{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640727","national_id":"00640727","name":"Úholičky","currency_code":"CZK","history_path":"/data/municipal-history/00640727.json"},"series":[{"year":2010,"revenue_approved":57902000.0,"revenue_adjusted":59242050.0,"revenue_actual":52931450.0,"expense_approved":29521000.0,"expense_adjusted":45079940.0,"expense_actual":31218230.0,"tax_revenue":46858950.0,"nontax_revenue":5179970.0,"capital_revenue":647480.0,"transfer_revenue":245050.0,"current_expense":11524600.0,"capital_expense":19693630.0,"budget_balance":21713220.0,"cash_current":102251150.0,"cash_previous":81416310.0,"population_mid_year":720,"expense_per_capita":43358.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":50208000.0,"revenue_adjusted":55373521.0,"revenue_actual":58279527.43,"expense_approved":19312000.0,"expense_adjusted":17150519.0,"expense_actual":15016429.08,"tax_revenue":54433613.7,"nontax_revenue":3243581.43,"capital_revenue":412131.3,"transfer_revenue":190201.0,"current_expense":13374820.58,"capital_expense":1641608.5,"budget_balance":43263098.35,"cash_current":76060232.27,"cash_previous":102251157.1,"population_mid_year":728,"expense_per_capita":20626.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":47540617.0,"revenue_adjusted":77198354.0,"revenue_actual":78201735.58,"expense_approved":55970000.0,"expense_adjusted":48459131.0,"expense_actual":46350218.5,"tax_revenue":60327491.38,"nontax_revenue":4042283.9,"capital_revenue":13003586.3,"transfer_revenue":828374.0,"current_expense":17307350.1,"capital_expense":29042868.4,"budget_balance":31851517.08,"cash_current":125767028.96,"cash_previous":116420284.32,"population_mid_year":747,"expense_per_capita":62048.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":63648500.0,"revenue_adjusted":69804145.0,"revenue_actual":68603455.08,"expense_approved":101402000.0,"expense_adjusted":120365824.0,"expense_actual":107643192.87,"tax_revenue":60125090.68,"nontax_revenue":3084524.16,"capital_revenue":4651385.24,"transfer_revenue":742455.0,"current_expense":23097098.08,"capital_expense":84546094.79,"budget_balance":-39039737.79,"cash_current":86814115.81,"cash_previous":125767028.96,"population_mid_year":747,"expense_per_capita":144100.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":64107400.0,"revenue_adjusted":75556920.0,"revenue_actual":72750926.92,"expense_approved":75481500.0,"expense_adjusted":121273031.0,"expense_actual":118302666.39,"tax_revenue":48471467.52,"nontax_revenue":3646865.21,"capital_revenue":18855361.19,"transfer_revenue":1777233.0,"current_expense":21646825.93,"capital_expense":96655840.46,"budget_balance":-45551739.47,"cash_current":63184018.93,"cash_previous":86814115.81,"population_mid_year":775,"expense_per_capita":152648.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":57677000.0,"revenue_adjusted":48246410.0,"revenue_actual":47380859.83,"expense_approved":49945500.0,"expense_adjusted":40539500.0,"expense_actual":38748794.1,"tax_revenue":38434388.43,"nontax_revenue":2436143.87,"capital_revenue":5683918.73,"transfer_revenue":826408.8,"current_expense":18057038.03,"capital_expense":20691756.07,"budget_balance":8632065.73,"cash_current":62843300.76,"cash_previous":63184018.93,"population_mid_year":777,"expense_per_capita":49869.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":38997000.0,"revenue_adjusted":56439400.0,"revenue_actual":55936980.24,"expense_approved":37183000.0,"expense_adjusted":32769200.0,"expense_actual":30466891.46,"tax_revenue":49025132.99,"nontax_revenue":4129402.24,"capital_revenue":1830471.01,"transfer_revenue":951974.0,"current_expense":13604705.49,"capital_expense":16862185.97,"budget_balance":25470088.78,"cash_current":62797952.5,"cash_previous":62843300.76,"population_mid_year":778,"expense_per_capita":39160.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":49731500.0,"revenue_adjusted":57790959.0,"revenue_actual":59981268.67,"expense_approved":36698000.0,"expense_adjusted":35753359.0,"expense_actual":31042590.26,"tax_revenue":50929169.74,"nontax_revenue":3797967.57,"capital_revenue":2073771.36,"transfer_revenue":3180360.0,"current_expense":13763050.59,"capital_expense":17279539.67,"budget_balance":28938678.41,"cash_current":47740090.18,"cash_previous":62797952.5,"population_mid_year":775,"expense_per_capita":40054.