{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640590","national_id":"00640590","name":"Starý Vestec","currency_code":"CZK","history_path":"/data/municipal-history/00640590.json"},"series":[{"year":2010,"revenue_approved":2408840.0,"revenue_adjusted":2232300.0,"revenue_actual":2232300.0,"expense_approved":5852850.0,"expense_adjusted":10873830.0,"expense_actual":10873840.0,"tax_revenue":1578100.0,"nontax_revenue":91270.0,"capital_revenue":475000.0,"transfer_revenue":87930.0,"current_expense":747720.0,"capital_expense":10126120.0,"budget_balance":-8641540.0,"cash_current":831370.0,"cash_previous":3081570.0,"population_mid_year":165,"expense_per_capita":65902.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12951400.0,"revenue_adjusted":5197247.36,"revenue_actual":5197247.36,"expense_approved":9911400.0,"expense_adjusted":3248160.95,"expense_actual":3248160.95,"tax_revenue":1679356.87,"nontax_revenue":3023853.49,"capital_revenue":69000.0,"transfer_revenue":425037.0,"current_expense":1273135.43,"capital_expense":1975025.52,"budget_balance":1949086.41,"cash_current":678852.18,"cash_previous":831365.77,"population_mid_year":179,"expense_per_capita":18146.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3531050.0,"revenue_adjusted":2154287.5,"revenue_actual":2154287.5,"expense_approved":2646042.0,"expense_adjusted":1328857.45,"expense_actual":1328857.45,"tax_revenue":1742759.88,"nontax_revenue":227286.62,"capital_revenue":0.0,"transfer_revenue":184241.0,"current_expense":1029709.97,"capital_expense":299147.48,"budget_balance":825430.05,"cash_current":789082.23,"cash_previous":678852.18,"population_mid_year":187,"expense_per_capita":7106.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3587450.0,"revenue_adjusted":2535162.26,"revenue_actual":2535162.26,"expense_approved":2662080.0,"expense_adjusted":1719070.55,"expense_actual":1719070.55,"tax_revenue":2221712.56,"nontax_revenue":173346.7,"capital_revenue":0.0,"transfer_revenue":140103.0,"current_expense":1015266.79,"capital_expense":703803.76,"budget_balance":816091.71,"cash_current":889973.94,"cash_previous":789082.23,"population_mid_year":189,"expense_per_capita":9095.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4118600.0,"revenue_adjusted":4207957.8,"revenue_actual":4207939.41,"expense_approved":2318700.0,"expense_adjusted":1157063.0,"expense_actual":1154363.28,"tax_revenue":2257917.78,"nontax_revenue":220170.63,"capital_revenue":1533080.0,"transfer_revenue":196771.0,"current_expense":1026009.28,"capital_expense":128354.0,"budget_balance":3053576.13,"cash_current":2870750.07,"cash_previous":889973.94,"population_mid_year":187,"expense_per_capita":6173.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4375600.0,"revenue_adjusted":6943678.91,"revenue_actual":6943678.91,"expense_approved":2820500.0,"expense_adjusted":3532648.12,"expense_actual":3532648.12,"tax_revenue":2143876.93,"nontax_revenue":504905.13,"capital_revenue":3600960.0,"transfer_revenue":693936.85,"current_expense":1318131.5,"capital_expense":2214516.62,"budget_balance":3411030.79,"cash_current":5486580.86,"cash_previous":2870750.07,"population_mid_year":180,"expense_per_capita":19625.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2973200.0,"revenue_adjusted":2828917.29,"revenue_actual":2828917.29,"expense_approved":3248250.0,"expense_adjusted":1553333.1,"expense_actual":1553333.1,"tax_revenue":2372831.08,"nontax_revenue":319594.21,"capital_revenue":81840.0,"transfer_revenue":54652.0,"current_expense":1104166.06,"capital_expense":449167.04,"budget_balance":1275584.19,"cash_current":6762165.05,"cash_previous":5486580.86,"population_mid_year":168,"expense_per_capita":9246.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3241830.0,"revenue_adjusted":3325716.0,"revenue_actual":3325711.36,"expense_approved":5997630.0,"expense_adjusted":4627314.0,"expense_actual":4627112.49,"tax_revenue":2394781.64,"nontax_revenue":184148.72,"capital_revenue":586556.0,"transfer_revenue":160225.0,"current_expense":1257007.49,"capital_expense":3370105.0,"budget_balance":-1301401.13,"cash_current":5460763.92,"cash_previous":6762165.05,"population_mid_year":161,"expense_per_capita":28739.