{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640611","national_id":"00640611","name":"Hořany","currency_code":"CZK","history_path":"/data/municipal-history/00640611.json"},"series":[{"year":2010,"revenue_approved":876360.0,"revenue_adjusted":1387040.0,"revenue_actual":1387040.0,"expense_approved":876360.0,"expense_adjusted":1147330.0,"expense_actual":1147330.0,"tax_revenue":1218570.0,"nontax_revenue":55520.0,"capital_revenue":9000.0,"transfer_revenue":103950.0,"current_expense":884690.0,"capital_expense":262640.0,"budget_balance":239710.0,"cash_current":1560080.0,"cash_previous":1331370.0,"population_mid_year":107,"expense_per_capita":10722.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1363994.0,"revenue_adjusted":1363216.96,"revenue_actual":1363216.96,"expense_approved":1544446.0,"expense_adjusted":979801.13,"expense_actual":979801.13,"tax_revenue":1238141.87,"nontax_revenue":62852.09,"capital_revenue":0.0,"transfer_revenue":62223.0,"current_expense":979801.13,"capital_expense":0.0,"budget_balance":383415.83,"cash_current":1943493.27,"cash_previous":1560077.44,"population_mid_year":136,"expense_per_capita":7204.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1249500.0,"revenue_adjusted":1609926.36,"revenue_actual":1609926.36,"expense_approved":1246500.0,"expense_adjusted":2036875.44,"expense_actual":2036875.44,"tax_revenue":1351286.1,"nontax_revenue":69992.26,"capital_revenue":0.0,"transfer_revenue":188648.0,"current_expense":1883079.44,"capital_expense":153796.0,"budget_balance":-426949.08,"cash_current":1516544.19,"cash_previous":1943493.27,"population_mid_year":136,"expense_per_capita":14977.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1464500.0,"revenue_adjusted":1830563.99,"revenue_actual":1832497.71,"expense_approved":1464500.0,"expense_adjusted":1589728.8,"expense_actual":1591056.8,"tax_revenue":1624767.2,"nontax_revenue":125082.51,"capital_revenue":7740.0,"transfer_revenue":74908.0,"current_expense":1183537.8,"capital_expense":407519.0,"budget_balance":241440.91,"cash_current":1757985.1,"cash_previous":1516544.19,"population_mid_year":142,"expense_per_capita":11204.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1581700.0,"revenue_adjusted":1873110.29,"revenue_actual":1873110.29,"expense_approved":1581700.0,"expense_adjusted":1283170.9,"expense_actual":1283170.9,"tax_revenue":1683121.54,"nontax_revenue":115887.75,"capital_revenue":2000.0,"transfer_revenue":72101.0,"current_expense":1263464.9,"capital_expense":19706.0,"budget_balance":589939.39,"cash_current":2347924.49,"cash_previous":1757985.1,"population_mid_year":133,"expense_per_capita":9647.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1517200.0,"revenue_adjusted":1908273.86,"revenue_actual":1908273.86,"expense_approved":1517200.0,"expense_adjusted":1855001.41,"expense_actual":1855001.41,"tax_revenue":1716178.66,"nontax_revenue":135175.2,"capital_revenue":2520.0,"transfer_revenue":54400.0,"current_expense":1751589.41,"capital_expense":103412.0,"budget_balance":53272.45,"cash_current":2401196.94,"cash_previous":2347924.49,"population_mid_year":136,"expense_per_capita":13639.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1524700.0,"revenue_adjusted":2071126.03,"revenue_actual":2071126.03,"expense_approved":1524700.0,"expense_adjusted":1827841.52,"expense_actual":1827841.52,"tax_revenue":1892343.88,"nontax_revenue":113860.15,"capital_revenue":0.0,"transfer_revenue":64922.0,"current_expense":1180832.0,"capital_expense":647009.52,"budget_balance":243284.51,"cash_current":2644481.45,"cash_previous":2401196.94,"population_mid_year":144,"expense_per_capita":12693.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1577200.0,"revenue_adjusted":2329117.2,"revenue_actual":2329113.44,"expense_approved":1577200.0,"expense_adjusted":1988308.08,"expense_actual":1988093.53,"tax_revenue":2156115.28,"nontax_revenue":106456.16,"capital_revenue":0.0,"transfer_revenue":66542.0,"current_expense":1476707.48,"capital_expense":511386.05,"budget_balance":341019.91,"cash_current":2985501.36,"cash_previous":2644481.45,"population_mid_year":148,"expense_per_capita":13433.