{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640671","national_id":"00640671","name":"Záhornice","currency_code":"CZK","history_path":"/data/municipal-history/00640671.json"},"series":[{"year":2010,"revenue_approved":13692090.0,"revenue_adjusted":9688220.0,"revenue_actual":9688230.0,"expense_approved":8565900.0,"expense_adjusted":8740200.0,"expense_actual":8740200.0,"tax_revenue":4252430.0,"nontax_revenue":685180.0,"capital_revenue":1668810.0,"transfer_revenue":3081810.0,"current_expense":4120230.0,"capital_expense":4619970.0,"budget_balance":948030.0,"cash_current":12580.0,"cash_previous":240770.0,"population_mid_year":343,"expense_per_capita":25481.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6903000.0,"revenue_adjusted":8189585.75,"revenue_actual":8189585.75,"expense_approved":5566000.0,"expense_adjusted":9000407.69,"expense_actual":9000407.69,"tax_revenue":4250265.04,"nontax_revenue":1038636.71,"capital_revenue":30000.0,"transfer_revenue":2870684.0,"current_expense":6246909.69,"capital_expense":2753498.0,"budget_balance":-810821.94,"cash_current":207068.27,"cash_previous":12579.86,"population_mid_year":409,"expense_per_capita":22005.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5585000.0,"revenue_adjusted":5911550.21,"revenue_actual":5911550.21,"expense_approved":4278000.0,"expense_adjusted":3806240.5,"expense_actual":3806240.5,"tax_revenue":4513200.5,"nontax_revenue":795107.71,"capital_revenue":10000.0,"transfer_revenue":593242.0,"current_expense":3190978.5,"capital_expense":615262.0,"budget_balance":2105309.71,"cash_current":1005705.98,"cash_previous":207068.27,"population_mid_year":423,"expense_per_capita":8998.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6671000.0,"revenue_adjusted":10859244.67,"revenue_actual":10859244.67,"expense_approved":5364000.0,"expense_adjusted":9480029.57,"expense_actual":9480029.57,"tax_revenue":5623440.89,"nontax_revenue":732410.11,"capital_revenue":246000.0,"transfer_revenue":4257393.67,"current_expense":4024570.4,"capital_expense":5455459.17,"budget_balance":1379215.1,"cash_current":2172911.35,"cash_previous":1005705.98,"population_mid_year":426,"expense_per_capita":22253.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6705000.0,"revenue_adjusted":18143805.07,"revenue_actual":18143805.07,"expense_approved":4953000.0,"expense_adjusted":17938397.91,"expense_actual":17938397.91,"tax_revenue":6138666.29,"nontax_revenue":609742.1,"capital_revenue":558450.0,"transfer_revenue":10836946.68,"current_expense":3575526.3,"capital_expense":14362871.61,"budget_balance":205407.16,"cash_current":3537157.65,"cash_previous":2172911.35,"population_mid_year":415,"expense_per_capita":43225.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8134000.0,"revenue_adjusted":7620189.73,"revenue_actual":7620189.73,"expense_approved":7049000.0,"expense_adjusted":7829268.01,"expense_actual":7829268.01,"tax_revenue":6177247.59,"nontax_revenue":900684.14,"capital_revenue":120324.0,"transfer_revenue":421934.0,"current_expense":4075330.56,"capital_expense":3753937.45,"budget_balance":-209078.28,"cash_current":2243422.17,"cash_previous":3537157.65,"population_mid_year":414,"expense_per_capita":18911.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7001000.0,"revenue_adjusted":12226412.19,"revenue_actual":12226412.19,"expense_approved":5916000.0,"expense_adjusted":9933469.55,"expense_actual":9898469.55,"tax_revenue":6468949.47,"nontax_revenue":854789.72,"capital_revenue":143500.0,"transfer_revenue":4759173.0,"current_expense":5100166.48,"capital_expense":4798303.07,"budget_balance":2327942.64,"cash_current":3486908.81,"cash_previous":2243422.17,"population_mid_year":413,"expense_per_capita":23967.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8573779.0,"revenue_adjusted":13548800.77,"revenue_actual":13548800.77,"expense_approved":7488779.0,"expense_adjusted":9202787.55,"expense_actual":9167787.55,"tax_revenue":7244612.12,"nontax_revenue":1813630.05,"capital_revenue":85100.0,"transfer_revenue":4405458.6,"current_expense":5357991.55,"capital_expense":3809796.0,"budget_balance":4381013.22,"cash_current":6840684.39,"cash_previous":3486908.81,"population_mid_year":410,"expense_per_capita":22360.