{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640557","national_id":"00640557","name":"Malé Kyšice","currency_code":"CZK","history_path":"/data/municipal-history/00640557.json"},"series":[{"year":2010,"revenue_approved":3701000.0,"revenue_adjusted":4422220.0,"revenue_actual":3587210.0,"expense_approved":7775000.0,"expense_adjusted":8496220.0,"expense_actual":3240150.0,"tax_revenue":2644370.0,"nontax_revenue":635790.0,"capital_revenue":29640.0,"transfer_revenue":277410.0,"current_expense":3239850.0,"capital_expense":300.0,"budget_balance":347060.0,"cash_current":6640490.0,"cash_previous":6293430.0,"population_mid_year":372,"expense_per_capita":8710.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3702600.0,"revenue_adjusted":14222453.0,"revenue_actual":13754649.7,"expense_approved":3702600.0,"expense_adjusted":17767882.0,"expense_actual":17567691.2,"tax_revenue":2941861.83,"nontax_revenue":694605.87,"capital_revenue":0.0,"transfer_revenue":10118182.0,"current_expense":2800120.83,"capital_expense":14767570.37,"budget_balance":-3813041.5,"cash_current":2827484.43,"cash_previous":6640525.93,"population_mid_year":369,"expense_per_capita":47608.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4952600.0,"revenue_adjusted":6608096.0,"revenue_actual":6163586.05,"expense_approved":7010000.0,"expense_adjusted":6533212.0,"expense_actual":6096654.42,"tax_revenue":2969802.56,"nontax_revenue":713973.49,"capital_revenue":0.0,"transfer_revenue":2479810.0,"current_expense":-574998.9,"capital_expense":6671653.32,"budget_balance":66931.63,"cash_current":2894416.06,"cash_previous":2827484.43,"population_mid_year":389,"expense_per_capita":15672.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3383200.0,"revenue_adjusted":4963650.0,"revenue_actual":4963629.38,"expense_approved":3383200.0,"expense_adjusted":5145954.0,"expense_actual":5145370.09,"tax_revenue":3807987.07,"nontax_revenue":425887.31,"capital_revenue":68600.0,"transfer_revenue":661155.0,"current_expense":3602816.01,"capital_expense":1542554.08,"budget_balance":-181740.71,"cash_current":2712675.35,"cash_previous":2894416.06,"population_mid_year":409,"expense_per_capita":12580.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3920800.0,"revenue_adjusted":5132075.0,"revenue_actual":5132066.84,"expense_approved":3920800.0,"expense_adjusted":3419748.0,"expense_actual":3419737.75,"tax_revenue":4082348.55,"nontax_revenue":421135.29,"capital_revenue":300000.0,"transfer_revenue":328583.0,"current_expense":3018070.25,"capital_expense":401667.5,"budget_balance":1712329.09,"cash_current":4425004.44,"cash_previous":2712675.35,"population_mid_year":412,"expense_per_capita":8300.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4295000.0,"revenue_adjusted":5021356.0,"revenue_actual":5021348.27,"expense_approved":4295000.0,"expense_adjusted":5396358.0,"expense_actual":5396349.91,"tax_revenue":4364761.07,"nontax_revenue":370396.2,"capital_revenue":7500.0,"transfer_revenue":278691.0,"current_expense":3023198.61,"capital_expense":2373151.3,"budget_balance":-375001.64,"cash_current":4050002.8,"cash_previous":4425004.44,"population_mid_year":437,"expense_per_capita":12348.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4345250.0,"revenue_adjusted":6377432.0,"revenue_actual":6377425.59,"expense_approved":4345250.0,"expense_adjusted":4028115.0,"expense_actual":4028108.19,"tax_revenue":4997202.08,"nontax_revenue":549636.51,"capital_revenue":614425.0,"transfer_revenue":216162.0,"current_expense":3144737.74,"capital_expense":883370.45,"budget_balance":2349317.4,"cash_current":6399320.2,"cash_previous":4050002.8,"population_mid_year":457,"expense_per_capita":8814.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6974100.0,"revenue_adjusted":8329426.0,"revenue_actual":8329418.23,"expense_approved":6974100.0,"expense_adjusted":6170773.0,"expense_actual":6170767.74,"tax_revenue":5519404.9,"nontax_revenue":411036.5,"capital_revenue":2111419.43,"transfer_revenue":287557.4,"current_expense":4225148.8,"capital_expense":1945618.94,"budget_balance":2158650.49,"cash_current":8557970.69,"cash_previous":6399320.2,"population_mid_year":477,"expense_per_capita":12936.