{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640492","national_id":"00640492","name":"Neprobylice","currency_code":"CZK","history_path":"/data/municipal-history/00640492.json"},"series":[{"year":2010,"revenue_approved":1350000.0,"revenue_adjusted":1744900.0,"revenue_actual":1741920.0,"expense_approved":1350000.0,"expense_adjusted":1134370.0,"expense_actual":1123300.0,"tax_revenue":1354480.0,"nontax_revenue":17040.0,"capital_revenue":8800.0,"transfer_revenue":361600.0,"current_expense":1061930.0,"capital_expense":61370.0,"budget_balance":618620.0,"cash_current":1065060.0,"cash_previous":546520.0,"population_mid_year":161,"expense_per_capita":6977.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1253000.0,"revenue_adjusted":1594488.0,"revenue_actual":1593288.44,"expense_approved":1253000.0,"expense_adjusted":1880138.0,"expense_actual":1868722.66,"tax_revenue":1417037.38,"nontax_revenue":17313.06,"capital_revenue":0.0,"transfer_revenue":158938.0,"current_expense":997294.06,"capital_expense":871428.6,"budget_balance":-275434.22,"cash_current":689550.46,"cash_previous":1065064.68,"population_mid_year":153,"expense_per_capita":12213.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1379000.0,"revenue_adjusted":1706502.25,"revenue_actual":1705206.23,"expense_approved":1278920.0,"expense_adjusted":1616079.0,"expense_actual":1605103.7,"tax_revenue":1379003.57,"nontax_revenue":20950.41,"capital_revenue":0.0,"transfer_revenue":305252.25,"current_expense":1122042.4,"capital_expense":483061.3,"budget_balance":100102.53,"cash_current":689572.99,"cash_previous":689550.46,"population_mid_year":157,"expense_per_capita":10223.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1386000.0,"revenue_adjusted":2094350.75,"revenue_actual":2091664.17,"expense_approved":1285920.0,"expense_adjusted":1592840.0,"expense_actual":1552149.75,"tax_revenue":1639696.14,"nontax_revenue":20567.28,"capital_revenue":0.0,"transfer_revenue":431400.75,"current_expense":1377062.15,"capital_expense":175087.6,"budget_balance":539514.42,"cash_current":1129007.41,"cash_previous":689572.99,"population_mid_year":159,"expense_per_capita":9761.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1438000.0,"revenue_adjusted":5839664.0,"revenue_actual":5830105.69,"expense_approved":1337920.0,"expense_adjusted":5398958.0,"expense_actual":5284576.33,"tax_revenue":1731600.56,"nontax_revenue":24251.13,"capital_revenue":782000.0,"transfer_revenue":3292254.0,"current_expense":1425826.23,"capital_expense":3858750.1,"budget_balance":545529.36,"cash_current":1574456.77,"cash_previous":1129007.41,"population_mid_year":160,"expense_per_capita":33028.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1663400.0,"revenue_adjusted":2269099.0,"revenue_actual":2256912.27,"expense_approved":1700200.0,"expense_adjusted":3418596.0,"expense_actual":3160894.5,"tax_revenue":1845444.95,"nontax_revenue":40229.32,"capital_revenue":15000.0,"transfer_revenue":356238.0,"current_expense":1225122.4,"capital_expense":1935772.1,"budget_balance":-903982.23,"cash_current":2317085.74,"cash_previous":1574456.77,"population_mid_year":166,"expense_per_capita":19041.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1923540.0,"revenue_adjusted":2357601.0,"revenue_actual":2354449.07,"expense_approved":2035800.0,"expense_adjusted":1797779.0,"expense_actual":1785266.27,"tax_revenue":2018680.57,"nontax_revenue":28908.5,"capital_revenue":0.0,"transfer_revenue":306860.0,"current_expense":1105198.27,"capital_expense":680068.0,"budget_balance":569182.8,"cash_current":2684692.54,"cash_previous":2317085.74,"population_mid_year":159,"expense_per_capita":11228.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2021091.0,"revenue_adjusted":2541421.0,"revenue_actual":2541393.81,"expense_approved":2578700.0,"expense_adjusted":1380453.0,"expense_actual":1371355.26,"tax_revenue":2261240.31,"nontax_revenue":28783.5,"capital_revenue":0.0,"transfer_revenue":251370.0,"current_expense":1178435.26,"capital_expense":192920.0,"budget_balance":1170038.55,"cash_current":3653155.09,"cash_previous":2684692.54,"population_mid_year":161,"expense_per_capita":8517.