{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640760","national_id":"00640760","name":"Roblín","currency_code":"CZK","history_path":"/data/municipal-history/00640760.json"},"series":[{"year":2010,"revenue_approved":2100000.0,"revenue_adjusted":4536260.0,"revenue_actual":4530280.0,"expense_approved":3600000.0,"expense_adjusted":1931930.0,"expense_actual":1915120.0,"tax_revenue":1953830.0,"nontax_revenue":255390.0,"capital_revenue":2040000.0,"transfer_revenue":281060.0,"current_expense":1724400.0,"capital_expense":190720.0,"budget_balance":2615160.0,"cash_current":4340180.0,"cash_previous":1725020.0,"population_mid_year":211,"expense_per_capita":9076.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2055000.0,"revenue_adjusted":1869022.0,"revenue_actual":1862936.47,"expense_approved":4550000.0,"expense_adjusted":2099922.0,"expense_actual":2076593.1,"tax_revenue":1700912.84,"nontax_revenue":100801.63,"capital_revenue":0.0,"transfer_revenue":61222.0,"current_expense":1650690.1,"capital_expense":425903.0,"budget_balance":-213656.63,"cash_current":4126517.76,"cash_previous":4340174.39,"population_mid_year":223,"expense_per_capita":9312.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2000000.0,"revenue_adjusted":1975600.0,"revenue_actual":1964394.01,"expense_approved":4330000.0,"expense_adjusted":2822594.0,"expense_actual":2796053.39,"tax_revenue":1798929.68,"nontax_revenue":92370.33,"capital_revenue":0.0,"transfer_revenue":73094.0,"current_expense":1486053.39,"capital_expense":1310000.0,"budget_balance":-831659.38,"cash_current":3294858.38,"cash_previous":4126517.76,"population_mid_year":216,"expense_per_capita":12944.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1882900.0,"revenue_adjusted":2965392.0,"revenue_actual":2956413.7,"expense_approved":3182900.0,"expense_adjusted":1459592.0,"expense_actual":1411370.19,"tax_revenue":2170674.11,"nontax_revenue":78647.59,"capital_revenue":0.0,"transfer_revenue":707092.0,"current_expense":1401690.19,"capital_expense":9680.0,"budget_balance":1545043.51,"cash_current":4839901.89,"cash_previous":3294858.38,"population_mid_year":218,"expense_per_capita":6474.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2150000.0,"revenue_adjusted":15668885.0,"revenue_actual":15638078.87,"expense_approved":3450000.0,"expense_adjusted":18061385.0,"expense_actual":17852644.85,"tax_revenue":2267884.25,"nontax_revenue":334709.62,"capital_revenue":0.0,"transfer_revenue":13035485.0,"current_expense":1451772.85,"capital_expense":16400872.0,"budget_balance":-2214565.98,"cash_current":2625335.91,"cash_previous":4839901.89,"population_mid_year":220,"expense_per_capita":81148.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4178200.0,"revenue_adjusted":4058412.0,"revenue_actual":3525055.94,"expense_approved":8908200.0,"expense_adjusted":6782400.0,"expense_actual":6262999.24,"tax_revenue":2338297.28,"nontax_revenue":461146.66,"capital_revenue":0.0,"transfer_revenue":725612.0,"current_expense":1498131.85,"capital_expense":4764867.39,"budget_balance":-2737943.3,"cash_current":3842403.85,"cash_previous":2625335.91,"population_mid_year":217,"expense_per_capita":28861.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4183000.0,"revenue_adjusted":5288838.0,"revenue_actual":5102694.57,"expense_approved":4183000.0,"expense_adjusted":4111038.0,"expense_actual":4028755.65,"tax_revenue":2664200.25,"nontax_revenue":566016.32,"capital_revenue":1805000.0,"transfer_revenue":67478.0,"current_expense":4028755.65,"capital_expense":0.0,"budget_balance":1073938.92,"cash_current":4559198.77,"cash_previous":3842403.85,"population_mid_year":222,"expense_per_capita":18147.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2472700.0,"revenue_adjusted":3446027.0,"revenue_actual":3225637.04,"expense_approved":2537453.0,"expense_adjusted":3076680.0,"expense_actual":2518136.14,"tax_revenue":2935083.72,"nontax_revenue":194776.32,"capital_revenue":25000.0,"transfer_revenue":70777.0,"current_expense":2494057.14,"capital_expense":24079.0,"budget_balance":707500.9,"cash_current":4909555.67,"cash_previous":4559198.77,"population_mid_year":227,"expense_per_capita":11093.