{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640794","national_id":"00640794","name":"KYTÍN","currency_code":"CZK","history_path":"/data/municipal-history/00640794.json"},"series":[{"year":2010,"revenue_approved":3955000.0,"revenue_adjusted":4625960.0,"revenue_actual":4058800.0,"expense_approved":3955000.0,"expense_adjusted":4625970.0,"expense_actual":4756070.0,"tax_revenue":3539230.0,"nontax_revenue":236040.0,"capital_revenue":0.0,"transfer_revenue":283530.0,"current_expense":3364590.0,"capital_expense":1391480.0,"budget_balance":-697270.0,"cash_current":600360.0,"cash_previous":1221660.0,"population_mid_year":412,"expense_per_capita":11543.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4193000.0,"revenue_adjusted":4930916.0,"revenue_actual":4833773.29,"expense_approved":4193000.0,"expense_adjusted":4930916.0,"expense_actual":3935382.2,"tax_revenue":3663734.96,"nontax_revenue":265608.33,"capital_revenue":697630.0,"transfer_revenue":206800.0,"current_expense":3350360.2,"capital_expense":585022.0,"budget_balance":898391.09,"cash_current":1457923.34,"cash_previous":600375.25,"population_mid_year":446,"expense_per_capita":8823.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4164000.0,"revenue_adjusted":4773000.0,"revenue_actual":4787200.38,"expense_approved":4164000.0,"expense_adjusted":5468000.0,"expense_actual":5065003.51,"tax_revenue":4136827.15,"nontax_revenue":372067.23,"capital_revenue":107770.0,"transfer_revenue":170536.0,"current_expense":4113286.51,"capital_expense":951717.0,"budget_balance":-277803.13,"cash_current":1182614.21,"cash_previous":1457923.34,"population_mid_year":478,"expense_per_capita":10596.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4371000.0,"revenue_adjusted":6077100.0,"revenue_actual":6066776.37,"expense_approved":4371000.0,"expense_adjusted":6077100.0,"expense_actual":4587772.34,"tax_revenue":4893997.47,"nontax_revenue":356445.9,"capital_revenue":323016.0,"transfer_revenue":493317.0,"current_expense":4537852.34,"capital_expense":49920.0,"budget_balance":1479004.03,"cash_current":2666667.26,"cash_previous":1182614.23,"population_mid_year":487,"expense_per_capita":9420.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4930000.0,"revenue_adjusted":6001100.0,"revenue_actual":5893783.4,"expense_approved":4930000.0,"expense_adjusted":6582100.0,"expense_actual":6249703.79,"tax_revenue":5250927.21,"nontax_revenue":403514.19,"capital_revenue":49400.0,"transfer_revenue":189942.0,"current_expense":5085172.79,"capital_expense":1164531.0,"budget_balance":-355920.39,"cash_current":2322211.87,"cash_previous":2666667.26,"population_mid_year":493,"expense_per_capita":12676.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5620000.0,"revenue_adjusted":6596000.0,"revenue_actual":6511347.37,"expense_approved":5620000.0,"expense_adjusted":6596000.0,"expense_actual":5533983.23,"tax_revenue":5443175.69,"nontax_revenue":773871.68,"capital_revenue":111000.0,"transfer_revenue":183300.0,"current_expense":4573295.23,"capital_expense":960688.0,"budget_balance":977364.14,"cash_current":3215814.01,"cash_previous":2322211.87,"population_mid_year":518,"expense_per_capita":10683.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5809000.0,"revenue_adjusted":7098000.0,"revenue_actual":7077420.94,"expense_approved":5809000.0,"expense_adjusted":7098000.0,"expense_actual":6245783.36,"tax_revenue":6245950.51,"nontax_revenue":720260.43,"capital_revenue":0.0,"transfer_revenue":111210.0,"current_expense":5442163.36,"capital_expense":803620.0,"budget_balance":831637.58,"cash_current":4025807.59,"cash_previous":3215814.01,"population_mid_year":527,"expense_per_capita":11851.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6281000.0,"revenue_adjusted":7746000.0,"revenue_actual":7579971.11,"expense_approved":6281000.0,"expense_adjusted":7746000.0,"expense_actual":6807637.05,"tax_revenue":6933950.74,"nontax_revenue":462982.1,"capital_revenue":66000.0,"transfer_revenue":117038.27,"current_expense":5991809.05,"capital_expense":815828.0,"budget_balance":772334.06,"cash_current":4798141.65,"cash_previous":4025807.59,"population_mid_year":538,"expense_per_capita":12653.