{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640603","national_id":"00640603","name":"Velenice","currency_code":"CZK","history_path":"/data/municipal-history/00640603.json"},"series":[{"year":2010,"revenue_approved":2659900.0,"revenue_adjusted":3615580.0,"revenue_actual":3615510.0,"expense_approved":2659900.0,"expense_adjusted":3220570.0,"expense_actual":3219970.0,"tax_revenue":2448590.0,"nontax_revenue":331430.0,"capital_revenue":25250.0,"transfer_revenue":810240.0,"current_expense":2999360.0,"capital_expense":220610.0,"budget_balance":395540.0,"cash_current":951570.0,"cash_previous":553250.0,"population_mid_year":222,"expense_per_capita":14504.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3629562.0,"revenue_adjusted":3707717.71,"revenue_actual":3706843.16,"expense_approved":3649562.0,"expense_adjusted":3408260.0,"expense_actual":3425398.9,"tax_revenue":2467663.92,"nontax_revenue":247111.53,"capital_revenue":0.0,"transfer_revenue":992067.71,"current_expense":3405398.9,"capital_expense":20000.0,"budget_balance":281444.26,"cash_current":1275637.96,"cash_previous":951571.7,"population_mid_year":219,"expense_per_capita":15641.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2752100.0,"revenue_adjusted":3147889.8,"revenue_actual":3146815.59,"expense_approved":2752100.0,"expense_adjusted":2598274.0,"expense_actual":2596733.6,"tax_revenue":2683998.03,"nontax_revenue":145887.76,"capital_revenue":0.0,"transfer_revenue":316929.8,"current_expense":2576733.6,"capital_expense":20000.0,"budget_balance":550081.99,"cash_current":1823021.95,"cash_previous":1275637.96,"population_mid_year":215,"expense_per_capita":12077.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3103600.0,"revenue_adjusted":3844504.05,"revenue_actual":3678520.29,"expense_approved":3103600.0,"expense_adjusted":3850204.05,"expense_actual":2871582.01,"tax_revenue":2875534.78,"nontax_revenue":146768.14,"capital_revenue":0.0,"transfer_revenue":656217.37,"current_expense":2851582.01,"capital_expense":20000.0,"budget_balance":806938.28,"cash_current":2550829.23,"cash_previous":1823021.95,"population_mid_year":221,"expense_per_capita":12993.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3278500.0,"revenue_adjusted":3929796.8,"revenue_actual":3664497.75,"expense_approved":3278500.0,"expense_adjusted":3929796.8,"expense_actual":3498352.61,"tax_revenue":3060183.69,"nontax_revenue":127375.26,"capital_revenue":0.0,"transfer_revenue":476938.8,"current_expense":3125303.61,"capital_expense":373049.0,"budget_balance":166145.14,"cash_current":2716974.37,"cash_previous":2550829.23,"population_mid_year":216,"expense_per_capita":16196.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3866781.0,"revenue_adjusted":6009015.79,"revenue_actual":6005959.1,"expense_approved":4074696.0,"expense_adjusted":5641310.0,"expense_actual":5633657.31,"tax_revenue":3122910.01,"nontax_revenue":295113.3,"capital_revenue":0.0,"transfer_revenue":2587935.79,"current_expense":2641085.27,"capital_expense":2992572.04,"budget_balance":372301.79,"cash_current":3089276.16,"cash_previous":2716974.37,"population_mid_year":204,"expense_per_capita":27615.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3549600.0,"revenue_adjusted":3764314.5,"revenue_actual":3763505.89,"expense_approved":3549600.0,"expense_adjusted":2617255.0,"expense_actual":2615016.65,"tax_revenue":3312056.18,"nontax_revenue":226359.21,"capital_revenue":8000.0,"transfer_revenue":217090.5,"current_expense":2440356.65,"capital_expense":174660.0,"budget_balance":1148489.24,"cash_current":4237765.4,"cash_previous":3089276.16,"population_mid_year":199,"expense_per_capita":13140.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3706002.0,"revenue_adjusted":3968154.0,"revenue_actual":3967546.28,"expense_approved":4096000.0,"expense_adjusted":3849730.0,"expense_actual":3847462.04,"tax_revenue":3458740.0,"nontax_revenue":194544.28,"capital_revenue":0.0,"transfer_revenue":314262.0,"current_expense":2984546.2,"capital_expense":862915.84,"budget_balance":120084.24,"cash_current":4357849.64,"cash_previous":4237765.4,"population_mid_year":202,"expense_per_capita":19046.