{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640476","national_id":"00640476","name":"Vrbičany","currency_code":"CZK","history_path":"/data/municipal-history/00640476.json"},"series":[{"year":2010,"revenue_approved":1549000.0,"revenue_adjusted":2218610.0,"revenue_actual":2210500.0,"expense_approved":1549000.0,"expense_adjusted":1656290.0,"expense_actual":1571960.0,"tax_revenue":1974050.0,"nontax_revenue":124540.0,"capital_revenue":5000.0,"transfer_revenue":106910.0,"current_expense":1149780.0,"capital_expense":422180.0,"budget_balance":638540.0,"cash_current":4010300.0,"cash_previous":3371760.0,"population_mid_year":235,"expense_per_capita":6689.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1789000.0,"revenue_adjusted":2098886.0,"revenue_actual":2160240.79,"expense_approved":1789000.0,"expense_adjusted":3233130.0,"expense_actual":2752043.45,"tax_revenue":1836394.24,"nontax_revenue":141002.55,"capital_revenue":0.0,"transfer_revenue":182844.0,"current_expense":1377723.45,"capital_expense":1374320.0,"budget_balance":-591802.66,"cash_current":3418501.72,"cash_previous":4010304.38,"population_mid_year":229,"expense_per_capita":12017.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1856200.0,"revenue_adjusted":2192348.0,"revenue_actual":2424693.49,"expense_approved":1856200.0,"expense_adjusted":2192348.0,"expense_actual":1815031.88,"tax_revenue":1962292.94,"nontax_revenue":142480.55,"capital_revenue":0.0,"transfer_revenue":319920.0,"current_expense":1695031.88,"capital_expense":120000.0,"budget_balance":609661.61,"cash_current":4028163.33,"cash_previous":3418501.72,"population_mid_year":231,"expense_per_capita":7857.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2870000.0,"revenue_adjusted":2532251.5,"revenue_actual":2764859.38,"expense_approved":3570000.0,"expense_adjusted":4906362.5,"expense_actual":4798981.25,"tax_revenue":2242320.11,"nontax_revenue":152496.77,"capital_revenue":1400.0,"transfer_revenue":368642.5,"current_expense":2018391.15,"capital_expense":2780590.1,"budget_balance":-2034121.87,"cash_current":1994041.46,"cash_previous":4028163.33,"population_mid_year":236,"expense_per_capita":20334.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2967000.0,"revenue_adjusted":4137010.0,"revenue_actual":4127240.92,"expense_approved":2967000.0,"expense_adjusted":4137010.0,"expense_actual":2134660.45,"tax_revenue":2274662.86,"nontax_revenue":148450.06,"capital_revenue":546249.0,"transfer_revenue":1157879.0,"current_expense":2003852.45,"capital_expense":130808.0,"budget_balance":1992580.47,"cash_current":3986621.93,"cash_previous":1994041.46,"population_mid_year":230,"expense_per_capita":9281.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2300000.0,"revenue_adjusted":2976691.9,"revenue_actual":2973928.84,"expense_approved":2300000.0,"expense_adjusted":2976691.9,"expense_actual":2035016.88,"tax_revenue":2364915.9,"nontax_revenue":247151.94,"capital_revenue":0.0,"transfer_revenue":361861.0,"current_expense":1784702.88,"capital_expense":250314.0,"budget_balance":938911.96,"cash_current":4925533.89,"cash_previous":3986621.93,"population_mid_year":217,"expense_per_capita":9377.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2462000.0,"revenue_adjusted":3246838.22,"revenue_actual":3134375.19,"expense_approved":2462000.0,"expense_adjusted":3246838.22,"expense_actual":1677886.97,"tax_revenue":2546232.97,"nontax_revenue":251845.22,"capital_revenue":1000.0,"transfer_revenue":335297.0,"current_expense":1387486.97,"capital_expense":290400.0,"budget_balance":1456488.22,"cash_current":6378872.11,"cash_previous":4925533.89,"population_mid_year":223,"expense_per_capita":7524.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2742012.0,"revenue_adjusted":3719125.66,"revenue_actual":3715325.71,"expense_approved":2742012.0,"expense_adjusted":3719125.66,"expense_actual":2994909.0,"tax_revenue":2883613.17,"nontax_revenue":487725.54,"capital_revenue":0.0,"transfer_revenue":343987.0,"current_expense":2886032.0,"capital_expense":108877.0,"budget_balance":720416.71,"cash_current":7099288.82,"cash_previous":6378872.11,"population_mid_year":228,"expense_per_capita":13135.