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3100000.0,"revenue_adjusted":3639695.0,"revenue_actual":3521796.73,"expense_approved":5788856.0,"expense_adjusted":6272976.0,"expense_actual":2583250.12,"tax_revenue":3344593.43,"nontax_revenue":121408.3,"capital_revenue":0.0,"transfer_revenue":55795.0,"current_expense":2247975.68,"capital_expense":335274.44,"budget_balance":938546.61,"cash_current":5490958.28,"cash_previous":4909555.67,"population_mid_year":229,"expense_per_capita":11280.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3200000.0,"revenue_adjusted":4305372.74,"revenue_actual":4137215.06,"expense_approved":7742856.0,"expense_adjusted":8096617.0,"expense_actual":1719726.46,"tax_revenue":3599537.93,"nontax_revenue":87050.13,"capital_revenue":390000.0,"transfer_revenue":60627.0,"current_expense":1684912.46,"capital_expense":34814.0,"budget_balance":2417488.6,"cash_current":7551302.88,"cash_previous":5490958.28,"population_mid_year":227,"expense_per_capita":7575.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13331277.0,"revenue_adjusted":14586091.28,"revenue_actual":14495504.96,"expense_approved":20721500.0,"expense_adjusted":21013445.0,"expense_actual":20680886.24,"tax_revenue":3537754.48,"nontax_revenue":654804.05,"capital_revenue":955703.28,"transfer_revenue":9347243.15,"current_expense":1937054.36,"capital_expense":18743831.88,"budget_balance":-6185381.28,"cash_current":3485803.76,"cash_previous":7551302.88,"population_mid_year":228,"expense_per_capita":90705.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3964100.0,"revenue_adjusted":5072573.01,"revenue_actual":4828881.84,"expense_approved":3732500.0,"expense_adjusted":4545617.0,"expense_actual":3948201.23,"tax_revenue":3880802.08,"nontax_revenue":145009.33,"capital_revenue":0.0,"transfer_revenue":803070.43,"current_expense":1917586.35,"capital_expense":2030614.88,"budget_balance":880680.61,"cash_current":3709340.37,"cash_previous":3485803.76,"population_mid_year":237,"expense_per_capita":16659.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3171000.0,"revenue_adjusted":4975412.55,"revenue_actual":4865612.97,"expense_approved":2513800.0,"expense_adjusted":2899743.0,"expense_actual":2064691.37,"tax_revenue":4420137.69,"nontax_revenue":125532.73,"capital_revenue":0.0,"transfer_revenue":319942.55,"current_expense":2064691.37,"capital_expense":0.0,"budget_balance":2800921.6,"cash_current":5852917.97,"cash_previous":3709340.37,"population_mid_year":250,"expense_per_capita":8258.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4167500.0,"revenue_adjusted":4709221.58,"revenue_actual":5553255.23,"expense_approved":2792000.0,"expense_adjusted":3310111.34,"expense_actual":2216470.62,"tax_revenue":5165281.48,"nontax_revenue":290395.25,"capital_revenue":2550.0,"transfer_revenue":95028.5,"current_expense":1782500.62,"capital_expense":433970.0,"budget_balance":3336784.61,"cash_current":8532558.58,"cash_previous":5852917.97,"population_mid_year":250,"expense_per_capita":8865.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5160500.0,"revenue_adjusted":6148964.1,"revenue_actual":5691213.46,"expense_approved":3147000.0,"expense_adjusted":4292889.0,"expense_actual":2755652.21,"tax_revenue":5234084.21,"nontax_revenue":102637.15,"capital_revenue":180000.0,"transfer_revenue":174492.1,"current_expense":2090733.01,"capital_expense":664919.2,"budget_balance":2935561.25,"cash_current":10810975.83,"cash_previous":8532558.58,"population_mid_year":257,"expense_per_capita":10722.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8360500.0,"revenue_adjusted":8459460.0,"revenue_actual":23454155.79,"expense_approved":41602500.0,"expense_adjusted":41927460.0,"expense_actual":22039130.84,"tax_revenue":5450568.36,"nontax_revenue":595659.46,"capital_revenue":2540000.0,"transfer_revenue":14867927.97,"current_expense":1983709.66,"capital_expense":20055421.18,"budget_balance":1415024.95,"cash_current":16482358.32,"cash_previous":0.0,"population_mid_year":247,"expense_per_capita":89227.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}