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2361541.0,"revenue_adjusted":2844784.0,"revenue_actual":2844757.97,"expense_approved":2627674.0,"expense_adjusted":1690227.0,"expense_actual":1687813.65,"tax_revenue":2468161.47,"nontax_revenue":28353.5,"capital_revenue":0.0,"transfer_revenue":348243.0,"current_expense":1500971.65,"capital_expense":186842.0,"budget_balance":1156944.32,"cash_current":4608523.41,"cash_previous":3653155.09,"population_mid_year":169,"expense_per_capita":9987.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2581265.0,"revenue_adjusted":2941230.4,"revenue_actual":2941225.71,"expense_approved":2379265.0,"expense_adjusted":1408871.0,"expense_actual":1388360.41,"tax_revenue":2664314.71,"nontax_revenue":28513.0,"capital_revenue":0.0,"transfer_revenue":248398.0,"current_expense":1360106.41,"capital_expense":28254.0,"budget_balance":1552865.3,"cash_current":5959812.71,"cash_previous":4608523.41,"population_mid_year":165,"expense_per_capita":8414.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2558591.0,"revenue_adjusted":2785678.0,"revenue_actual":2785671.94,"expense_approved":2880280.6,"expense_adjusted":1795375.6,"expense_actual":1794116.8,"tax_revenue":2441771.44,"nontax_revenue":32354.5,"capital_revenue":0.0,"transfer_revenue":311546.0,"current_expense":1595728.52,"capital_expense":198388.28,"budget_balance":991555.14,"cash_current":6749791.85,"cash_previous":5959812.71,"population_mid_year":163,"expense_per_capita":11006.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3684407.13,"revenue_adjusted":4191118.02,"revenue_actual":4191115.32,"expense_approved":4495226.03,"expense_adjusted":4761985.45,"expense_actual":4760685.44,"tax_revenue":2727641.85,"nontax_revenue":44353.5,"capital_revenue":0.0,"transfer_revenue":1419119.97,"current_expense":1962049.16,"capital_expense":2798636.28,"budget_balance":-569570.12,"cash_current":5978645.73,"cash_previous":6749791.85,"population_mid_year":170,"expense_per_capita":28004.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2736441.0,"revenue_adjusted":5620266.39,"revenue_actual":5620263.47,"expense_approved":3220613.0,"expense_adjusted":4950471.94,"expense_actual":4950004.13,"tax_revenue":3224416.23,"nontax_revenue":49103.0,"capital_revenue":2217196.0,"transfer_revenue":129548.24,"current_expense":2821439.32,"capital_expense":2128564.81,"budget_balance":670259.34,"cash_current":6447329.07,"cash_previous":5978645.73,"population_mid_year":175,"expense_per_capita":28285.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3525676.0,"revenue_adjusted":5440398.26,"revenue_actual":5440393.85,"expense_approved":3324100.0,"expense_adjusted":5167359.0,"expense_actual":5166364.09,"tax_revenue":4076272.85,"nontax_revenue":69346.0,"capital_revenue":0.0,"transfer_revenue":1294775.0,"current_expense":2962713.78,"capital_expense":2203650.31,"budget_balance":274029.76,"cash_current":6519782.83,"cash_previous":6447329.07,"population_mid_year":167,"expense_per_capita":30936.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3897841.0,"revenue_adjusted":4050581.0,"revenue_actual":4050574.93,"expense_approved":4353463.0,"expense_adjusted":4337116.0,"expense_actual":4337106.47,"tax_revenue":3861546.17,"nontax_revenue":88297.76,"capital_revenue":0.0,"transfer_revenue":100731.0,"current_expense":3578967.51,"capital_expense":758138.96,"budget_balance":-286531.54,"cash_current":6150008.09,"cash_previous":6519782.83,"population_mid_year":161,"expense_per_capita":26938.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4128341.0,"revenue_adjusted":4003313.6,"revenue_actual":4003306.18,"expense_approved":5999623.0,"expense_adjusted":4312584.6,"expense_actual":4312573.61,"tax_revenue":3835665.75,"nontax_revenue":82854.83,"capital_revenue":0.0,"transfer_revenue":84785.6,"current_expense":3524305.1,"capital_expense":788268.51,"budget_balance":-309267.43,"cash_current":5840740.66,"cash_previous":6150008.09,"population_mid_year":166,"expense_per_capita":25979.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