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":55157600.0,"revenue_adjusted":69046939.84,"revenue_actual":67076140.53,"expense_approved":39750000.0,"expense_adjusted":30312232.0,"expense_actual":23996569.4,"tax_revenue":54541913.12,"nontax_revenue":4538623.46,"capital_revenue":2133517.36,"transfer_revenue":5862086.59,"current_expense":16458465.04,"capital_expense":7538104.36,"budget_balance":43079571.13,"cash_current":90280651.1,"cash_previous":47740441.18,"population_mid_year":777,"expense_per_capita":30883.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":62683000.0,"revenue_adjusted":58499451.65,"revenue_actual":58278892.42,"expense_approved":33323000.0,"expense_adjusted":40312739.62,"expense_actual":38537964.14,"tax_revenue":53814487.06,"nontax_revenue":2774779.2,"capital_revenue":1171529.16,"transfer_revenue":518097.0,"current_expense":16508695.33,"capital_expense":22029268.81,"budget_balance":19740928.28,"cash_current":29589653.82,"cash_previous":90101301.01,"population_mid_year":791,"expense_per_capita":48720.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":43549000.0,"revenue_adjusted":59241985.75,"revenue_actual":55887956.52,"expense_approved":43547500.0,"expense_adjusted":36993040.0,"expense_actual":29659935.36,"tax_revenue":49712461.99,"nontax_revenue":1135982.07,"capital_revenue":3458017.46,"transfer_revenue":1581495.0,"current_expense":14977153.72,"capital_expense":14682781.64,"budget_balance":26228021.16,"cash_current":48413751.35,"cash_previous":29589653.82,"population_mid_year":802,"expense_per_capita":36982.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":49815200.0,"revenue_adjusted":48626336.78,"revenue_actual":46855419.95,"expense_approved":25875000.0,"expense_adjusted":24947051.25,"expense_actual":23888645.04,"tax_revenue":35361899.89,"nontax_revenue":1167785.78,"capital_revenue":3856678.13,"transfer_revenue":6469056.15,"current_expense":17109588.48,"capital_expense":6779056.56,"budget_balance":22966774.91,"cash_current":31352433.4,"cash_previous":48413751.35,"population_mid_year":801,"expense_per_capita":29823.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35130200.0,"revenue_adjusted":42286073.33,"revenue_actual":40085594.22,"expense_approved":27523470.0,"expense_adjusted":38278787.0,"expense_actual":35547042.24,"tax_revenue":35217677.34,"nontax_revenue":2683691.93,"capital_revenue":1039997.04,"transfer_revenue":1144227.91,"current_expense":16008886.65,"capital_expense":19538155.59,"budget_balance":4538551.98,"cash_current":43760573.47,"cash_previous":31352433.4,"population_mid_year":819,"expense_per_capita":43402.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":39481000.0,"revenue_adjusted":43777441.5,"revenue_actual":40561992.28,"expense_approved":76103560.0,"expense_adjusted":48972097.0,"expense_actual":43741324.01,"tax_revenue":33254078.85,"nontax_revenue":4003615.39,"capital_revenue":1383208.04,"transfer_revenue":1921090.0,"current_expense":19516830.09,"capital_expense":24224493.92,"budget_balance":-3179331.73,"cash_current":23407398.82,"cash_previous":43760573.47,"population_mid_year":817,"expense_per_capita":53538.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21095000.0,"revenue_adjusted":30254046.45,"revenue_actual":29518903.21,"expense_approved":80529760.0,"expense_adjusted":33179726.0,"expense_actual":29315520.88,"tax_revenue":20308385.01,"nontax_revenue":4604120.49,"capital_revenue":837669.04,"transfer_revenue":3768728.67,"current_expense":19959451.74,"capital_expense":9356069.14,"budget_balance":203382.33,"cash_current":18566442.1,"cash_previous":23407398.82,"population_mid_year":815,"expense_per_capita":35969.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21324000.0,"revenue_adjusted":55742434.03,"revenue_actual":53836053.58,"expense_approved":80262660.0,"expense_adjusted":76403167.04,"expense_actual":71694251.78,"tax_revenue":19723767.97,"nontax_revenue":5773023.11,"capital_revenue":1516994.47,"transfer_revenue":26822268.03,"current_expense":21290038.23,"capital_expense":50404213.55,"budget_balance":-17858198.2,"cash_current":40204967.54,"cash_previous":18566442.1,"population_mid_year":828,"expense_per_capita":86587.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}