{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640468","national_id":"00640468","name":"Zichovec","currency_code":"CZK","history_path":"/data/municipal-history/00640468.json"},"series":[{"year":2010,"revenue_approved":905200.0,"revenue_adjusted":1367450.0,"revenue_actual":1365250.0,"expense_approved":728100.0,"expense_adjusted":2508820.0,"expense_actual":2497030.0,"tax_revenue":855970.0,"nontax_revenue":63130.0,"capital_revenue":155000.0,"transfer_revenue":291150.0,"current_expense":985920.0,"capital_expense":1511110.0,"budget_balance":-1131780.0,"cash_current":104520.0,"cash_previous":836300.0,"population_mid_year":108,"expense_per_capita":23120.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1103800.0,"revenue_adjusted":1184811.0,"revenue_actual":1184066.09,"expense_approved":743454.0,"expense_adjusted":817743.0,"expense_actual":816755.29,"tax_revenue":875312.29,"nontax_revenue":168339.8,"capital_revenue":0.0,"transfer_revenue":140414.0,"current_expense":779716.29,"capital_expense":37039.0,"budget_balance":367310.8,"cash_current":221796.07,"cash_previous":104485.27,"population_mid_year":116,"expense_per_capita":7040.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1073000.0,"revenue_adjusted":1093370.0,"revenue_actual":1094301.93,"expense_approved":756000.0,"expense_adjusted":887449.0,"expense_actual":887064.42,"tax_revenue":883863.75,"nontax_revenue":43301.18,"capital_revenue":200.0,"transfer_revenue":166937.0,"current_expense":606462.42,"capital_expense":280602.0,"budget_balance":207237.51,"cash_current":279033.58,"cash_previous":221796.07,"population_mid_year":123,"expense_per_capita":7211.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1191100.0,"revenue_adjusted":1419783.0,"revenue_actual":1418656.18,"expense_approved":1000800.0,"expense_adjusted":7812680.06,"expense_actual":7810629.31,"tax_revenue":1170637.07,"nontax_revenue":83481.11,"capital_revenue":-5000.0,"transfer_revenue":169538.0,"current_expense":1946817.57,"capital_expense":5863811.74,"budget_balance":-6391973.13,"cash_current":501097.45,"cash_previous":279033.58,"population_mid_year":124,"expense_per_capita":62988.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10109800.0,"revenue_adjusted":11105316.0,"revenue_actual":10149119.64,"expense_approved":2336600.0,"expense_adjusted":5828641.4,"expense_actual":5241724.34,"tax_revenue":1215642.24,"nontax_revenue":146017.4,"capital_revenue":832465.0,"transfer_revenue":7954995.0,"current_expense":1232279.6,"capital_expense":4009444.74,"budget_balance":4907395.3,"cash_current":194455.75,"cash_previous":501097.45,"population_mid_year":128,"expense_per_capita":40950.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1723200.0,"revenue_adjusted":1889850.0,"revenue_actual":1858983.58,"expense_approved":1320410.0,"expense_adjusted":2441772.0,"expense_actual":2361439.77,"tax_revenue":1198858.88,"nontax_revenue":289724.7,"capital_revenue":110000.0,"transfer_revenue":260400.0,"current_expense":1711439.77,"capital_expense":650000.0,"budget_balance":-502456.19,"cash_current":253851.56,"cash_previous":194455.75,"population_mid_year":122,"expense_per_capita":19356.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1819270.0,"revenue_adjusted":2405559.0,"revenue_actual":2400112.26,"expense_approved":1443000.0,"expense_adjusted":1857962.0,"expense_actual":1843304.31,"tax_revenue":1391425.93,"nontax_revenue":628197.33,"capital_revenue":30000.0,"transfer_revenue":350489.0,"current_expense":1532461.04,"capital_expense":310843.27,"budget_balance":556807.95,"cash_current":466215.51,"cash_previous":253851.56,"population_mid_year":132,"expense_per_capita":13964.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1786370.0,"revenue_adjusted":2146060.0,"revenue_actual":2141978.6,"expense_approved":1240000.0,"expense_adjusted":1435954.0,"expense_actual":1423031.71,"tax_revenue":1648524.94,"nontax_revenue":409643.66,"capital_revenue":20000.0,"transfer_revenue":63810.0,"current_expense":1346441.71,"capital_expense":76590.0,"budget_balance":718946.89,"cash_current":330718.4,"cash_previous":466215.51,"population_mid_year":137,"expense_per_capita":10387.