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5784100.0,"revenue_adjusted":7756888.0,"revenue_actual":7755779.65,"expense_approved":5784100.0,"expense_adjusted":6011975.0,"expense_actual":5986399.69,"tax_revenue":6423715.13,"nontax_revenue":336125.92,"capital_revenue":200000.0,"transfer_revenue":795938.6,"current_expense":3604531.69,"capital_expense":2381868.0,"budget_balance":1769379.96,"cash_current":10327350.65,"cash_previous":8557970.69,"population_mid_year":495,"expense_per_capita":12093.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6529200.0,"revenue_adjusted":18877629.0,"revenue_actual":18739743.15,"expense_approved":6529200.0,"expense_adjusted":24878056.0,"expense_actual":24693393.15,"tax_revenue":7014315.57,"nontax_revenue":306778.44,"capital_revenue":665600.0,"transfer_revenue":10753049.14,"current_expense":4466423.45,"capital_expense":20226969.7,"budget_balance":-5953650.0,"cash_current":4373700.65,"cash_previous":10327350.65,"population_mid_year":500,"expense_per_capita":49386.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7045530.0,"revenue_adjusted":8348199.89,"revenue_actual":8314755.07,"expense_approved":7045530.0,"expense_adjusted":7325365.89,"expense_actual":7193622.52,"tax_revenue":6744575.82,"nontax_revenue":361772.2,"capital_revenue":200000.0,"transfer_revenue":1008407.05,"current_expense":5644715.92,"capital_expense":1548906.6,"budget_balance":1121132.55,"cash_current":5494833.2,"cash_previous":4373700.65,"population_mid_year":521,"expense_per_capita":13807.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5696680.0,"revenue_adjusted":8410738.41,"revenue_actual":8405310.94,"expense_approved":5696680.0,"expense_adjusted":7305552.0,"expense_actual":7265387.36,"tax_revenue":7737802.95,"nontax_revenue":360290.58,"capital_revenue":75500.0,"transfer_revenue":231717.41,"current_expense":5337710.18,"capital_expense":1927677.18,"budget_balance":1139923.58,"cash_current":6634756.78,"cash_previous":5494833.2,"population_mid_year":520,"expense_per_capita":13971.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7652100.0,"revenue_adjusted":10293149.79,"revenue_actual":10265079.69,"expense_approved":7652100.0,"expense_adjusted":5903439.0,"expense_actual":5868612.47,"tax_revenue":9039974.59,"nontax_revenue":593162.31,"capital_revenue":100150.0,"transfer_revenue":531792.79,"current_expense":5202816.13,"capital_expense":665796.34,"budget_balance":4396467.22,"cash_current":11031224.0,"cash_previous":6634756.78,"population_mid_year":538,"expense_per_capita":10908.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9076500.0,"revenue_adjusted":11735042.16,"revenue_actual":11689608.77,"expense_approved":9076500.0,"expense_adjusted":5998411.0,"expense_actual":5936944.87,"tax_revenue":10395122.59,"nontax_revenue":603120.02,"capital_revenue":510000.0,"transfer_revenue":181366.16,"current_expense":5399964.87,"capital_expense":536980.0,"budget_balance":5752663.9,"cash_current":16783887.9,"cash_previous":11031224.0,"population_mid_year":560,"expense_per_capita":10601.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10149166.0,"revenue_adjusted":11800109.66,"revenue_actual":11796569.63,"expense_approved":10149166.0,"expense_adjusted":7331699.0,"expense_actual":7277848.18,"tax_revenue":10598043.59,"nontax_revenue":974689.38,"capital_revenue":60000.0,"transfer_revenue":163836.66,"current_expense":6125260.18,"capital_expense":1152588.0,"budget_balance":4518721.45,"cash_current":21302609.35,"cash_previous":16783887.9,"population_mid_year":552,"expense_per_capita":13184.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10275500.0,"revenue_adjusted":12812161.08,"revenue_actual":12801146.28,"expense_approved":10275500.0,"expense_adjusted":12590483.08,"expense_actual":12282165.79,"tax_revenue":11241801.91,"nontax_revenue":893387.29,"capital_revenue":241082.0,"transfer_revenue":424875.08,"current_expense":6148402.0,"capital_expense":6133763.79,"budget_balance":518980.49,"cash_current":21821589.84,"cash_previous":21302609.35,"population_mid_year":557,"expense_per_capita":22050.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}