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4143813.0,"revenue_adjusted":4625245.0,"revenue_actual":4624522.04,"expense_approved":4143813.0,"expense_adjusted":3462363.0,"expense_actual":3458859.66,"tax_revenue":3885995.57,"nontax_revenue":279906.47,"capital_revenue":0.0,"transfer_revenue":458620.0,"current_expense":3458859.66,"capital_expense":0.0,"budget_balance":1165662.38,"cash_current":5523512.02,"cash_previous":4357849.64,"population_mid_year":199,"expense_per_capita":17381.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6108602.0,"revenue_adjusted":10618910.0,"revenue_actual":10538151.12,"expense_approved":6108602.0,"expense_adjusted":21336441.0,"expense_actual":21243447.64,"tax_revenue":4059886.16,"nontax_revenue":274406.96,"capital_revenue":2722000.0,"transfer_revenue":3481858.0,"current_expense":3980108.54,"capital_expense":17263339.1,"budget_balance":-10705296.52,"cash_current":3622563.5,"cash_previous":5523512.02,"population_mid_year":203,"expense_per_capita":104647.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4471002.0,"revenue_adjusted":4679925.9,"revenue_actual":4678811.29,"expense_approved":3871002.0,"expense_adjusted":3846135.0,"expense_actual":3843510.14,"tax_revenue":3910022.87,"nontax_revenue":315374.52,"capital_revenue":0.0,"transfer_revenue":453413.9,"current_expense":3692544.14,"capital_expense":150966.0,"budget_balance":835301.15,"cash_current":3870908.65,"cash_previous":3622563.5,"population_mid_year":200,"expense_per_capita":19217.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4570402.0,"revenue_adjusted":9517792.34,"revenue_actual":9517119.32,"expense_approved":3970402.0,"expense_adjusted":5252113.65,"expense_actual":5129256.69,"tax_revenue":4129401.0,"nontax_revenue":319739.98,"capital_revenue":4711800.0,"transfer_revenue":356178.34,"current_expense":4939846.14,"capital_expense":189410.55,"budget_balance":4387862.63,"cash_current":7671815.28,"cash_previous":3870908.65,"population_mid_year":195,"expense_per_capita":26303.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4449902.0,"revenue_adjusted":9341696.97,"revenue_actual":9307653.25,"expense_approved":3849902.0,"expense_adjusted":7051652.0,"expense_actual":7037312.7,"tax_revenue":5903243.69,"nontax_revenue":381969.59,"capital_revenue":2230550.0,"transfer_revenue":791889.97,"current_expense":5484348.61,"capital_expense":1552964.09,"budget_balance":2270340.55,"cash_current":9355199.83,"cash_previous":7671815.28,"population_mid_year":211,"expense_per_capita":33352.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5676002.0,"revenue_adjusted":6074696.1,"revenue_actual":6073598.86,"expense_approved":5076002.0,"expense_adjusted":9701402.0,"expense_actual":9149590.43,"tax_revenue":5475418.98,"nontax_revenue":388996.78,"capital_revenue":0.0,"transfer_revenue":209183.1,"current_expense":4586709.06,"capital_expense":4562881.37,"budget_balance":-3075991.57,"cash_current":5692252.26,"cash_previous":9355199.83,"population_mid_year":215,"expense_per_capita":42556.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4590502.0,"revenue_adjusted":9778036.49,"revenue_actual":9770829.0,"expense_approved":3990502.0,"expense_adjusted":8980630.0,"expense_actual":8978029.82,"tax_revenue":6123164.15,"nontax_revenue":364904.36,"capital_revenue":3113378.0,"transfer_revenue":169382.49,"current_expense":5201232.86,"capital_expense":3776796.96,"budget_balance":792799.18,"cash_current":5898095.44,"cash_previous":5692252.26,"population_mid_year":211,"expense_per_capita":42549.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6786002.0,"revenue_adjusted":7703386.3,"revenue_actual":7702669.35,"expense_approved":6186002.0,"expense_adjusted":6682232.0,"expense_actual":6646443.39,"tax_revenue":6960005.51,"nontax_revenue":482969.54,"capital_revenue":0.0,"transfer_revenue":259694.3,"current_expense":6313816.18,"capital_expense":332627.21,"budget_balance":1056225.96,"cash_current":6367365.4,"cash_previous":5898095.44,"population_mid_year":219,"expense_per_capita":30349.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}