{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640719","national_id":"00640719","name":"Klínec","currency_code":"CZK","history_path":"/data/municipal-history/00640719.json"},"series":[{"year":2010,"revenue_approved":4459000.0,"revenue_adjusted":5737650.0,"revenue_actual":5780590.0,"expense_approved":3675000.0,"expense_adjusted":4655050.0,"expense_actual":4741500.0,"tax_revenue":4198630.0,"nontax_revenue":1276120.0,"capital_revenue":105240.0,"transfer_revenue":200600.0,"current_expense":4238890.0,"capital_expense":502610.0,"budget_balance":1039090.0,"cash_current":365750.0,"cash_previous":110160.0,"population_mid_year":510,"expense_per_capita":9297.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5740500.0,"revenue_adjusted":7637747.0,"revenue_actual":7183340.39,"expense_approved":4719660.0,"expense_adjusted":6990540.0,"expense_actual":6608444.51,"tax_revenue":4263931.05,"nontax_revenue":1762859.34,"capital_revenue":868000.0,"transfer_revenue":288550.0,"current_expense":5374649.51,"capital_expense":1233795.0,"budget_balance":574895.88,"cash_current":304633.58,"cash_previous":365737.7,"population_mid_year":565,"expense_per_capita":11696.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6407500.0,"revenue_adjusted":10414511.0,"revenue_actual":8112394.53,"expense_approved":5291150.0,"expense_adjusted":8760700.0,"expense_actual":7273853.37,"tax_revenue":4826772.91,"nontax_revenue":1998580.62,"capital_revenue":411442.0,"transfer_revenue":875599.0,"current_expense":6753970.97,"capital_expense":519882.4,"budget_balance":838541.16,"cash_current":728508.9,"cash_previous":297635.58,"population_mid_year":594,"expense_per_capita":12245.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8659500.0,"revenue_adjusted":9575611.0,"revenue_actual":8581926.41,"expense_approved":7849000.0,"expense_adjusted":8322871.0,"expense_actual":6223899.29,"tax_revenue":6300755.98,"nontax_revenue":1820816.74,"capital_revenue":13900.0,"transfer_revenue":446453.69,"current_expense":5452126.29,"capital_expense":771773.0,"budget_balance":2358027.12,"cash_current":2570473.34,"cash_previous":728508.9,"population_mid_year":607,"expense_per_capita":10253.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8528500.0,"revenue_adjusted":9537862.0,"revenue_actual":8623299.86,"expense_approved":7070500.0,"expense_adjusted":7604462.0,"expense_actual":5656723.93,"tax_revenue":6578198.1,"nontax_revenue":1731590.93,"capital_revenue":2800.0,"transfer_revenue":310710.83,"current_expense":5172179.93,"capital_expense":484544.0,"budget_balance":2966575.93,"cash_current":5126730.15,"cash_previous":2570473.34,"population_mid_year":629,"expense_per_capita":8993.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9100600.0,"revenue_adjusted":29853551.29,"revenue_actual":26437647.04,"expense_approved":8548500.0,"expense_adjusted":33378092.0,"expense_actual":30111232.54,"tax_revenue":6949142.79,"nontax_revenue":1779753.66,"capital_revenue":600000.0,"transfer_revenue":17108750.59,"current_expense":2451642.49,"capital_expense":27659590.05,"budget_balance":-3673585.5,"cash_current":2141914.55,"cash_previous":5126730.15,"population_mid_year":650,"expense_per_capita":46324.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11639600.0,"revenue_adjusted":13021600.0,"revenue_actual":12063115.15,"expense_approved":10500600.0,"expense_adjusted":11321100.0,"expense_actual":9246715.05,"tax_revenue":7809255.33,"nontax_revenue":1973992.06,"capital_revenue":200000.0,"transfer_revenue":2079867.76,"current_expense":7677431.35,"capital_expense":1569283.7,"budget_balance":2816400.1,"cash_current":4676422.64,"cash_previous":2141914.55,"population_mid_year":662,"expense_per_capita":13967.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10599800.0,"revenue_adjusted":16292024.46,"revenue_actual":11974442.71,"expense_approved":11019966.0,"expense_adjusted":15009621.34,"expense_actual":11248257.2,"tax_revenue":8558706.08,"nontax_revenue":2004079.13,"capital_revenue":447660.0,"transfer_revenue":963997.5,"current_expense":7056858.35,"capital_expense":4191398.85,"budget_balance":726185.51,"cash_current":5037210.88,"cash_previous":4676422.64,"population_mid_year":686,"expense_per_capita":16396.