{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640620","national_id":"00640620","name":"Černíky","currency_code":"CZK","history_path":"/data/municipal-history/00640620.json"},"series":[{"year":2010,"revenue_approved":1576800.0,"revenue_adjusted":1642140.0,"revenue_actual":1642140.0,"expense_approved":1576800.0,"expense_adjusted":1377910.0,"expense_actual":1507910.0,"tax_revenue":1327040.0,"nontax_revenue":33500.0,"capital_revenue":186000.0,"transfer_revenue":95600.0,"current_expense":1507910.0,"capital_expense":0.0,"budget_balance":134230.0,"cash_current":550630.0,"cash_previous":469760.0,"population_mid_year":97,"expense_per_capita":15545.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1444800.0,"revenue_adjusted":1524330.62,"revenue_actual":1524330.62,"expense_approved":1444800.0,"expense_adjusted":1546289.6,"expense_actual":1546289.6,"tax_revenue":1224706.17,"nontax_revenue":30992.45,"capital_revenue":208000.0,"transfer_revenue":60632.0,"current_expense":1480259.6,"capital_expense":66030.0,"budget_balance":-21958.98,"cash_current":528667.54,"cash_previous":550626.52,"population_mid_year":118,"expense_per_capita":13104.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2494800.0,"revenue_adjusted":1391544.53,"revenue_actual":1391544.53,"expense_approved":2494800.0,"expense_adjusted":1242805.1,"expense_actual":1242805.1,"tax_revenue":1313326.35,"nontax_revenue":10761.18,"capital_revenue":0.0,"transfer_revenue":67457.0,"current_expense":1242805.1,"capital_expense":0.0,"budget_balance":148739.43,"cash_current":677406.97,"cash_previous":528667.54,"population_mid_year":118,"expense_per_capita":10532.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2610100.0,"revenue_adjusted":1545962.28,"revenue_actual":1545962.28,"expense_approved":2610100.0,"expense_adjusted":1647733.96,"expense_actual":1647733.96,"tax_revenue":1433371.95,"nontax_revenue":44406.33,"capital_revenue":0.0,"transfer_revenue":68184.0,"current_expense":1607025.96,"capital_expense":40708.0,"budget_balance":-101771.68,"cash_current":575635.29,"cash_previous":677406.97,"population_mid_year":120,"expense_per_capita":13731.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1875360.0,"revenue_adjusted":1733267.14,"revenue_actual":1733267.14,"expense_approved":1875360.0,"expense_adjusted":1713954.98,"expense_actual":1713954.98,"tax_revenue":1556528.93,"nontax_revenue":106940.21,"capital_revenue":0.0,"transfer_revenue":69798.0,"current_expense":1584625.98,"capital_expense":129329.0,"budget_balance":19312.16,"cash_current":611723.07,"cash_previous":575635.29,"population_mid_year":123,"expense_per_capita":13934.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3055360.0,"revenue_adjusted":2227367.67,"revenue_actual":2227367.67,"expense_approved":3055360.0,"expense_adjusted":1841027.37,"expense_actual":1841027.97,"tax_revenue":1820953.67,"nontax_revenue":164619.0,"capital_revenue":0.0,"transfer_revenue":241795.0,"current_expense":1426700.97,"capital_expense":414327.0,"budget_balance":386339.7,"cash_current":1015356.77,"cash_previous":611723.07,"population_mid_year":131,"expense_per_capita":14053.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2556000.0,"revenue_adjusted":2730084.99,"revenue_actual":2730084.99,"expense_approved":2556000.0,"expense_adjusted":2222667.9,"expense_actual":2222667.9,"tax_revenue":1906196.99,"nontax_revenue":90690.0,"capital_revenue":0.0,"transfer_revenue":733198.0,"current_expense":1867452.9,"capital_expense":355215.0,"budget_balance":507417.09,"cash_current":1499536.86,"cash_previous":1015356.77,"population_mid_year":133,"expense_per_capita":16711.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2491000.0,"revenue_adjusted":2689918.82,"revenue_actual":2689918.51,"expense_approved":2491000.0,"expense_adjusted":1724631.71,"expense_actual":1724631.71,"tax_revenue":2221764.11,"nontax_revenue":105873.5,"capital_revenue":0.0,"transfer_revenue":362280.9,"current_expense":1629949.21,"capital_expense":94682.5,"budget_balance":965286.8,"cash_current":2467077.66,"cash_previous":1499536.86,"population_mid_year":133,"expense_per_capita":12967.