{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640638","national_id":"00640638","name":"Seletice","currency_code":"CZK","history_path":"/data/municipal-history/00640638.json"},"series":[{"year":2010,"revenue_approved":1910000.0,"revenue_adjusted":2168910.0,"revenue_actual":2240940.0,"expense_approved":1910000.0,"expense_adjusted":2368910.0,"expense_actual":2574730.0,"tax_revenue":2005890.0,"nontax_revenue":117400.0,"capital_revenue":14000.0,"transfer_revenue":103650.0,"current_expense":2110330.0,"capital_expense":464400.0,"budget_balance":-333790.0,"cash_current":2967650.0,"cash_previous":3301440.0,"population_mid_year":187,"expense_per_capita":13768.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1924300.0,"revenue_adjusted":2285330.0,"revenue_actual":2285291.16,"expense_approved":1924300.0,"expense_adjusted":2026510.0,"expense_actual":2026473.24,"tax_revenue":2091356.72,"nontax_revenue":114265.44,"capital_revenue":17000.0,"transfer_revenue":62669.0,"current_expense":1577633.24,"capital_expense":448840.0,"budget_balance":258817.92,"cash_current":3226489.87,"cash_previous":2967671.95,"population_mid_year":193,"expense_per_capita":10499.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2117700.0,"revenue_adjusted":2304228.0,"revenue_actual":2304232.53,"expense_approved":2117700.0,"expense_adjusted":2049383.0,"expense_actual":2049395.73,"tax_revenue":2112729.09,"nontax_revenue":71522.44,"capital_revenue":15200.0,"transfer_revenue":104781.0,"current_expense":1939395.73,"capital_expense":110000.0,"budget_balance":254836.8,"cash_current":3481326.67,"cash_previous":3226489.87,"population_mid_year":201,"expense_per_capita":10196.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2108600.0,"revenue_adjusted":2811130.5,"revenue_actual":2809945.27,"expense_approved":2108600.0,"expense_adjusted":2511057.0,"expense_actual":2510655.67,"tax_revenue":2442209.68,"nontax_revenue":64519.59,"capital_revenue":0.0,"transfer_revenue":303216.0,"current_expense":2181657.67,"capital_expense":328998.0,"budget_balance":299289.6,"cash_current":3780616.27,"cash_previous":3481326.67,"population_mid_year":192,"expense_per_capita":13076.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3968100.0,"revenue_adjusted":4194962.0,"revenue_actual":2771698.43,"expense_approved":3968100.0,"expense_adjusted":2631558.0,"expense_actual":2628879.95,"tax_revenue":2562488.11,"nontax_revenue":131031.32,"capital_revenue":0.0,"transfer_revenue":78179.0,"current_expense":2482139.95,"capital_expense":146740.0,"budget_balance":142818.48,"cash_current":3923434.75,"cash_previous":3780616.27,"population_mid_year":195,"expense_per_capita":13481.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":42557400.0,"revenue_adjusted":2807135.5,"revenue_actual":5023457.39,"expense_approved":46257400.0,"expense_adjusted":2933690.0,"expense_actual":4817431.56,"tax_revenue":2683174.72,"nontax_revenue":58830.36,"capital_revenue":183000.0,"transfer_revenue":2098452.31,"current_expense":2348956.56,"capital_expense":2468475.0,"budget_balance":206025.83,"cash_current":4128605.58,"cash_previous":3923434.75,"population_mid_year":196,"expense_per_capita":24578.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2517500.0,"revenue_adjusted":4367813.93,"revenue_actual":4367817.53,"expense_approved":2517500.0,"expense_adjusted":3362116.84,"expense_actual":3362116.29,"tax_revenue":3004993.12,"nontax_revenue":219333.98,"capital_revenue":405600.0,"transfer_revenue":737890.43,"current_expense":3314516.29,"capital_expense":47600.0,"budget_balance":1005701.24,"cash_current":5209233.82,"cash_previous":4128605.58,"population_mid_year":203,"expense_per_capita":16562.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2700500.0,"revenue_adjusted":3805458.27,"revenue_actual":3799687.28,"expense_approved":2700500.0,"expense_adjusted":3152451.5,"expense_actual":3146678.15,"tax_revenue":3408820.76,"nontax_revenue":139567.62,"capital_revenue":0.0,"transfer_revenue":251298.9,"current_expense":3104049.15,"capital_expense":42629.0,"budget_balance":653009.13,"cash_current":5949782.95,"cash_previous":5209233.82,"population_mid_year":212,"expense_per_capita":14842.