{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640735","national_id":"00640735","name":"Lichoceves","currency_code":"CZK","history_path":"/data/municipal-history/00640735.json"},"series":[{"year":2010,"revenue_approved":3339900.0,"revenue_adjusted":3189800.0,"revenue_actual":3235030.0,"expense_approved":3803600.0,"expense_adjusted":4825450.0,"expense_actual":4644010.0,"tax_revenue":2900520.0,"nontax_revenue":217550.0,"capital_revenue":0.0,"transfer_revenue":116960.0,"current_expense":4644010.0,"capital_expense":0.0,"budget_balance":-1408980.0,"cash_current":5806800.0,"cash_previous":7215780.0,"population_mid_year":316,"expense_per_capita":14696.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3579894.0,"revenue_adjusted":3964381.27,"revenue_actual":3964343.6,"expense_approved":3503450.0,"expense_adjusted":3358290.37,"expense_actual":2894734.28,"tax_revenue":3159798.68,"nontax_revenue":230712.94,"capital_revenue":0.0,"transfer_revenue":573831.98,"current_expense":2894734.28,"capital_expense":0.0,"budget_balance":1069609.32,"cash_current":6876470.35,"cash_previous":5806861.03,"population_mid_year":347,"expense_per_capita":8342.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3369659.0,"revenue_adjusted":3811009.5,"revenue_actual":3811009.23,"expense_approved":3808017.0,"expense_adjusted":4424892.65,"expense_actual":4452231.65,"tax_revenue":3341564.88,"nontax_revenue":174858.45,"capital_revenue":0.0,"transfer_revenue":294585.9,"current_expense":4158466.25,"capital_expense":293765.4,"budget_balance":-641222.42,"cash_current":6255747.93,"cash_previous":6876470.35,"population_mid_year":365,"expense_per_capita":12197.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3880714.0,"revenue_adjusted":5473664.43,"revenue_actual":5473664.43,"expense_approved":3706872.0,"expense_adjusted":3470544.56,"expense_actual":3470544.56,"tax_revenue":3994659.07,"nontax_revenue":224433.16,"capital_revenue":322000.0,"transfer_revenue":932572.2,"current_expense":3367434.56,"capital_expense":103110.0,"budget_balance":2003119.87,"cash_current":5258867.8,"cash_previous":6255747.93,"population_mid_year":377,"expense_per_capita":9205.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3960907.0,"revenue_adjusted":5378439.94,"revenue_actual":5378439.94,"expense_approved":3960907.0,"expense_adjusted":5047995.1,"expense_actual":5007995.1,"tax_revenue":4495001.5,"nontax_revenue":216100.64,"capital_revenue":476900.0,"transfer_revenue":190437.8,"current_expense":4209455.78,"capital_expense":798539.32,"budget_balance":370444.84,"cash_current":5629312.64,"cash_previous":5258867.8,"population_mid_year":371,"expense_per_capita":13498.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4294600.0,"revenue_adjusted":5323087.33,"revenue_actual":5323087.33,"expense_approved":4052400.0,"expense_adjusted":4219629.2,"expense_actual":4218426.9,"tax_revenue":4442349.26,"nontax_revenue":253776.07,"capital_revenue":12200.0,"transfer_revenue":614762.0,"current_expense":3327590.25,"capital_expense":890836.65,"budget_balance":1104660.43,"cash_current":6693973.07,"cash_previous":5629312.64,"population_mid_year":383,"expense_per_capita":11014.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4940500.0,"revenue_adjusted":6630296.97,"revenue_actual":6630296.97,"expense_approved":19965000.0,"expense_adjusted":5342385.63,"expense_actual":5342385.63,"tax_revenue":4990529.67,"nontax_revenue":390928.5,"capital_revenue":0.0,"transfer_revenue":1248838.8,"current_expense":3805542.23,"capital_expense":1536843.4,"budget_balance":1287911.34,"cash_current":8981884.41,"cash_previous":6693973.07,"population_mid_year":389,"expense_per_capita":13733.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20666238.0,"revenue_adjusted":21735030.99,"revenue_actual":21735030.99,"expense_approved":24837000.0,"expense_adjusted":25381551.22,"expense_actual":25381551.22,"tax_revenue":5536135.59,"nontax_revenue":249316.0,"capital_revenue":191500.0,"transfer_revenue":15758079.4,"current_expense":5450774.85,"capital_expense":19930776.37,"budget_balance":-3646520.23,"cash_current":5385364.18,"cash_previous":8981884.41,"population_mid_year":386,"expense_per_capita":65755.