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21391929.64,"revenue_adjusted":22703433.57,"revenue_actual":21892409.22,"expense_approved":24386270.2,"expense_adjusted":25648270.2,"expense_actual":21773104.16,"tax_revenue":9570254.12,"nontax_revenue":2556724.58,"capital_revenue":34810.0,"transfer_revenue":9730620.52,"current_expense":8237954.19,"capital_expense":13535149.97,"budget_balance":119305.06,"cash_current":6889572.09,"cash_previous":5037210.88,"population_mid_year":719,"expense_per_capita":30282.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13654037.0,"revenue_adjusted":15092206.1,"revenue_actual":14079075.61,"expense_approved":13582000.0,"expense_adjusted":15495832.0,"expense_actual":11057755.48,"tax_revenue":10638329.98,"nontax_revenue":2858899.59,"capital_revenue":98280.0,"transfer_revenue":483566.04,"current_expense":9097578.42,"capital_expense":1960177.06,"budget_balance":3021320.13,"cash_current":9967691.55,"cash_previous":6889572.09,"population_mid_year":738,"expense_per_capita":14983.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13603500.0,"revenue_adjusted":23781051.47,"revenue_actual":22660525.9,"expense_approved":21070500.0,"expense_adjusted":31493500.0,"expense_actual":28695875.41,"tax_revenue":10117094.51,"nontax_revenue":2912179.92,"capital_revenue":0.0,"transfer_revenue":9631251.47,"current_expense":10208147.05,"capital_expense":18487728.36,"budget_balance":-6035349.51,"cash_current":5022479.11,"cash_previous":9967691.55,"population_mid_year":750,"expense_per_capita":38261.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13235500.0,"revenue_adjusted":17786480.22,"revenue_actual":16812363.64,"expense_approved":15880000.0,"expense_adjusted":16951633.29,"expense_actual":13236429.12,"tax_revenue":11502892.35,"nontax_revenue":3326539.06,"capital_revenue":20000.0,"transfer_revenue":1962932.23,"current_expense":11126442.48,"capital_expense":2109986.64,"budget_balance":3575934.52,"cash_current":9138356.58,"cash_previous":5022479.11,"population_mid_year":746,"expense_per_capita":17743.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15296500.0,"revenue_adjusted":18853393.79,"revenue_actual":18087519.46,"expense_approved":23072600.0,"expense_adjusted":24146428.21,"expense_actual":12353538.56,"tax_revenue":12686718.75,"nontax_revenue":2974427.85,"capital_revenue":32500.0,"transfer_revenue":2393872.86,"current_expense":11185201.76,"capital_expense":1168336.8,"budget_balance":5733980.9,"cash_current":14848382.88,"cash_previous":9138356.58,"population_mid_year":775,"expense_per_capita":15940.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19426500.0,"revenue_adjusted":22301364.58,"revenue_actual":21794973.76,"expense_approved":30842600.0,"expense_adjusted":33514665.79,"expense_actual":24617853.2,"tax_revenue":15535822.05,"nontax_revenue":3864589.13,"capital_revenue":1182739.0,"transfer_revenue":1211823.58,"current_expense":12289318.56,"capital_expense":12328534.64,"budget_balance":-2822879.44,"cash_current":13682821.18,"cash_previous":14848382.88,"population_mid_year":803,"expense_per_capita":30657.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19249500.0,"revenue_adjusted":23744860.78,"revenue_actual":23195790.65,"expense_approved":30508100.0,"expense_adjusted":43287182.0,"expense_actual":35232174.25,"tax_revenue":16241115.4,"nontax_revenue":4955466.47,"capital_revenue":400000.0,"transfer_revenue":1599208.78,"current_expense":13817181.41,"capital_expense":21414992.84,"budget_balance":-12036383.6,"cash_current":11387629.39,"cash_previous":13682821.18,"population_mid_year":824,"expense_per_capita":42757.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22614500.0,"revenue_adjusted":27447112.35,"revenue_actual":28202732.39,"expense_approved":33763100.0,"expense_adjusted":38049600.0,"expense_actual":30070196.27,"tax_revenue":17199980.23,"nontax_revenue":5526989.18,"capital_revenue":0.0,"transfer_revenue":5475762.98,"current_expense":15230321.75,"capital_expense":14839874.52,"budget_balance":-1867463.88,"cash_current":9370043.91,"cash_previous":11387629.39,"population_mid_year":816,"expense_per_capita":36850.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}