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1958200.0,"revenue_adjusted":2641188.68,"revenue_actual":2641198.14,"expense_approved":1958200.0,"expense_adjusted":2325855.68,"expense_actual":2325577.29,"tax_revenue":2445361.97,"nontax_revenue":108218.49,"capital_revenue":0.0,"transfer_revenue":87617.68,"current_expense":2280730.79,"capital_expense":44846.5,"budget_balance":315620.85,"cash_current":3301122.21,"cash_previous":2985501.36,"population_mid_year":145,"expense_per_capita":16038.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2261200.0,"revenue_adjusted":3490959.03,"revenue_actual":3490959.03,"expense_approved":2261200.0,"expense_adjusted":2132643.15,"expense_actual":2132643.15,"tax_revenue":2650807.25,"nontax_revenue":229874.78,"capital_revenue":265600.0,"transfer_revenue":344677.0,"current_expense":1714963.25,"capital_expense":417679.9,"budget_balance":1358315.88,"cash_current":4659438.09,"cash_previous":3301122.21,"population_mid_year":156,"expense_per_capita":13670.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3254500.0,"revenue_adjusted":3571910.0,"revenue_actual":3209584.31,"expense_approved":3254500.0,"expense_adjusted":3678832.3,"expense_actual":2548882.23,"tax_revenue":2731958.31,"nontax_revenue":177863.0,"capital_revenue":0.0,"transfer_revenue":299763.0,"current_expense":1838598.78,"capital_expense":710283.45,"budget_balance":660702.08,"cash_current":5350101.17,"cash_previous":4659438.09,"population_mid_year":166,"expense_per_capita":15354.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3415000.0,"revenue_adjusted":4625709.6,"revenue_actual":5074698.52,"expense_approved":3495000.0,"expense_adjusted":5316000.0,"expense_actual":4328872.66,"tax_revenue":2907431.92,"nontax_revenue":239492.4,"capital_revenue":0.0,"transfer_revenue":1927774.2,"current_expense":2220813.28,"capital_expense":2108059.38,"budget_balance":745825.86,"cash_current":6095927.03,"cash_previous":5350101.17,"population_mid_year":171,"expense_per_capita":25315.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3033000.0,"revenue_adjusted":3474821.37,"revenue_actual":3867369.48,"expense_approved":3109500.0,"expense_adjusted":3800472.0,"expense_actual":3116517.0,"tax_revenue":3363115.11,"nontax_revenue":199928.0,"capital_revenue":0.0,"transfer_revenue":304326.37,"current_expense":1952087.0,"capital_expense":1164430.0,"budget_balance":750852.48,"cash_current":6846779.51,"cash_previous":6095927.03,"population_mid_year":175,"expense_per_capita":17808.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3546500.0,"revenue_adjusted":5979764.0,"revenue_actual":6509345.13,"expense_approved":3703900.0,"expense_adjusted":7184895.62,"expense_actual":6444393.99,"tax_revenue":3841605.13,"nontax_revenue":2571596.0,"capital_revenue":0.0,"transfer_revenue":96144.0,"current_expense":2060027.38,"capital_expense":4384366.61,"budget_balance":64951.14,"cash_current":6971730.65,"cash_previous":6846779.51,"population_mid_year":169,"expense_per_capita":38132.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":49410000.0,"revenue_adjusted":32399292.79,"revenue_actual":32634220.41,"expense_approved":60216900.0,"expense_adjusted":37309906.05,"expense_actual":36733847.79,"tax_revenue":3993181.15,"nontax_revenue":278946.47,"capital_revenue":1505000.0,"transfer_revenue":26857092.79,"current_expense":2492382.74,"capital_expense":34241465.05,"budget_balance":-4099627.38,"cash_current":9776609.22,"cash_previous":6971730.65,"population_mid_year":166,"expense_per_capita":221288.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16155140.0,"revenue_adjusted":24954811.4,"revenue_actual":25600567.84,"expense_approved":27307000.0,"expense_adjusted":29164582.0,"expense_actual":25995379.38,"tax_revenue":4157248.44,"nontax_revenue":289608.0,"capital_revenue":287641.52,"transfer_revenue":20866069.88,"current_expense":4065107.97,"capital_expense":21930271.41,"budget_balance":-394811.54,"cash_current":6516202.31,"cash_previous":9776609.22,"population_mid_year":168,"expense_per_capita":154734.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}