{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640522","national_id":"00640522","name":"Libochovičky","currency_code":"CZK","history_path":"/data/municipal-history/00640522.json"},"series":[{"year":2010,"revenue_approved":1266270.0,"revenue_adjusted":1492910.0,"revenue_actual":1443770.0,"expense_approved":447560.0,"expense_adjusted":527310.0,"expense_actual":500840.0,"tax_revenue":659110.0,"nontax_revenue":86480.0,"capital_revenue":6720.0,"transfer_revenue":691460.0,"current_expense":500840.0,"capital_expense":0.0,"budget_balance":942930.0,"cash_current":139470.0,"cash_previous":96540.0,"population_mid_year":47,"expense_per_capita":10656.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":670900.0,"revenue_adjusted":867381.0,"revenue_actual":868122.49,"expense_approved":332500.0,"expense_adjusted":567381.0,"expense_actual":439299.83,"tax_revenue":722040.15,"nontax_revenue":56671.34,"capital_revenue":12040.0,"transfer_revenue":77371.0,"current_expense":439299.83,"capital_expense":0.0,"budget_balance":428822.66,"cash_current":268322.41,"cash_previous":139499.75,"population_mid_year":55,"expense_per_capita":7987.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":685900.0,"revenue_adjusted":1950032.0,"revenue_actual":1985384.76,"expense_approved":652800.0,"expense_adjusted":1196186.0,"expense_actual":1156157.94,"tax_revenue":650533.52,"nontax_revenue":354219.24,"capital_revenue":0.0,"transfer_revenue":980632.0,"current_expense":1156157.94,"capital_expense":0.0,"budget_balance":829226.82,"cash_current":1097549.23,"cash_previous":268322.41,"population_mid_year":55,"expense_per_capita":21021.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":740900.0,"revenue_adjusted":988474.0,"revenue_actual":947218.25,"expense_approved":733300.0,"expense_adjusted":2050834.0,"expense_actual":1864114.96,"tax_revenue":686885.84,"nontax_revenue":59068.44,"capital_revenue":0.0,"transfer_revenue":201263.97,"current_expense":1864114.96,"capital_expense":0.0,"budget_balance":-916896.71,"cash_current":185652.52,"cash_previous":1097549.23,"population_mid_year":54,"expense_per_capita":34520.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":771900.0,"revenue_adjusted":836426.0,"revenue_actual":834332.66,"expense_approved":771900.0,"expense_adjusted":836426.0,"expense_actual":530952.16,"tax_revenue":693379.3,"nontax_revenue":50277.36,"capital_revenue":0.0,"transfer_revenue":90676.0,"current_expense":530952.16,"capital_expense":0.0,"budget_balance":303380.5,"cash_current":484033.02,"cash_previous":185652.52,"population_mid_year":55,"expense_per_capita":9653.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":771900.0,"revenue_adjusted":1000300.0,"revenue_actual":994425.46,"expense_approved":771900.0,"expense_adjusted":520280.0,"expense_actual":382240.1,"tax_revenue":808264.55,"nontax_revenue":131760.91,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":315640.1,"capital_expense":66600.0,"budget_balance":612185.36,"cash_current":1096218.38,"cash_previous":484033.02,"population_mid_year":52,"expense_per_capita":7350.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":880200.0,"revenue_adjusted":1046850.0,"revenue_actual":1040741.38,"expense_approved":880200.0,"expense_adjusted":533700.0,"expense_actual":370974.18,"tax_revenue":822561.35,"nontax_revenue":148480.03,"capital_revenue":0.0,"transfer_revenue":69700.0,"current_expense":370974.18,"capital_expense":0.0,"budget_balance":669767.2,"cash_current":1765985.58,"cash_previous":1096218.38,"population_mid_year":50,"expense_per_capita":7419.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":930200.0,"revenue_adjusted":1198386.0,"revenue_actual":1196663.47,"expense_approved":930200.0,"expense_adjusted":1186580.0,"expense_actual":1140942.66,"tax_revenue":941252.99,"nontax_revenue":180163.48,"capital_revenue":1230.0,"transfer_revenue":74017.0,"current_expense":688259.66,"capital_expense":452683.0,"budget_balance":55720.81,"cash_current":1821706.39,"cash_previous":1765985.58,"population_mid_year":53,"expense_per_capita":21527.