{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640697","national_id":"00640697","name":"Velenka","currency_code":"CZK","history_path":"/data/municipal-history/00640697.json"},"series":[{"year":2010,"revenue_approved":2389680.0,"revenue_adjusted":2538910.0,"revenue_actual":2538910.0,"expense_approved":2653100.0,"expense_adjusted":1881690.0,"expense_actual":1881690.0,"tax_revenue":2320020.0,"nontax_revenue":118990.0,"capital_revenue":2200.0,"transfer_revenue":97700.0,"current_expense":1881690.0,"capital_expense":0.0,"budget_balance":657220.0,"cash_current":2366160.0,"cash_previous":1775470.0,"population_mid_year":274,"expense_per_capita":6867.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2459800.0,"revenue_adjusted":2650246.38,"revenue_actual":2650246.38,"expense_approved":2495400.0,"expense_adjusted":2003524.98,"expense_actual":2003524.98,"tax_revenue":2409309.58,"nontax_revenue":169800.8,"capital_revenue":9500.0,"transfer_revenue":61636.0,"current_expense":2003524.98,"capital_expense":0.0,"budget_balance":646721.4,"cash_current":3000969.87,"cash_previous":2366157.47,"population_mid_year":283,"expense_per_capita":7079.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2564200.0,"revenue_adjusted":2666696.19,"revenue_actual":2666696.19,"expense_approved":2564200.0,"expense_adjusted":1612760.38,"expense_actual":1612760.38,"tax_revenue":2431693.09,"nontax_revenue":151758.78,"capital_revenue":0.0,"transfer_revenue":83244.32,"current_expense":1486660.38,"capital_expense":126100.0,"budget_balance":1053935.81,"cash_current":4066814.68,"cash_previous":3013378.87,"population_mid_year":282,"expense_per_capita":5719.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2840500.0,"revenue_adjusted":3562039.49,"revenue_actual":3361603.96,"expense_approved":2840500.0,"expense_adjusted":3274059.0,"expense_actual":2676478.77,"tax_revenue":2854035.89,"nontax_revenue":213217.58,"capital_revenue":48500.0,"transfer_revenue":245850.49,"current_expense":1705351.77,"capital_expense":971127.0,"budget_balance":685125.19,"cash_current":4773735.87,"cash_previous":4066814.68,"population_mid_year":295,"expense_per_capita":9072.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3200000.0,"revenue_adjusted":3499468.98,"revenue_actual":3456122.35,"expense_approved":3200000.0,"expense_adjusted":3332468.98,"expense_actual":1862789.02,"tax_revenue":3222409.89,"nontax_revenue":137786.49,"capital_revenue":0.0,"transfer_revenue":95925.97,"current_expense":1555152.2,"capital_expense":307636.82,"budget_balance":1593333.33,"cash_current":6379852.2,"cash_previous":4773735.87,"population_mid_year":293,"expense_per_capita":6357.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3200000.0,"revenue_adjusted":3477687.0,"revenue_actual":3456456.51,"expense_approved":3200000.0,"expense_adjusted":3498583.0,"expense_actual":2122477.77,"tax_revenue":3225344.85,"nontax_revenue":160711.66,"capital_revenue":2000.0,"transfer_revenue":68400.0,"current_expense":1388653.86,"capital_expense":733823.91,"budget_balance":1333978.74,"cash_current":7738750.94,"cash_previous":6379852.2,"population_mid_year":289,"expense_per_capita":7344.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3412908.0,"revenue_adjusted":4237882.0,"revenue_actual":4212865.83,"expense_approved":3412908.0,"expense_adjusted":5542632.0,"expense_actual":5309074.08,"tax_revenue":3548562.6,"nontax_revenue":597580.23,"capital_revenue":0.0,"transfer_revenue":66723.0,"current_expense":1718083.08,"capital_expense":3590991.0,"budget_balance":-1096208.25,"cash_current":6661939.69,"cash_previous":7738750.94,"population_mid_year":294,"expense_per_capita":18058.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3572800.0,"revenue_adjusted":4406947.4,"revenue_actual":4354100.41,"expense_approved":3572800.0,"expense_adjusted":3838589.4,"expense_actual":2729331.73,"tax_revenue":4056441.96,"nontax_revenue":227892.05,"capital_revenue":0.0,"transfer_revenue":69766.4,"current_expense":2037642.76,"capital_expense":691688.97,"budget_balance":1624768.68,"cash_current":8303713.37,"cash_previous":6661939.69,"population_mid_year":305,"expense_per_capita":8948.