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2550300.0,"revenue_adjusted":2945675.0,"revenue_actual":2940369.05,"expense_approved":7017370.0,"expense_adjusted":8098359.0,"expense_actual":6113947.11,"tax_revenue":2544540.05,"nontax_revenue":210721.0,"capital_revenue":112370.0,"transfer_revenue":72738.0,"current_expense":1635725.51,"capital_expense":4478221.6,"budget_balance":-3173578.06,"cash_current":3743849.86,"cash_previous":5460763.92,"population_mid_year":164,"expense_per_capita":37280.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2801300.0,"revenue_adjusted":4901012.0,"revenue_actual":4901006.65,"expense_approved":5643450.0,"expense_adjusted":7147517.0,"expense_actual":7147420.63,"tax_revenue":2844323.65,"nontax_revenue":265448.0,"capital_revenue":9300.0,"transfer_revenue":1781935.0,"current_expense":2033181.26,"capital_expense":5114239.37,"budget_balance":-2246413.98,"cash_current":1040767.88,"cash_previous":3743849.86,"population_mid_year":174,"expense_per_capita":41077.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2908300.0,"revenue_adjusted":3537615.0,"revenue_actual":3469808.31,"expense_approved":2065500.0,"expense_adjusted":3424722.0,"expense_actual":2744876.4,"tax_revenue":2791257.81,"nontax_revenue":220144.5,"capital_revenue":62500.0,"transfer_revenue":395906.0,"current_expense":2125086.4,"capital_expense":619790.0,"budget_balance":724931.91,"cash_current":1265695.79,"cash_previous":1040767.88,"population_mid_year":181,"expense_per_capita":15165.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2883100.0,"revenue_adjusted":3763810.87,"revenue_actual":3743296.3,"expense_approved":1919250.0,"expense_adjusted":2431839.0,"expense_actual":1960938.94,"tax_revenue":3122552.43,"nontax_revenue":295283.0,"capital_revenue":6040.0,"transfer_revenue":319420.87,"current_expense":1960938.94,"capital_expense":0.0,"budget_balance":1782357.36,"cash_current":2548061.15,"cash_previous":1265695.79,"population_mid_year":176,"expense_per_capita":11141.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2969500.0,"revenue_adjusted":4009830.28,"revenue_actual":3869875.48,"expense_approved":3394700.0,"expense_adjusted":4351670.17,"expense_actual":3027202.46,"tax_revenue":3544878.37,"nontax_revenue":232775.0,"capital_revenue":0.0,"transfer_revenue":92222.11,"current_expense":2349014.82,"capital_expense":678187.64,"budget_balance":842673.02,"cash_current":3390734.17,"cash_previous":2548061.15,"population_mid_year":209,"expense_per_capita":14484.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4257910.0,"revenue_adjusted":6038532.19,"revenue_actual":5648771.38,"expense_approved":4979800.0,"expense_adjusted":5461183.0,"expense_actual":4371353.37,"tax_revenue":4776153.47,"nontax_revenue":328901.91,"capital_revenue":284445.0,"transfer_revenue":259271.0,"current_expense":1897656.74,"capital_expense":2473696.63,"budget_balance":1277418.01,"cash_current":4668152.18,"cash_previous":3390734.17,"population_mid_year":224,"expense_per_capita":19514.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5346780.0,"revenue_adjusted":6287545.5,"revenue_actual":6161123.28,"expense_approved":6167760.0,"expense_adjusted":6603846.0,"expense_actual":2923619.66,"tax_revenue":5074989.31,"nontax_revenue":394052.97,"capital_revenue":416375.0,"transfer_revenue":275706.0,"current_expense":2716896.01,"capital_expense":206723.65,"budget_balance":3237503.62,"cash_current":7905655.8,"cash_previous":4668152.18,"population_mid_year":222,"expense_per_capita":13169.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4955500.0,"revenue_adjusted":6285024.14,"revenue_actual":6096409.57,"expense_approved":6741180.0,"expense_adjusted":7713260.25,"expense_actual":6615258.3,"tax_revenue":5430698.86,"nontax_revenue":331596.58,"capital_revenue":0.0,"transfer_revenue":334114.13,"current_expense":2273297.47,"capital_expense":4341960.83,"budget_balance":-518848.73,"cash_current":7386807.07,"cash_previous":7905655.8,"population_mid_year":232,"expense_per_capita":28514.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}