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2910824.0,"revenue_adjusted":3333810.51,"revenue_actual":3672211.6,"expense_approved":3398700.0,"expense_adjusted":3821686.51,"expense_actual":2344797.12,"tax_revenue":3029984.8,"nontax_revenue":293071.54,"capital_revenue":0.0,"transfer_revenue":349155.26,"current_expense":2296586.12,"capital_expense":48211.0,"budget_balance":1327414.48,"cash_current":8427798.3,"cash_previous":7099288.82,"population_mid_year":226,"expense_per_capita":10375.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3408277.0,"revenue_adjusted":3880403.54,"revenue_actual":4068035.36,"expense_approved":3408277.0,"expense_adjusted":5880403.54,"expense_actual":4296711.92,"tax_revenue":3237905.54,"nontax_revenue":222971.82,"capital_revenue":396351.0,"transfer_revenue":210807.0,"current_expense":4295211.92,"capital_expense":1500.0,"budget_balance":-228676.56,"cash_current":8199121.74,"cash_previous":8427798.3,"population_mid_year":222,"expense_per_capita":19354.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3612927.0,"revenue_adjusted":4176285.57,"revenue_actual":3795533.61,"expense_approved":7185400.0,"expense_adjusted":11651433.57,"expense_actual":9853990.44,"tax_revenue":2937642.47,"nontax_revenue":192976.54,"capital_revenue":0.0,"transfer_revenue":664914.6,"current_expense":5581016.44,"capital_expense":4272974.0,"budget_balance":-6058456.83,"cash_current":6053598.91,"cash_previous":8199121.74,"population_mid_year":203,"expense_per_capita":48541.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3634984.0,"revenue_adjusted":5015426.73,"revenue_actual":4579744.89,"expense_approved":6641685.0,"expense_adjusted":8573700.09,"expense_actual":8057266.27,"tax_revenue":3252562.31,"nontax_revenue":249463.28,"capital_revenue":0.0,"transfer_revenue":1077719.3,"current_expense":3304903.19,"capital_expense":4752363.08,"budget_balance":-3477521.38,"cash_current":6108989.53,"cash_previous":6053598.91,"population_mid_year":210,"expense_per_capita":38367.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3490884.0,"revenue_adjusted":4802624.17,"revenue_actual":5144256.43,"expense_approved":2919456.0,"expense_adjusted":4231196.17,"expense_actual":2169324.23,"tax_revenue":3897530.21,"nontax_revenue":83032.27,"capital_revenue":0.0,"transfer_revenue":1163693.95,"current_expense":2080907.57,"capital_expense":88416.66,"budget_balance":2974932.2,"cash_current":8515707.85,"cash_previous":6108989.53,"population_mid_year":209,"expense_per_capita":10379.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7185573.0,"revenue_adjusted":8109902.33,"revenue_actual":8376073.05,"expense_approved":8007573.0,"expense_adjusted":8931902.33,"expense_actual":8320870.45,"tax_revenue":4354882.24,"nontax_revenue":162513.0,"capital_revenue":25850.0,"transfer_revenue":3832827.81,"current_expense":7379135.02,"capital_expense":941735.43,"budget_balance":55202.6,"cash_current":8008159.45,"cash_previous":8515707.85,"population_mid_year":208,"expense_per_capita":40004.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4473251.0,"revenue_adjusted":8699018.23,"revenue_actual":8804038.82,"expense_approved":5924668.0,"expense_adjusted":11813311.23,"expense_actual":6650458.01,"tax_revenue":4633135.85,"nontax_revenue":257041.67,"capital_revenue":7100.0,"transfer_revenue":3906761.3,"current_expense":2583665.47,"capital_expense":4066792.54,"budget_balance":2153580.81,"cash_current":9592672.26,"cash_previous":8008159.45,"population_mid_year":213,"expense_per_capita":31222.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4601832.0,"revenue_adjusted":8143209.03,"revenue_actual":8438626.21,"expense_approved":11646586.0,"expense_adjusted":17687963.03,"expense_actual":13493567.14,"tax_revenue":4814989.22,"nontax_revenue":136245.69,"capital_revenue":0.0,"transfer_revenue":3487391.3,"current_expense":4792859.4,"capital_expense":8700707.74,"budget_balance":-5054940.93,"cash_current":3966303.33,"cash_previous":9592672.26,"population_mid_year":211,"expense_per_capita":63950.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}