{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640450","national_id":"00640450","name":"Bílichov","currency_code":"CZK","history_path":"/data/municipal-history/00640450.json"},"series":[{"year":2010,"revenue_approved":2549820.0,"revenue_adjusted":3107860.0,"revenue_actual":3105430.0,"expense_approved":2521640.0,"expense_adjusted":4372610.0,"expense_actual":4336380.0,"tax_revenue":2140130.0,"nontax_revenue":140240.0,"capital_revenue":479170.0,"transfer_revenue":345890.0,"current_expense":2049080.0,"capital_expense":2287300.0,"budget_balance":-1230950.0,"cash_current":203110.0,"cash_previous":384060.0,"population_mid_year":181,"expense_per_capita":23957.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2965850.0,"revenue_adjusted":2690252.0,"revenue_actual":2632204.61,"expense_approved":1431000.0,"expense_adjusted":1922597.0,"expense_actual":1901892.53,"tax_revenue":2299354.96,"nontax_revenue":91292.65,"capital_revenue":40075.0,"transfer_revenue":201482.0,"current_expense":1843237.53,"capital_expense":58655.0,"budget_balance":730312.08,"cash_current":233396.3,"cash_previous":203084.22,"population_mid_year":185,"expense_per_capita":10280.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2952500.0,"revenue_adjusted":2614696.0,"revenue_actual":2612963.96,"expense_approved":1781000.0,"expense_adjusted":1852002.0,"expense_actual":1847104.0,"tax_revenue":2286268.96,"nontax_revenue":47923.0,"capital_revenue":23225.0,"transfer_revenue":255547.0,"current_expense":1847104.0,"capital_expense":0.0,"budget_balance":765859.96,"cash_current":99256.26,"cash_previous":233396.3,"population_mid_year":187,"expense_per_capita":9877.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2830500.0,"revenue_adjusted":3096923.0,"revenue_actual":3080264.9,"expense_approved":2279000.0,"expense_adjusted":3001721.0,"expense_actual":2852622.09,"tax_revenue":2672887.17,"nontax_revenue":73054.73,"capital_revenue":12800.0,"transfer_revenue":321523.0,"current_expense":2152292.09,"capital_expense":700330.0,"budget_balance":227642.81,"cash_current":326899.07,"cash_previous":99256.26,"population_mid_year":183,"expense_per_capita":15588.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2639200.0,"revenue_adjusted":3321231.0,"revenue_actual":3294010.0,"expense_approved":1999750.0,"expense_adjusted":2697665.0,"expense_actual":2331124.11,"tax_revenue":2846817.93,"nontax_revenue":64584.07,"capital_revenue":20400.0,"transfer_revenue":362208.0,"current_expense":2331124.11,"capital_expense":0.0,"budget_balance":962885.89,"cash_current":1289784.96,"cash_previous":326899.07,"population_mid_year":186,"expense_per_capita":12532.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2945200.0,"revenue_adjusted":3487000.0,"revenue_actual":3377758.49,"expense_approved":2585250.0,"expense_adjusted":2727250.0,"expense_actual":2243743.3,"tax_revenue":2967489.49,"nontax_revenue":46869.0,"capital_revenue":0.0,"transfer_revenue":363400.0,"current_expense":2130803.3,"capital_expense":112940.0,"budget_balance":1134015.19,"cash_current":2423800.15,"cash_previous":1289784.96,"population_mid_year":191,"expense_per_capita":11747.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3105200.0,"revenue_adjusted":3388377.0,"revenue_actual":3384108.73,"expense_approved":2725250.0,"expense_adjusted":2735129.0,"expense_actual":2715215.83,"tax_revenue":3093905.23,"nontax_revenue":73079.5,"capital_revenue":11695.0,"transfer_revenue":205429.0,"current_expense":2324753.83,"capital_expense":390462.0,"budget_balance":668892.9,"cash_current":3092693.05,"cash_previous":2423800.15,"population_mid_year":194,"expense_per_capita":13995.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2969500.0,"revenue_adjusted":3567169.0,"revenue_actual":3561873.86,"expense_approved":2893250.0,"expense_adjusted":4069800.0,"expense_actual":4035769.79,"tax_revenue":3430147.36,"nontax_revenue":52532.5,"capital_revenue":14125.0,"transfer_revenue":65069.0,"current_expense":3173623.79,"capital_expense":862146.0,"budget_balance":-473895.93,"cash_current":2618797.12,"cash_previous":3092693.05,"population_mid_year":193,"expense_per_capita":20910.