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4471800.0,"revenue_adjusted":4904457.63,"revenue_actual":4898786.09,"expense_approved":3754073.0,"expense_adjusted":3992166.1,"expense_actual":3296768.5,"tax_revenue":4297941.36,"nontax_revenue":238315.0,"capital_revenue":265622.13,"transfer_revenue":96907.6,"current_expense":2025298.41,"capital_expense":1271470.09,"budget_balance":1602017.59,"cash_current":9905730.96,"cash_previous":0.0,"population_mid_year":310,"expense_per_capita":10634.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5616000.0,"revenue_adjusted":16201672.88,"revenue_actual":15971435.62,"expense_approved":12616000.0,"expense_adjusted":21400555.97,"expense_actual":20548986.24,"tax_revenue":4731196.18,"nontax_revenue":308962.66,"capital_revenue":1751000.0,"transfer_revenue":9180276.78,"current_expense":1828741.58,"capital_expense":18720244.66,"budget_balance":-4577550.62,"cash_current":5301993.14,"cash_previous":9905730.96,"population_mid_year":312,"expense_per_capita":65862.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28916300.0,"revenue_adjusted":34893145.2,"revenue_actual":34649508.23,"expense_approved":45416300.0,"expense_adjusted":54393145.2,"expense_actual":41781890.76,"tax_revenue":4551763.01,"nontax_revenue":315030.0,"capital_revenue":757800.0,"transfer_revenue":29024915.22,"current_expense":2373517.33,"capital_expense":39408373.43,"budget_balance":-7132382.53,"cash_current":13002243.69,"cash_previous":5301993.14,"population_mid_year":329,"expense_per_capita":126996.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7685300.0,"revenue_adjusted":9691477.0,"revenue_actual":9413236.68,"expense_approved":8506250.0,"expense_adjusted":13224622.0,"expense_actual":11502136.56,"tax_revenue":5234042.39,"nontax_revenue":634815.5,"capital_revenue":439000.0,"transfer_revenue":3105378.79,"current_expense":3530431.74,"capital_expense":7971704.82,"budget_balance":-2088899.88,"cash_current":10232843.81,"cash_previous":13002243.69,"population_mid_year":335,"expense_per_capita":34334.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6839300.0,"revenue_adjusted":7875935.45,"revenue_actual":7609715.31,"expense_approved":10729240.0,"expense_adjusted":11554075.45,"expense_actual":5875532.81,"tax_revenue":6078473.58,"nontax_revenue":1279120.3,"capital_revenue":0.0,"transfer_revenue":252121.43,"current_expense":4889747.16,"capital_expense":985785.65,"budget_balance":1734182.5,"cash_current":9873784.31,"cash_previous":10232843.81,"population_mid_year":341,"expense_per_capita":17230.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7687900.0,"revenue_adjusted":9972383.85,"revenue_actual":9966828.02,"expense_approved":11433800.0,"expense_adjusted":13242652.0,"expense_actual":7752895.31,"tax_revenue":6894687.02,"nontax_revenue":1825764.0,"capital_revenue":189496.0,"transfer_revenue":1056881.0,"current_expense":5494581.91,"capital_expense":2258313.4,"budget_balance":2213932.71,"cash_current":11728581.02,"cash_previous":9873784.31,"population_mid_year":349,"expense_per_capita":22214.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8752900.0,"revenue_adjusted":11544788.0,"revenue_actual":11504305.04,"expense_approved":15265900.0,"expense_adjusted":18337789.0,"expense_actual":13680263.2,"tax_revenue":7313113.83,"nontax_revenue":2095607.21,"capital_revenue":8400.0,"transfer_revenue":2087184.0,"current_expense":6585140.73,"capital_expense":7095122.47,"budget_balance":-2175958.16,"cash_current":7685005.86,"cash_previous":11728581.02,"population_mid_year":352,"expense_per_capita":38864.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9478930.0,"revenue_adjusted":10869041.67,"revenue_actual":10802833.32,"expense_approved":10999650.0,"expense_adjusted":11132054.0,"expense_actual":7904959.67,"tax_revenue":7982556.9,"nontax_revenue":2306802.42,"capital_revenue":8400.0,"transfer_revenue":505074.0,"current_expense":6592055.16,"capital_expense":1312904.51,"budget_balance":2897873.65,"cash_current":9512211.0,"cash_previous":7685005.86,"population_mid_year":389,"expense_per_capita":20321.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}