{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640531","national_id":"00640531","name":"Zájezd","currency_code":"CZK","history_path":"/data/municipal-history/00640531.json"},"series":[{"year":2010,"revenue_approved":1090000.0,"revenue_adjusted":1236810.0,"revenue_actual":1223720.0,"expense_approved":1090000.0,"expense_adjusted":1188300.0,"expense_actual":768000.0,"tax_revenue":950640.0,"nontax_revenue":167310.0,"capital_revenue":17960.0,"transfer_revenue":87810.0,"current_expense":706180.0,"capital_expense":61820.0,"budget_balance":455720.0,"cash_current":2931850.0,"cash_previous":2476130.0,"population_mid_year":111,"expense_per_capita":6918.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1100000.0,"revenue_adjusted":1247097.0,"revenue_actual":1240677.87,"expense_approved":1100000.0,"expense_adjusted":1247097.0,"expense_actual":1058093.96,"tax_revenue":1009856.78,"nontax_revenue":165744.09,"capital_revenue":180.0,"transfer_revenue":64897.0,"current_expense":964593.96,"capital_expense":93500.0,"budget_balance":182583.91,"cash_current":3114375.73,"cash_previous":2931791.82,"population_mid_year":114,"expense_per_capita":9281.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1225000.0,"revenue_adjusted":2388654.6,"revenue_actual":2404587.13,"expense_approved":1225000.0,"expense_adjusted":1392654.6,"expense_actual":764371.93,"tax_revenue":1062291.97,"nontax_revenue":143725.56,"capital_revenue":215.0,"transfer_revenue":1198354.6,"current_expense":764371.93,"capital_expense":0.0,"budget_balance":1640215.2,"cash_current":4754590.93,"cash_previous":3114375.73,"population_mid_year":114,"expense_per_capita":6705.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1250000.0,"revenue_adjusted":1481947.4,"revenue_actual":1521527.29,"expense_approved":1250000.0,"expense_adjusted":2018377.4,"expense_actual":1073404.9,"tax_revenue":1174950.34,"nontax_revenue":127804.96,"capital_revenue":4901.0,"transfer_revenue":213870.99,"current_expense":642094.9,"capital_expense":431310.0,"budget_balance":448122.39,"cash_current":5202713.32,"cash_previous":4754590.93,"population_mid_year":106,"expense_per_capita":10126.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1360000.0,"revenue_adjusted":1778272.5,"revenue_actual":1707046.94,"expense_approved":1360000.0,"expense_adjusted":2103744.0,"expense_actual":1714279.8,"tax_revenue":1207508.14,"nontax_revenue":165416.3,"capital_revenue":0.0,"transfer_revenue":334122.5,"current_expense":1315333.8,"capital_expense":398946.0,"budget_balance":-7232.86,"cash_current":5195480.46,"cash_previous":5202713.32,"population_mid_year":110,"expense_per_capita":15584.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1500000.0,"revenue_adjusted":1629470.0,"revenue_actual":1524469.25,"expense_approved":1500000.0,"expense_adjusted":1629470.0,"expense_actual":1060122.03,"tax_revenue":1291226.95,"nontax_revenue":189742.3,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":858992.03,"capital_expense":201130.0,"budget_balance":464347.22,"cash_current":5659827.68,"cash_previous":5195480.46,"population_mid_year":111,"expense_per_capita":9550.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1550000.0,"revenue_adjusted":1751073.0,"revenue_actual":1734381.22,"expense_approved":1550000.0,"expense_adjusted":1751073.0,"expense_actual":1399689.21,"tax_revenue":1494424.12,"nontax_revenue":188384.1,"capital_revenue":0.0,"transfer_revenue":51573.0,"current_expense":1125511.11,"capital_expense":274178.1,"budget_balance":334692.01,"cash_current":5994519.69,"cash_previous":5659827.68,"population_mid_year":114,"expense_per_capita":12277.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1800000.0,"revenue_adjusted":2030940.0,"revenue_actual":1947668.6,"expense_approved":1800000.0,"expense_adjusted":2073840.0,"expense_actual":1977309.56,"tax_revenue":1681502.45,"nontax_revenue":201740.15,"capital_revenue":0.0,"transfer_revenue":64426.0,"current_expense":927077.64,"capital_expense":1050231.92,"budget_balance":-29640.96,"cash_current":5964878.73,"cash_previous":5994519.69,"population_mid_year":121,"expense_per_capita":16341.