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2010500.0,"revenue_adjusted":2995978.65,"revenue_actual":2896281.36,"expense_approved":1526000.0,"expense_adjusted":2412021.0,"expense_actual":2002366.57,"tax_revenue":1894890.94,"nontax_revenue":321958.77,"capital_revenue":11000.0,"transfer_revenue":668431.65,"current_expense":1264450.57,"capital_expense":737916.0,"budget_balance":893914.79,"cash_current":1020189.19,"cash_previous":330718.4,"population_mid_year":155,"expense_per_capita":12918.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2319430.0,"revenue_adjusted":2962366.0,"revenue_actual":2908478.3,"expense_approved":1690000.0,"expense_adjusted":2453167.0,"expense_actual":2289712.36,"tax_revenue":2200100.8,"nontax_revenue":534146.5,"capital_revenue":0.0,"transfer_revenue":174231.0,"current_expense":2289712.36,"capital_expense":0.0,"budget_balance":618765.94,"cash_current":1007644.13,"cash_previous":1020189.19,"population_mid_year":158,"expense_per_capita":14491.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2436400.0,"revenue_adjusted":3325300.0,"revenue_actual":3257795.6,"expense_approved":1922500.0,"expense_adjusted":2685047.0,"expense_actual":2489705.34,"tax_revenue":2260544.6,"nontax_revenue":430733.0,"capital_revenue":10000.0,"transfer_revenue":556518.0,"current_expense":2128671.34,"capital_expense":361034.0,"budget_balance":768090.26,"cash_current":1763368.39,"cash_previous":1007644.13,"population_mid_year":184,"expense_per_capita":13531.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2487100.0,"revenue_adjusted":3443857.75,"revenue_actual":3816074.26,"expense_approved":2231500.0,"expense_adjusted":3472255.0,"expense_actual":3388055.18,"tax_revenue":2731872.01,"nontax_revenue":622444.5,"capital_revenue":12180.0,"transfer_revenue":449577.75,"current_expense":2278536.18,"capital_expense":1109519.0,"budget_balance":428019.08,"cash_current":2191640.47,"cash_previous":1763368.39,"population_mid_year":194,"expense_per_capita":17464.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2956500.0,"revenue_adjusted":4232627.53,"revenue_actual":4191060.72,"expense_approved":2556500.0,"expense_adjusted":3106085.0,"expense_actual":2748868.07,"tax_revenue":3284142.86,"nontax_revenue":564266.33,"capital_revenue":213891.0,"transfer_revenue":128760.53,"current_expense":2379888.07,"capital_expense":368980.0,"budget_balance":1442192.65,"cash_current":3637868.12,"cash_previous":2191640.47,"population_mid_year":200,"expense_per_capita":13744.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3755000.0,"revenue_adjusted":4652353.0,"revenue_actual":4515416.94,"expense_approved":3155000.0,"expense_adjusted":3850007.0,"expense_actual":3440714.14,"tax_revenue":3781247.44,"nontax_revenue":644812.5,"capital_revenue":0.0,"transfer_revenue":89357.0,"current_expense":3104387.14,"capital_expense":336327.0,"budget_balance":1074702.8,"cash_current":4712570.92,"cash_previous":3637868.12,"population_mid_year":199,"expense_per_capita":17290.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4732000.0,"revenue_adjusted":5297600.0,"revenue_actual":4885838.98,"expense_approved":4507000.0,"expense_adjusted":4717604.0,"expense_actual":3944127.23,"tax_revenue":3901031.98,"nontax_revenue":799065.0,"capital_revenue":0.0,"transfer_revenue":185742.0,"current_expense":3645257.23,"capital_expense":298870.0,"budget_balance":941711.75,"cash_current":5654282.67,"cash_previous":4712570.92,"population_mid_year":204,"expense_per_capita":19333.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4665900.0,"revenue_adjusted":5111050.0,"revenue_actual":5386000.73,"expense_approved":5385000.0,"expense_adjusted":5826908.0,"expense_actual":5248605.38,"tax_revenue":4191398.73,"nontax_revenue":833019.0,"capital_revenue":30000.0,"transfer_revenue":331583.0,"current_expense":3993454.83,"capital_expense":1255150.55,"budget_balance":137395.35,"cash_current":5791678.02,"cash_previous":5654282.67,"population_mid_year":211,"expense_per_capita":24874.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}