{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640549","national_id":"00640549","name":"Libovice","currency_code":"CZK","history_path":"/data/municipal-history/00640549.json"},"series":[{"year":2010,"revenue_approved":2103700.0,"revenue_adjusted":2742310.0,"revenue_actual":2742220.0,"expense_approved":2103700.0,"expense_adjusted":2742320.0,"expense_actual":1571800.0,"tax_revenue":2398070.0,"nontax_revenue":238120.0,"capital_revenue":0.0,"transfer_revenue":106030.0,"current_expense":1571800.0,"capital_expense":0.0,"budget_balance":1170420.0,"cash_current":3939190.0,"cash_previous":2768770.0,"population_mid_year":334,"expense_per_capita":4705.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2545700.0,"revenue_adjusted":3060307.69,"revenue_actual":2869711.71,"expense_approved":2545700.0,"expense_adjusted":5478648.5,"expense_actual":4515488.41,"tax_revenue":2396514.61,"nontax_revenue":228682.1,"capital_revenue":0.0,"transfer_revenue":244515.0,"current_expense":1839421.41,"capital_expense":2676067.0,"budget_balance":-1645776.7,"cash_current":2293450.23,"cash_previous":3939226.93,"population_mid_year":351,"expense_per_capita":12864.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2710200.0,"revenue_adjusted":3089995.89,"revenue_actual":2771237.48,"expense_approved":2710200.0,"expense_adjusted":3089995.89,"expense_actual":2253843.23,"tax_revenue":2463375.08,"nontax_revenue":225529.4,"capital_revenue":0.0,"transfer_revenue":82333.0,"current_expense":2125203.23,"capital_expense":128640.0,"budget_balance":517394.25,"cash_current":2810844.48,"cash_previous":2293450.23,"population_mid_year":355,"expense_per_capita":6348.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3068000.0,"revenue_adjusted":3484651.85,"revenue_actual":3399106.53,"expense_approved":3068000.0,"expense_adjusted":4337775.23,"expense_actual":3652996.86,"tax_revenue":2931960.41,"nontax_revenue":206562.12,"capital_revenue":14640.0,"transfer_revenue":245944.0,"current_expense":3419378.86,"capital_expense":233618.0,"budget_balance":-253890.33,"cash_current":2556954.15,"cash_previous":2810844.48,"population_mid_year":347,"expense_per_capita":10527.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3234000.0,"revenue_adjusted":4101259.94,"revenue_actual":3871445.29,"expense_approved":3234000.0,"expense_adjusted":4101259.94,"expense_actual":3736250.7,"tax_revenue":3298449.98,"nontax_revenue":194890.31,"capital_revenue":0.0,"transfer_revenue":378105.0,"current_expense":3291337.7,"capital_expense":444913.0,"budget_balance":135194.59,"cash_current":2692148.74,"cash_previous":2556954.15,"population_mid_year":356,"expense_per_capita":10495.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3773000.0,"revenue_adjusted":4056228.91,"revenue_actual":3695262.83,"expense_approved":3773000.0,"expense_adjusted":4978228.91,"expense_actual":4844722.41,"tax_revenue":3333997.83,"nontax_revenue":213040.0,"capital_revenue":85125.0,"transfer_revenue":63100.0,"current_expense":3057074.41,"capital_expense":1787648.0,"budget_balance":-1149459.58,"cash_current":1542689.16,"cash_previous":2692148.74,"population_mid_year":364,"expense_per_capita":13309.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3882000.0,"revenue_adjusted":4594941.0,"revenue_actual":4579357.05,"expense_approved":3882000.0,"expense_adjusted":4594941.0,"expense_actual":3031402.87,"tax_revenue":3742559.92,"nontax_revenue":240465.13,"capital_revenue":20000.0,"transfer_revenue":576332.0,"current_expense":2547474.69,"capital_expense":483928.18,"budget_balance":1547954.18,"cash_current":3090643.34,"cash_previous":1542689.16,"population_mid_year":364,"expense_per_capita":8328.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3937300.0,"revenue_adjusted":5046633.25,"revenue_actual":4859672.6,"expense_approved":3937300.0,"expense_adjusted":5046633.25,"expense_actual":4876377.41,"tax_revenue":4295119.56,"nontax_revenue":227257.04,"capital_revenue":0.0,"transfer_revenue":337296.0,"current_expense":2721789.16,"capital_expense":2154588.25,"budget_balance":-16704.81,"cash_current":3073938.53,"cash_previous":3090643.34,"population_mid_year":377,"expense_per_capita":12934.