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2030000.0,"revenue_adjusted":2354536.0,"revenue_actual":2224508.96,"expense_approved":2030000.0,"expense_adjusted":3097416.0,"expense_actual":2789495.58,"tax_revenue":1849463.92,"nontax_revenue":294765.04,"capital_revenue":0.0,"transfer_revenue":80280.0,"current_expense":1276968.58,"capital_expense":1512527.0,"budget_balance":-564986.62,"cash_current":5399892.11,"cash_previous":5964878.73,"population_mid_year":126,"expense_per_capita":22138.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2220000.0,"revenue_adjusted":2558236.74,"revenue_actual":2530107.08,"expense_approved":2220000.0,"expense_adjusted":2383536.74,"expense_actual":1593272.46,"tax_revenue":2090662.8,"nontax_revenue":373654.54,"capital_revenue":13.0,"transfer_revenue":65776.74,"current_expense":1077028.46,"capital_expense":516244.0,"budget_balance":936834.62,"cash_current":6336726.73,"cash_previous":5399892.11,"population_mid_year":135,"expense_per_capita":11802.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2400000.0,"revenue_adjusted":2601727.55,"revenue_actual":2552438.59,"expense_approved":2400000.0,"expense_adjusted":2639477.55,"expense_actual":2094650.91,"tax_revenue":2011370.43,"nontax_revenue":294940.61,"capital_revenue":0.0,"transfer_revenue":246127.55,"current_expense":2094650.91,"capital_expense":0.0,"budget_balance":457787.68,"cash_current":6794514.41,"cash_previous":6336726.73,"population_mid_year":134,"expense_per_capita":15631.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2400000.0,"revenue_adjusted":2753789.0,"revenue_actual":2591251.11,"expense_approved":2400000.0,"expense_adjusted":2660989.0,"expense_actual":1510231.93,"tax_revenue":2083481.09,"nontax_revenue":364848.38,"capital_revenue":37272.0,"transfer_revenue":105649.64,"current_expense":1416231.93,"capital_expense":94000.0,"budget_balance":1081019.18,"cash_current":7875533.59,"cash_previous":6794514.41,"population_mid_year":122,"expense_per_capita":12378.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2500000.0,"revenue_adjusted":2756950.0,"revenue_actual":2707341.33,"expense_approved":2500000.0,"expense_adjusted":2593850.0,"expense_actual":1447127.9,"tax_revenue":2368874.34,"nontax_revenue":253091.31,"capital_revenue":0.0,"transfer_revenue":85375.68,"current_expense":1269790.9,"capital_expense":177337.0,"budget_balance":1260213.43,"cash_current":9135747.02,"cash_previous":7875533.59,"population_mid_year":134,"expense_per_capita":10799.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2650000.0,"revenue_adjusted":3091115.38,"revenue_actual":3325525.66,"expense_approved":2650000.0,"expense_adjusted":2862765.38,"expense_actual":1947484.0,"tax_revenue":2914362.06,"nontax_revenue":273198.22,"capital_revenue":59300.0,"transfer_revenue":78665.38,"current_expense":1884822.0,"capital_expense":62662.0,"budget_balance":1378041.66,"cash_current":10513788.68,"cash_previous":9135747.02,"population_mid_year":137,"expense_per_capita":14215.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3340000.0,"revenue_adjusted":3538062.98,"revenue_actual":3394783.23,"expense_approved":3340000.0,"expense_adjusted":8305962.98,"expense_actual":6430840.75,"tax_revenue":3011575.75,"nontax_revenue":282803.5,"capital_revenue":16011.0,"transfer_revenue":84392.98,"current_expense":6359450.75,"capital_expense":71390.0,"budget_balance":-3036057.52,"cash_current":7477731.16,"cash_previous":10513788.68,"population_mid_year":141,"expense_per_capita":45608.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3530000.0,"revenue_adjusted":3719580.0,"revenue_actual":3623677.1,"expense_approved":3530000.0,"expense_adjusted":4729930.0,"expense_actual":3770854.12,"tax_revenue":3205937.8,"nontax_revenue":333209.3,"capital_revenue":12600.0,"transfer_revenue":71930.0,"current_expense":3578412.12,"capital_expense":192442.0,"budget_balance":-147177.02,"cash_current":7330554.14,"cash_previous":7477731.16,"population_mid_year":150,"expense_per_capita":25139.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}