200.0,"expense_actual":1450344.56,"tax_revenue":1973578.73,"nontax_revenue":309313.62,"capital_revenue":390000.0,"transfer_revenue":158720.0,"current_expense":821538.56,"capital_expense":628806.0,"budget_balance":1381267.79,"cash_current":6049276.96,"cash_previous":4668009.17,"population_mid_year":207,"expense_per_capita":7006.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2742300.0,"revenue_adjusted":3025500.0,"revenue_actual":2296237.29,"expense_approved":2992300.0,"expense_adjusted":3275500.0,"expense_actual":2694352.02,"tax_revenue":2045875.27,"nontax_revenue":186662.02,"capital_revenue":6500.0,"transfer_revenue":57200.0,"current_expense":943467.41,"capital_expense":1750884.61,"budget_balance":-398114.73,"cash_current":5651162.23,"cash_previous":6049276.96,"population_mid_year":209,"expense_per_capita":12891.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2716300.0,"revenue_adjusted":3287165.0,"revenue_actual":3247546.83,"expense_approved":3158650.0,"expense_adjusted":3729515.0,"expense_actual":1533179.82,"tax_revenue":2272080.37,"nontax_revenue":195572.46,"capital_revenue":480029.0,"transfer_revenue":299865.0,"current_expense":1139670.82,"capital_expense":393509.0,"budget_balance":1714367.01,"cash_current":7365529.24,"cash_previous":5651162.23,"population_mid_year":212,"expense_per_capita":7231.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3048000.0,"revenue_adjusted":3517447.0,"revenue_actual":3380490.99,"expense_approved":5524000.0,"expense_adjusted":5993447.0,"expense_actual":3036845.15,"tax_revenue":2627281.09,"nontax_revenue":258042.9,"capital_revenue":408350.0,"transfer_revenue":86817.0,"current_expense":1386177.55,"capital_expense":1650667.6,"budget_balance":343645.84,"cash_current":7709175.08,"cash_previous":7365529.24,"population_mid_year":210,"expense_per_capita":14461.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3363000.0,"revenue_adjusted":4008981.0,"revenue_actual":3430242.43,"expense_approved":5021000.0,"expense_adjusted":5666981.0,"expense_actual":1819045.63,"tax_revenue":2997098.92,"nontax_revenue":222052.51,"capital_revenue":82210.0,"transfer_revenue":128881.0,"current_expense":1663884.63,"capital_expense":155161.0,"budget_balance":1611196.8,"cash_current":9320371.88,"cash_previous":7709175.08,"population_mid_year":219,"expense_per_capita":8306.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4805900.0,"revenue_adjusted":5883000.0,"revenue_actual":5255396.15,"expense_approved":5244400.0,"expense_adjusted":6321500.0,"expense_actual":5199553.62,"tax_revenue":3135647.92,"nontax_revenue":263452.23,"capital_revenue":273600.0,"transfer_revenue":1582696.0,"current_expense":1673928.12,"capital_expense":3525625.5,"budget_balance":55842.53,"cash_current":9376214.41,"cash_previous":9320371.88,"population_mid_year":221,"expense_per_capita":23527.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4896000.0,"revenue_adjusted":5430100.0,"revenue_actual":4779581.47,"expense_approved":3859000.0,"expense_adjusted":4588000.0,"expense_actual":2272899.97,"tax_revenue":2921383.66,"nontax_revenue":271455.81,"capital_revenue":1198025.0,"transfer_revenue":388717.0,"current_expense":1853678.42,"capital_expense":419221.55,"budget_balance":2506681.5,"cash_current":11882895.91,"cash_previous":9376214.41,"population_mid_year":223,"expense_per_capita":10192.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3513800.0,"revenue_adjusted":4241800.0,"revenue_actual":3985013.29,"expense_approved":4725000.0,"expense_adjusted":5085000.0,"expense_actual":2917752.8,"tax_revenue":3530724.45,"nontax_revenue":302496.56,"capital_revenue":8895.0,"transfer_revenue":142897.28,"current_expense":2124977.8,"capital_expense":792775.0,"budget_balance":1067260.49,"cash_current":12950156.4,"cash_previous":11882895.91,"population_mid_year":227,"expense_per_capita":12853.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3436500.0,"revenue_adjusted":4322500.0,"revenue_actual":4244696.34,"expense_approved":5456000.0,"expense_adjusted":5842000.0,"expense_actual":2139416.09,"tax_revenue":4000106.02,"nontax_revenue":121074.44,"capital_revenue":0.0,"transfer_revenue":123515.88,"current_expense":2124896.09,"capital_expense":14520.0,"budget_balance":2105280.25,"cash_current":15055436.65,"cash_previous":12950156.4,"population_mid_year":225,"expense_per_capita":9508.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3937900.0,"revenue_adjusted":4775900.0,"revenue_actual":4679415.32,"expense_approved":5374000.0,"expense_adjusted":5711000.0,"expense_actual":2226293.87,"tax_revenue":4282298.25,"nontax_revenue":283617.07,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":2226293.87,"capital_expense":0.0,"budget_balance":2453121.45,"cash_current":17508558.1,"cash_previous":15055436.65,"population_mid_year":222,"expense_per_capita":10028.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4612800.0,"revenue_adjusted":6300800.0,"revenue_actual":6193658.47,"expense_approved":12662000.0,"expense_adjusted":13329000.0,"expense_actual":11364155.33,"tax_revenue":4462560.75,"nontax_revenue":387427.72,"capital_revenue":171870.0,"transfer_revenue":1171800.0,"current_expense":11364155.33,"capital_expense":0.0,"budget_balance":-5170496.86,"cash_current":12338061.24,"cash_previous":17508558.1,"population_mid_year":221,"expense_per_capita":51421.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4843800.0,"revenue_adjusted":5151800.0,"revenue_actual":5035288.83,"expense_approved":4843800.0,"expense_adjusted":5151800.0,"expense_actual":2945578.24,"tax_revenue":4670896.64,"nontax_revenue":260092.19,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2880133.24,"capital_expense":65445.0,"budget_balance":2089710.59,"cash_current":14427771.83,"cash_previous":12338061.24,"population_mid_year":215,"expense_per_capita":13700.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}