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4519400.0,"revenue_adjusted":5330670.02,"revenue_actual":5305790.8,"expense_approved":4519400.0,"expense_adjusted":5049466.02,"expense_actual":2664375.63,"tax_revenue":4735805.57,"nontax_revenue":350831.23,"capital_revenue":0.0,"transfer_revenue":219154.0,"current_expense":2508656.63,"capital_expense":155719.0,"budget_balance":2641415.17,"cash_current":5715353.7,"cash_previous":3073938.53,"population_mid_year":373,"expense_per_capita":7143.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5165300.0,"revenue_adjusted":6460428.75,"revenue_actual":5979145.91,"expense_approved":5165300.0,"expense_adjusted":6460428.75,"expense_actual":4614851.46,"tax_revenue":5123313.74,"nontax_revenue":296420.42,"capital_revenue":265614.75,"transfer_revenue":293797.0,"current_expense":3617798.18,"capital_expense":997053.28,"budget_balance":1364294.45,"cash_current":7079648.15,"cash_previous":5715353.7,"population_mid_year":379,"expense_per_capita":12176.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5327240.0,"revenue_adjusted":8011892.0,"revenue_actual":7994481.68,"expense_approved":5327240.0,"expense_adjusted":6988974.0,"expense_actual":4617725.78,"tax_revenue":5189632.66,"nontax_revenue":178591.02,"capital_revenue":2048000.0,"transfer_revenue":578258.0,"current_expense":3074255.82,"capital_expense":1543469.96,"budget_balance":3376755.9,"cash_current":10456404.05,"cash_previous":7079648.15,"population_mid_year":378,"expense_per_capita":12216.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6979010.0,"revenue_adjusted":8471821.72,"revenue_actual":8134382.78,"expense_approved":9321660.0,"expense_adjusted":12339645.96,"expense_actual":11846834.57,"tax_revenue":6170067.42,"nontax_revenue":237505.74,"capital_revenue":6450.0,"transfer_revenue":1720359.62,"current_expense":3659673.77,"capital_expense":8187160.8,"budget_balance":-3712451.79,"cash_current":6743952.26,"cash_previous":10456404.05,"population_mid_year":375,"expense_per_capita":31591.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6008547.0,"revenue_adjusted":7129583.38,"revenue_actual":6699849.74,"expense_approved":6008547.0,"expense_adjusted":6594106.38,"expense_actual":4817086.21,"tax_revenue":6383461.5,"nontax_revenue":185134.35,"capital_revenue":0.0,"transfer_revenue":131253.89,"current_expense":3191473.74,"capital_expense":1625612.47,"budget_balance":1882763.53,"cash_current":8626715.79,"cash_previous":6743952.26,"population_mid_year":374,"expense_per_capita":12879.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7435802.0,"revenue_adjusted":8000186.48,"revenue_actual":8499639.14,"expense_approved":7435802.0,"expense_adjusted":8000186.48,"expense_actual":4946209.99,"tax_revenue":7408030.81,"nontax_revenue":220902.33,"capital_revenue":450.0,"transfer_revenue":870256.0,"current_expense":3580982.72,"capital_expense":1365227.27,"budget_balance":3553429.15,"cash_current":12180144.94,"cash_previous":8626715.79,"population_mid_year":384,"expense_per_capita":12880.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7886076.0,"revenue_adjusted":8378617.65,"revenue_actual":8026150.88,"expense_approved":7886076.0,"expense_adjusted":12606617.65,"expense_actual":9624398.21,"tax_revenue":7634057.99,"nontax_revenue":266042.89,"capital_revenue":0.0,"transfer_revenue":126050.0,"current_expense":4056609.36,"capital_expense":5567788.85,"budget_balance":-1598247.33,"cash_current":10581897.61,"cash_previous":12180144.94,"population_mid_year":384,"expense_per_capita":25063.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10413397.0,"revenue_adjusted":13838500.36,"revenue_actual":13619593.47,"expense_approved":10413397.0,"expense_adjusted":11482890.36,"expense_actual":7130193.52,"tax_revenue":7965515.55,"nontax_revenue":396367.58,"capital_revenue":0.0,"transfer_revenue":5257710.34,"current_expense":3792765.58,"capital_expense":3337427.94,"budget_balance":6489399.95,"cash_current":17071297.56,"cash_previous":10581897.61,"population_mid_year":382,"expense_per_capita":18665.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