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8237000.0,"revenue_adjusted":11007051.67,"revenue_actual":11007051.67,"expense_approved":10042000.0,"expense_adjusted":12485547.43,"expense_actual":12451541.43,"tax_revenue":8122291.99,"nontax_revenue":2023881.28,"capital_revenue":230000.0,"transfer_revenue":630878.4,"current_expense":5285049.67,"capital_expense":7166491.76,"budget_balance":-1444489.76,"cash_current":5040953.94,"cash_previous":6840684.39,"population_mid_year":415,"expense_per_capita":30003.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10029000.0,"revenue_adjusted":12147079.65,"revenue_actual":12147079.65,"expense_approved":9094000.0,"expense_adjusted":10857555.82,"expense_actual":10822555.82,"tax_revenue":8739766.32,"nontax_revenue":1389732.28,"capital_revenue":90000.0,"transfer_revenue":1927581.05,"current_expense":7041621.63,"capital_expense":3780934.19,"budget_balance":1324523.83,"cash_current":5452056.78,"cash_previous":5040953.94,"population_mid_year":427,"expense_per_capita":25345.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11800000.0,"revenue_adjusted":11944642.38,"revenue_actual":11944642.38,"expense_approved":10776000.0,"expense_adjusted":8089509.02,"expense_actual":8054509.02,"tax_revenue":8195597.12,"nontax_revenue":2075823.89,"capital_revenue":32800.0,"transfer_revenue":1640421.37,"current_expense":7201463.01,"capital_expense":853046.01,"budget_balance":3890133.36,"cash_current":8895754.76,"cash_previous":5452056.78,"population_mid_year":419,"expense_per_capita":19223.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9441000.0,"revenue_adjusted":11976175.12,"revenue_actual":11976175.12,"expense_approved":8996000.0,"expense_adjusted":7688975.1,"expense_actual":7653975.1,"tax_revenue":8926260.37,"nontax_revenue":2645305.85,"capital_revenue":20000.0,"transfer_revenue":384608.9,"current_expense":7053450.3,"capital_expense":600524.8,"budget_balance":4322200.02,"cash_current":12778664.66,"cash_previous":8895754.76,"population_mid_year":403,"expense_per_capita":18992.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10584000.0,"revenue_adjusted":13546588.14,"revenue_actual":12604913.94,"expense_approved":10139000.0,"expense_adjusted":12876364.46,"expense_actual":9099735.09,"tax_revenue":9975410.02,"nontax_revenue":1387974.24,"capital_revenue":70800.0,"transfer_revenue":1170729.68,"current_expense":7868320.36,"capital_expense":1231414.73,"budget_balance":3505178.85,"cash_current":15859550.64,"cash_previous":12778664.66,"population_mid_year":418,"expense_per_capita":21769.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11814000.0,"revenue_adjusted":16481356.83,"revenue_actual":16332302.28,"expense_approved":13325000.0,"expense_adjusted":18179982.88,"expense_actual":14906787.72,"tax_revenue":11172890.88,"nontax_revenue":3000959.45,"capital_revenue":41100.0,"transfer_revenue":2117351.95,"current_expense":8030665.16,"capital_expense":6876122.56,"budget_balance":1425514.56,"cash_current":17301247.09,"cash_previous":15859550.64,"population_mid_year":418,"expense_per_capita":35662.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13879000.0,"revenue_adjusted":14356794.43,"revenue_actual":14201180.49,"expense_approved":13879000.0,"expense_adjusted":17778180.0,"expense_actual":13112131.7,"tax_revenue":12056546.73,"nontax_revenue":1865356.78,"capital_revenue":40850.0,"transfer_revenue":238426.98,"current_expense":9590095.66,"capital_expense":3522036.04,"budget_balance":1089048.79,"cash_current":8467980.77,"cash_previous":17301247.09,"population_mid_year":413,"expense_per_capita":31748.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14374000.0,"revenue_adjusted":15695748.9,"revenue_actual":15274515.86,"expense_approved":14374000.0,"expense_adjusted":17573841.0,"expense_actual":14311755.93,"tax_revenue":12569198.52,"nontax_revenue":1789105.55,"capital_revenue":15700.0,"transfer_revenue":900511.79,"current_expense":12474482.19,"capital_expense":1837273.74,"budget_balance":962759.93,"cash_current":9453107.19,"cash_previous":8467980.77,"population_mid_year":426,"expense_per_capita":33595.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}