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2800000.0,"revenue_adjusted":3887279.6,"revenue_actual":3887279.6,"expense_approved":3225000.0,"expense_adjusted":6109936.18,"expense_actual":5100633.4,"tax_revenue":3569020.42,"nontax_revenue":161844.84,"capital_revenue":4000.0,"transfer_revenue":152414.34,"current_expense":2486464.56,"capital_expense":2614168.84,"budget_balance":-1213353.8,"cash_current":4736429.15,"cash_previous":5949782.95,"population_mid_year":207,"expense_per_capita":24640.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3642300.0,"revenue_adjusted":5223318.94,"revenue_actual":5223318.94,"expense_approved":3942300.0,"expense_adjusted":5638463.0,"expense_actual":4765972.82,"tax_revenue":3914032.05,"nontax_revenue":198662.89,"capital_revenue":416170.0,"transfer_revenue":694454.0,"current_expense":3198455.63,"capital_expense":1567517.19,"budget_balance":457346.12,"cash_current":5193775.27,"cash_previous":4736429.15,"population_mid_year":219,"expense_per_capita":21762.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3837100.0,"revenue_adjusted":5776400.0,"revenue_actual":6400072.71,"expense_approved":4718100.0,"expense_adjusted":6657400.0,"expense_actual":5105991.47,"tax_revenue":5863467.91,"nontax_revenue":165300.8,"capital_revenue":0.0,"transfer_revenue":371304.0,"current_expense":3467313.2,"capital_expense":1638678.27,"budget_balance":1294081.24,"cash_current":6487856.51,"cash_previous":5193775.27,"population_mid_year":217,"expense_per_capita":23529.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":29507323.0,"revenue_adjusted":30768026.71,"revenue_actual":21190655.03,"expense_approved":41724618.0,"expense_adjusted":43271667.0,"expense_actual":28692122.05,"tax_revenue":6306836.34,"nontax_revenue":171672.88,"capital_revenue":12026.0,"transfer_revenue":14700119.81,"current_expense":3297327.3,"capital_expense":25394794.75,"budget_balance":-7501467.02,"cash_current":6986389.49,"cash_previous":6487856.51,"population_mid_year":219,"expense_per_capita":131014.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15875199.0,"revenue_adjusted":19074919.63,"revenue_actual":19074919.63,"expense_approved":17184373.0,"expense_adjusted":18346666.0,"expense_actual":17495372.75,"tax_revenue":6920842.84,"nontax_revenue":189360.67,"capital_revenue":0.0,"transfer_revenue":11964716.12,"current_expense":4307298.75,"capital_expense":13188074.0,"budget_balance":1579546.88,"cash_current":8362545.37,"cash_previous":6986389.49,"population_mid_year":222,"expense_per_capita":78807.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6153000.0,"revenue_adjusted":10169988.39,"revenue_actual":10169988.39,"expense_approved":10181000.0,"expense_adjusted":10891585.21,"expense_actual":5591391.7,"tax_revenue":5625023.8,"nontax_revenue":2294768.0,"capital_revenue":0.0,"transfer_revenue":2250196.59,"current_expense":4880593.77,"capital_expense":710797.93,"budget_balance":4578596.69,"cash_current":12769954.06,"cash_previous":8362545.37,"population_mid_year":217,"expense_per_capita":25766.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5491000.0,"revenue_adjusted":6576484.73,"revenue_actual":6576484.73,"expense_approved":15419000.0,"expense_adjusted":16262642.9,"expense_actual":7057784.74,"tax_revenue":5713275.33,"nontax_revenue":583698.5,"capital_revenue":0.0,"transfer_revenue":279510.9,"current_expense":6713416.74,"capital_expense":344368.0,"budget_balance":-481300.01,"cash_current":12017466.05,"cash_previous":12769954.06,"population_mid_year":210,"expense_per_capita":33608.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6045500.0,"revenue_adjusted":7293377.83,"revenue_actual":7293377.83,"expense_approved":15573500.0,"expense_adjusted":15982913.8,"expense_actual":9776435.29,"tax_revenue":6025561.25,"nontax_revenue":912992.78,"capital_revenue":205260.0,"transfer_revenue":149563.8,"current_expense":5474801.9,"capital_expense":4301633.39,"budget_balance":-2483057.46,"cash_current":9263220.59,"cash_previous":12017466.05,"population_mid_year":224,"expense_per_capita":43644.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