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8381000.0,"revenue_adjusted":12777290.58,"revenue_actual":12777290.58,"expense_approved":8381000.0,"expense_adjusted":3440721.21,"expense_actual":3440721.21,"tax_revenue":2373531.33,"nontax_revenue":129301.0,"capital_revenue":9303500.0,"transfer_revenue":970958.25,"current_expense":2166537.31,"capital_expense":1274183.9,"budget_balance":9336569.37,"cash_current":11798759.03,"cash_previous":2467077.66,"population_mid_year":137,"expense_per_capita":25114.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12650000.0,"revenue_adjusted":12391002.8,"revenue_actual":12391002.84,"expense_approved":16125000.0,"expense_adjusted":11785949.0,"expense_actual":11785949.15,"tax_revenue":2604329.84,"nontax_revenue":1540501.0,"capital_revenue":487494.0,"transfer_revenue":7758678.0,"current_expense":2944948.0,"capital_expense":8841001.15,"budget_balance":605053.69,"cash_current":12445752.72,"cash_previous":11798759.03,"population_mid_year":147,"expense_per_capita":80176.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5420000.0,"revenue_adjusted":5472482.46,"revenue_actual":5472482.46,"expense_approved":14128000.0,"expense_adjusted":10121971.37,"expense_actual":10121971.37,"tax_revenue":2582624.28,"nontax_revenue":42948.68,"capital_revenue":216500.0,"transfer_revenue":2630409.5,"current_expense":2468204.76,"capital_expense":7653766.61,"budget_balance":-4649488.91,"cash_current":7748371.81,"cash_previous":12445752.72,"population_mid_year":154,"expense_per_capita":65727.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5489000.0,"revenue_adjusted":3455708.71,"revenue_actual":3484708.71,"expense_approved":6446000.0,"expense_adjusted":2776899.22,"expense_actual":2771899.22,"tax_revenue":3065784.3,"nontax_revenue":119968.61,"capital_revenue":54500.0,"transfer_revenue":244455.8,"current_expense":2418272.22,"capital_expense":353627.0,"budget_balance":712809.49,"cash_current":8460761.3,"cash_previous":7748371.81,"population_mid_year":159,"expense_per_capita":17433.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5130000.0,"revenue_adjusted":6067363.86,"revenue_actual":6067363.86,"expense_approved":6823000.0,"expense_adjusted":9357186.16,"expense_actual":9357186.16,"tax_revenue":3494157.74,"nontax_revenue":122399.88,"capital_revenue":150800.0,"transfer_revenue":2300006.24,"current_expense":2667040.42,"capital_expense":6690145.74,"budget_balance":-3289822.3,"cash_current":5182742.0,"cash_previous":8460761.3,"population_mid_year":171,"expense_per_capita":54720.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4500000.0,"revenue_adjusted":4682636.5,"revenue_actual":4757636.5,"expense_approved":5114000.0,"expense_adjusted":3506124.29,"expense_actual":3503577.29,"tax_revenue":4389346.87,"nontax_revenue":276373.47,"capital_revenue":0.0,"transfer_revenue":91916.16,"current_expense":2972408.52,"capital_expense":531168.77,"budget_balance":1254059.21,"cash_current":6434254.21,"cash_previous":5182742.0,"population_mid_year":173,"expense_per_capita":20251.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3927000.0,"revenue_adjusted":5595955.58,"revenue_actual":5479894.61,"expense_approved":4163000.0,"expense_adjusted":4298490.1,"expense_actual":3477009.29,"tax_revenue":5144777.32,"nontax_revenue":233921.7,"capital_revenue":0.0,"transfer_revenue":101195.59,"current_expense":3326297.81,"capital_expense":150711.48,"budget_balance":2002885.32,"cash_current":8444924.53,"cash_previous":6434254.21,"population_mid_year":168,"expense_per_capita":20696.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4877000.0,"revenue_adjusted":6576573.85,"revenue_actual":6543688.76,"expense_approved":4877000.0,"expense_adjusted":5348005.42,"expense_actual":4531539.74,"tax_revenue":5017795.59,"nontax_revenue":218283.77,"capital_revenue":1217560.0,"transfer_revenue":90049.4,"current_expense":3147140.34,"capital_expense":1384399.4,"budget_balance":2012149.02,"cash_current":10441645.55,"cash_previous":8444924.53,"population_mid_year":170,"expense_per_capita":26656.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}