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6482293.0,"revenue_adjusted":7526213.0,"revenue_actual":6994292.19,"expense_approved":6154181.0,"expense_adjusted":8021770.0,"expense_actual":7795222.78,"tax_revenue":6057949.77,"nontax_revenue":571919.42,"capital_revenue":0.0,"transfer_revenue":364423.0,"current_expense":6252842.58,"capital_expense":1542380.2,"budget_balance":-800930.59,"cash_current":6676537.59,"cash_previous":5385364.18,"population_mid_year":390,"expense_per_capita":19987.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6319372.0,"revenue_adjusted":8960270.2,"revenue_actual":8876563.34,"expense_approved":6103040.0,"expense_adjusted":7810366.2,"expense_actual":6461255.19,"tax_revenue":7107455.64,"nontax_revenue":454004.5,"capital_revenue":0.0,"transfer_revenue":1315103.2,"current_expense":6274788.02,"capital_expense":186467.17,"budget_balance":2415308.15,"cash_current":9111729.74,"cash_previous":6676537.59,"population_mid_year":408,"expense_per_capita":15836.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6806630.0,"revenue_adjusted":8342962.3,"revenue_actual":8289950.89,"expense_approved":6581500.0,"expense_adjusted":6977726.8,"expense_actual":5954866.82,"tax_revenue":6760544.1,"nontax_revenue":727172.49,"capital_revenue":0.0,"transfer_revenue":802234.3,"current_expense":5866536.82,"capital_expense":88330.0,"budget_balance":2335084.07,"cash_current":11446929.81,"cash_previous":9111729.74,"population_mid_year":403,"expense_per_capita":14776.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6281200.0,"revenue_adjusted":8945975.74,"revenue_actual":8884138.22,"expense_approved":6279500.0,"expense_adjusted":7207263.07,"expense_actual":7119409.35,"tax_revenue":7404697.82,"nontax_revenue":620113.66,"capital_revenue":0.0,"transfer_revenue":859326.74,"current_expense":6423819.95,"capital_expense":695589.4,"budget_balance":1764728.87,"cash_current":13150169.68,"cash_previous":11446929.81,"population_mid_year":392,"expense_per_capita":18161.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7768390.0,"revenue_adjusted":10903419.96,"revenue_actual":10134088.72,"expense_approved":7733000.0,"expense_adjusted":12683563.0,"expense_actual":10996069.74,"tax_revenue":8834635.32,"nontax_revenue":832813.44,"capital_revenue":217000.0,"transfer_revenue":249639.96,"current_expense":6986875.51,"capital_expense":4009194.23,"budget_balance":-861981.02,"cash_current":12350147.66,"cash_previous":13150169.68,"population_mid_year":401,"expense_per_capita":27421.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11415990.0,"revenue_adjusted":13594513.7,"revenue_actual":13364391.66,"expense_approved":12985900.0,"expense_adjusted":14501057.5,"expense_actual":9291965.78,"tax_revenue":10260805.93,"nontax_revenue":1502422.03,"capital_revenue":600000.0,"transfer_revenue":1001163.7,"current_expense":8606982.78,"capital_expense":684983.0,"budget_balance":4072425.88,"cash_current":16418531.54,"cash_previous":12350147.66,"population_mid_year":412,"expense_per_capita":22553.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10578823.0,"revenue_adjusted":13533157.3,"revenue_actual":14337394.47,"expense_approved":12108500.0,"expense_adjusted":16353148.3,"expense_actual":11638893.76,"tax_revenue":11926512.93,"nontax_revenue":1520517.24,"capital_revenue":50000.0,"transfer_revenue":840364.3,"current_expense":8682317.59,"capital_expense":2956576.17,"budget_balance":2698500.71,"cash_current":19126168.51,"cash_previous":16418531.54,"population_mid_year":409,"expense_per_capita":28456.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11725000.0,"revenue_adjusted":12912648.3,"revenue_actual":13369334.75,"expense_approved":12350000.0,"expense_adjusted":13691648.3,"expense_actual":12207804.71,"tax_revenue":11355834.11,"nontax_revenue":1439472.34,"capital_revenue":350000.0,"transfer_revenue":224028.3,"current_expense":9813758.23,"capital_expense":2394046.48,"budget_balance":1161530.04,"cash_current":20287698.55,"cash_previous":19126168.51,"population_mid_year":400,"expense_per_capita":30519.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}