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3349500.0,"revenue_adjusted":4863500.0,"revenue_actual":4852434.18,"expense_approved":3023250.0,"expense_adjusted":5251710.0,"expense_actual":5135261.81,"tax_revenue":3673321.08,"nontax_revenue":57105.5,"capital_revenue":35700.0,"transfer_revenue":1086307.6,"current_expense":2731612.51,"capital_expense":2403649.3,"budget_balance":-282827.63,"cash_current":2335969.49,"cash_previous":2618797.12,"population_mid_year":193,"expense_per_capita":26607.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3745500.0,"revenue_adjusted":4393730.0,"revenue_actual":4347886.28,"expense_approved":3577100.0,"expense_adjusted":4993750.0,"expense_actual":4538296.93,"tax_revenue":3915114.78,"nontax_revenue":68441.5,"capital_revenue":43750.0,"transfer_revenue":320580.0,"current_expense":3978836.93,"capital_expense":559460.0,"budget_balance":-190410.65,"cash_current":2148499.84,"cash_previous":2335969.49,"population_mid_year":189,"expense_per_capita":24012.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4029900.0,"revenue_adjusted":4318475.0,"revenue_actual":4090934.29,"expense_approved":3891000.0,"expense_adjusted":4763475.0,"expense_actual":4127345.43,"tax_revenue":3694617.79,"nontax_revenue":75591.5,"capital_revenue":1000.0,"transfer_revenue":319725.0,"current_expense":4066857.48,"capital_expense":60487.95,"budget_balance":-36411.14,"cash_current":2116426.7,"cash_previous":2148499.84,"population_mid_year":190,"expense_per_capita":21722.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3097100.0,"revenue_adjusted":4726689.59,"revenue_actual":4979644.41,"expense_approved":3000000.0,"expense_adjusted":4000656.0,"expense_actual":3496138.67,"tax_revenue":4084662.82,"nontax_revenue":115494.0,"capital_revenue":650498.0,"transfer_revenue":128989.59,"current_expense":3338575.67,"capital_expense":157563.0,"budget_balance":1483505.74,"cash_current":3607807.44,"cash_previous":2116426.7,"population_mid_year":202,"expense_per_capita":17307.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3936700.0,"revenue_adjusted":5300699.61,"revenue_actual":5118705.5,"expense_approved":3655900.0,"expense_adjusted":4708424.0,"expense_actual":4342972.97,"tax_revenue":4884760.89,"nontax_revenue":75256.0,"capital_revenue":26200.0,"transfer_revenue":132488.61,"current_expense":4194747.97,"capital_expense":148225.0,"budget_balance":775732.53,"cash_current":4398310.97,"cash_previous":3607807.44,"population_mid_year":214,"expense_per_capita":20294.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4695604.0,"revenue_adjusted":5937787.36,"revenue_actual":5683421.05,"expense_approved":6206761.0,"expense_adjusted":6969021.0,"expense_actual":5129167.34,"tax_revenue":5461397.18,"nontax_revenue":130653.87,"capital_revenue":1000.0,"transfer_revenue":90370.0,"current_expense":3498001.34,"capital_expense":1631166.0,"budget_balance":554253.71,"cash_current":4952564.68,"cash_previous":4398310.97,"population_mid_year":209,"expense_per_capita":24541.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5474504.0,"revenue_adjusted":6309077.0,"revenue_actual":6111799.02,"expense_approved":5204000.0,"expense_adjusted":8679842.0,"expense_actual":8069872.86,"tax_revenue":5841907.44,"nontax_revenue":168514.58,"capital_revenue":0.0,"transfer_revenue":101377.0,"current_expense":6355828.45,"capital_expense":1714044.41,"budget_balance":-1958073.84,"cash_current":2994490.84,"cash_previous":4952564.68,"population_mid_year":217,"expense_per_capita":37188.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6117504.0,"revenue_adjusted":7023459.0,"revenue_actual":6733627.12,"expense_approved":5833500.0,"expense_adjusted":7242130.77,"expense_actual":6178447.91,"tax_revenue":6283924.4,"nontax_revenue":107636.72,"capital_revenue":0.0,"transfer_revenue":342066.0,"current_expense":5723422.55,"capital_expense":455025.36,"budget_balance":555179.21,"cash_current":3549670.05,"cash_previous":2994490.84,"population_mid_year":214,"expense_per_capita":28871.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}