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6996000.0,"revenue_adjusted":8830000.0,"revenue_actual":8685435.71,"expense_approved":6996000.0,"expense_adjusted":8830000.0,"expense_actual":7960167.01,"tax_revenue":7605701.95,"nontax_revenue":923271.81,"capital_revenue":0.0,"transfer_revenue":156461.95,"current_expense":6773674.25,"capital_expense":1186492.76,"budget_balance":725268.7,"cash_current":5529300.35,"cash_previous":4798141.65,"population_mid_year":530,"expense_per_capita":15019.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8152000.0,"revenue_adjusted":10362000.0,"revenue_actual":10286304.89,"expense_approved":8152000.0,"expense_adjusted":11352000.0,"expense_actual":10910480.28,"tax_revenue":8142753.63,"nontax_revenue":697351.26,"capital_revenue":1300000.0,"transfer_revenue":146200.0,"current_expense":7506844.58,"capital_expense":3403635.7,"budget_balance":-624175.39,"cash_current":4905124.96,"cash_previous":5529300.35,"population_mid_year":539,"expense_per_capita":20242.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9257000.0,"revenue_adjusted":9520000.0,"revenue_actual":9417277.36,"expense_approved":9257000.0,"expense_adjusted":9520000.0,"expense_actual":8899959.86,"tax_revenue":7971841.47,"nontax_revenue":547785.89,"capital_revenue":50000.0,"transfer_revenue":847650.0,"current_expense":8395001.76,"capital_expense":504958.1,"budget_balance":517317.5,"cash_current":5422442.46,"cash_previous":4905124.96,"population_mid_year":543,"expense_per_capita":16390.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8275000.0,"revenue_adjusted":12772000.0,"revenue_actual":12546910.16,"expense_approved":8275000.0,"expense_adjusted":12772000.0,"expense_actual":9184550.93,"tax_revenue":8587822.39,"nontax_revenue":1097299.65,"capital_revenue":2065100.0,"transfer_revenue":796688.12,"current_expense":7606057.42,"capital_expense":1578493.51,"budget_balance":3362359.23,"cash_current":8784801.69,"cash_previous":5422442.46,"population_mid_year":546,"expense_per_capita":16821.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8600000.0,"revenue_adjusted":11854000.0,"revenue_actual":11768726.22,"expense_approved":8600000.0,"expense_adjusted":11854000.0,"expense_actual":8759100.36,"tax_revenue":10520183.09,"nontax_revenue":750746.11,"capital_revenue":55000.0,"transfer_revenue":442797.02,"current_expense":7690696.36,"capital_expense":1068404.0,"budget_balance":3009625.86,"cash_current":11794427.55,"cash_previous":8784801.69,"population_mid_year":594,"expense_per_capita":14745.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10245000.0,"revenue_adjusted":13983000.0,"revenue_actual":13768661.45,"expense_approved":10245000.0,"expense_adjusted":15462000.0,"expense_actual":14289719.92,"tax_revenue":11900767.53,"nontax_revenue":855191.53,"capital_revenue":92000.0,"transfer_revenue":920702.39,"current_expense":9151315.25,"capital_expense":5138404.67,"budget_balance":-521058.47,"cash_current":11273369.08,"cash_previous":11794427.55,"population_mid_year":615,"expense_per_capita":23235.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12128000.0,"revenue_adjusted":15593000.0,"revenue_actual":14584459.17,"expense_approved":12128000.0,"expense_adjusted":15593000.0,"expense_actual":13960732.34,"tax_revenue":13681400.12,"nontax_revenue":711688.1,"capital_revenue":0.0,"transfer_revenue":191370.95,"current_expense":10993778.11,"capital_expense":2966954.23,"budget_balance":623726.83,"cash_current":11897095.91,"cash_previous":11273369.08,"population_mid_year":619,"expense_per_capita":22553.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14957000.0,"revenue_adjusted":20908000.0,"revenue_actual":20334001.61,"expense_approved":14957000.0,"expense_adjusted":20908000.0,"expense_actual":17784004.31,"tax_revenue":14432286.66,"nontax_revenue":894205.35,"capital_revenue":3781101.0,"transfer_revenue":1226408.6,"current_expense":10995808.46,"capital_expense":6788195.85,"budget_balance":2549997.3,"cash_current":14516293.21,"cash_previous":11897095.91,"population_mid_year":620,"expense_per_capita":28683.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}