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1082950.0,"revenue_adjusted":1481112.0,"revenue_actual":1411775.38,"expense_approved":1082950.0,"expense_adjusted":4641512.0,"expense_actual":4378702.95,"tax_revenue":990233.38,"nontax_revenue":322070.0,"capital_revenue":0.0,"transfer_revenue":99472.0,"current_expense":929995.95,"capital_expense":3448707.0,"budget_balance":-2966927.57,"cash_current":54778.82,"cash_previous":1821706.39,"population_mid_year":57,"expense_per_capita":76819.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1313900.0,"revenue_adjusted":2571841.74,"revenue_actual":2518832.81,"expense_approved":1313900.0,"expense_adjusted":2697076.11,"expense_actual":2250193.37,"tax_revenue":1171391.55,"nontax_revenue":313999.52,"capital_revenue":0.0,"transfer_revenue":1033441.74,"current_expense":1777120.37,"capital_expense":473073.0,"budget_balance":268639.44,"cash_current":323418.26,"cash_previous":54778.82,"population_mid_year":66,"expense_per_capita":34093.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5857400.0,"revenue_adjusted":6543253.33,"revenue_actual":6406165.9,"expense_approved":2335400.0,"expense_adjusted":3058997.2,"expense_actual":2735713.88,"tax_revenue":1265607.85,"nontax_revenue":332644.72,"capital_revenue":3505000.0,"transfer_revenue":1302913.33,"current_expense":1719687.78,"capital_expense":1016026.1,"budget_balance":3670452.02,"cash_current":2793870.28,"cash_previous":323418.26,"population_mid_year":69,"expense_per_capita":39648.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3051608.0,"revenue_adjusted":3549001.96,"revenue_actual":3531136.25,"expense_approved":4165090.0,"expense_adjusted":4662483.96,"expense_actual":4466007.36,"tax_revenue":1327864.42,"nontax_revenue":406993.06,"capital_revenue":0.0,"transfer_revenue":1796278.77,"current_expense":1520381.73,"capital_expense":2945625.63,"budget_balance":-934871.11,"cash_current":1858999.17,"cash_previous":2793870.28,"population_mid_year":74,"expense_per_capita":60351.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1719000.0,"revenue_adjusted":2088291.61,"revenue_actual":2087991.61,"expense_approved":1751600.0,"expense_adjusted":2120891.61,"expense_actual":1609940.44,"tax_revenue":1499399.44,"nontax_revenue":479487.89,"capital_revenue":6000.0,"transfer_revenue":103104.28,"current_expense":1303535.44,"capital_expense":306405.0,"budget_balance":478051.17,"cash_current":2337050.34,"cash_previous":1858999.17,"population_mid_year":77,"expense_per_capita":20908.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1890500.0,"revenue_adjusted":2405043.4,"revenue_actual":2339059.4,"expense_approved":1802000.0,"expense_adjusted":2316543.4,"expense_actual":1325684.74,"tax_revenue":1798407.79,"nontax_revenue":236135.61,"capital_revenue":7000.0,"transfer_revenue":297516.0,"current_expense":1179139.74,"capital_expense":146545.0,"budget_balance":1013374.66,"cash_current":3386740.7,"cash_previous":2337050.34,"population_mid_year":79,"expense_per_capita":16780.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1897500.0,"revenue_adjusted":2753753.64,"revenue_actual":2575572.63,"expense_approved":2057000.0,"expense_adjusted":2953753.64,"expense_actual":1929039.54,"tax_revenue":1945191.9,"nontax_revenue":402852.73,"capital_revenue":116000.0,"transfer_revenue":111528.0,"current_expense":1830881.92,"capital_expense":98157.62,"budget_balance":646533.09,"cash_current":3996958.09,"cash_previous":3386740.7,"population_mid_year":83,"expense_per_capita":23241.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2957800.0,"revenue_adjusted":3226852.43,"revenue_actual":2547291.08,"expense_approved":3432640.0,"expense_adjusted":3701692.43,"expense_actual":1346168.41,"tax_revenue":2107954.72,"nontax_revenue":347857.36,"capital_revenue":0.0,"transfer_revenue":91479.0,"current_expense":1159728.71,"capital_expense":186439.7,"budget_balance":1201122.67,"cash_current":5198081.76,"cash_previous":3996958.09,"population_mid_year":88,"expense_per_capita":15297.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}