{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640441","national_id":"00640441","name":"Hořešovičky","currency_code":"CZK","history_path":"/data/municipal-history/00640441.json"},"series":[{"year":2010,"revenue_approved":1225190.0,"revenue_adjusted":1398310.0,"revenue_actual":1396920.0,"expense_approved":1225200.0,"expense_adjusted":1222090.0,"expense_actual":1216770.0,"tax_revenue":1164070.0,"nontax_revenue":21300.0,"capital_revenue":8000.0,"transfer_revenue":203550.0,"current_expense":1055870.0,"capital_expense":160900.0,"budget_balance":180150.0,"cash_current":311530.0,"cash_previous":658940.0,"population_mid_year":137,"expense_per_capita":8881.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1344602.0,"revenue_adjusted":1455686.0,"revenue_actual":1452210.35,"expense_approved":1144602.0,"expense_adjusted":1289746.0,"expense_actual":1282407.1,"tax_revenue":1273411.58,"nontax_revenue":48770.77,"capital_revenue":0.0,"transfer_revenue":130028.0,"current_expense":964007.1,"capital_expense":318400.0,"budget_balance":169803.25,"cash_current":281326.08,"cash_previous":311522.83,"population_mid_year":147,"expense_per_capita":8723.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1286460.0,"revenue_adjusted":5467626.0,"revenue_actual":5466437.09,"expense_approved":1286460.0,"expense_adjusted":6607542.0,"expense_actual":6601844.69,"tax_revenue":1332315.97,"nontax_revenue":11365.12,"capital_revenue":0.0,"transfer_revenue":4122756.0,"current_expense":977803.69,"capital_expense":5624041.0,"budget_balance":-1135407.6,"cash_current":690459.48,"cash_previous":281326.08,"population_mid_year":134,"expense_per_capita":49267.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1775360.0,"revenue_adjusted":11515193.46,"revenue_actual":11510297.06,"expense_approved":1475360.0,"expense_adjusted":12948377.0,"expense_actual":12932013.09,"tax_revenue":1488961.67,"nontax_revenue":16131.93,"capital_revenue":254385.0,"transfer_revenue":9750818.46,"current_expense":983626.39,"capital_expense":11948386.7,"budget_balance":-1421716.03,"cash_current":2730080.07,"cash_previous":690459.48,"population_mid_year":135,"expense_per_capita":95792.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1921440.0,"revenue_adjusted":1977327.0,"revenue_actual":1959632.18,"expense_approved":1621440.0,"expense_adjusted":3938736.0,"expense_actual":3847325.29,"tax_revenue":1572517.19,"nontax_revenue":16757.99,"capital_revenue":293701.0,"transfer_revenue":76656.0,"current_expense":1328638.8,"capital_expense":2518686.49,"budget_balance":-1887693.11,"cash_current":656350.22,"cash_previous":2730080.07,"population_mid_year":131,"expense_per_capita":29368.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1748840.0,"revenue_adjusted":1697460.0,"revenue_actual":1688798.7,"expense_approved":1562340.0,"expense_adjusted":1444800.0,"expense_actual":1362497.93,"tax_revenue":1570591.45,"nontax_revenue":4807.25,"capital_revenue":59000.0,"transfer_revenue":54400.0,"current_expense":1362497.93,"capital_expense":0.0,"budget_balance":326300.77,"cash_current":787662.93,"cash_previous":656350.22,"population_mid_year":126,"expense_per_capita":10813.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1774740.0,"revenue_adjusted":1864702.0,"revenue_actual":1858563.85,"expense_approved":1774740.0,"expense_adjusted":1955580.0,"expense_actual":1944438.11,"tax_revenue":1693710.18,"nontax_revenue":56141.67,"capital_revenue":37500.0,"transfer_revenue":71212.0,"current_expense":1838292.11,"capital_expense":106146.0,"budget_balance":-85874.26,"cash_current":502917.99,"cash_previous":787662.93,"population_mid_year":126,"expense_per_capita":15432.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1804200.0,"revenue_adjusted":2161866.0,"revenue_actual":2157270.32,"expense_approved":1804200.0,"expense_adjusted":1557275.0,"expense_actual":1547171.72,"tax_revenue":1929495.96,"nontax_revenue":111998.36,"capital_revenue":39750.0,"transfer_revenue":76026.0,"current_expense":1533971.72,"capital_expense":13200.0,"budget_balance":610098.6,"cash_current":906085.54,"cash_previous":502917.99,"population_mid_year":127,"expense_per_capita":12182.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1840390.0,"revenue_adjusted":2281356.0,"revenue_actual":2245182.49,"expense_approved":1840390.0,"expense_adjusted":2281356.0,"expense_actual":1718682.72,"tax_revenue":2024900.42,"nontax_revenue":87122.07,"capital_revenue":32835.0,"transfer_revenue":100325.0,"current_expense":1692008.72,"capital_expense":26674.0,"budget_balance":526499.77,"cash_current":1059317.43,"cash_previous":906085.54,"population_mid_year":135,"expense_per_capita":12730.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2006251.0,"revenue_adjusted":3054337.0,"revenue_actual":3049591.27,"expense_approved":2006251.0,"expense_adjusted":2890608.0,"expense_actual":2712536.71,"tax_revenue":2317963.22,"nontax_revenue":138713.77,"capital_revenue":515703.28,"transfer_revenue":77211.0,"current_expense":1978796.61,"capital_expense":733740.1,"budget_balance":337054.56,"cash_current":1055800.02,"cash_previous":1059317.43,"population_mid_year":143,"expense_per_capita":18968.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2232751.0,"revenue_adjusted":3907198.1,"revenue_actual":3874380.24,"expense_approved":2232751.0,"expense_adjusted":3709552.1,"expense_actual":3370123.4,"tax_revenue":2161755.68,"nontax_revenue":150768.46,"capital_revenue":1294184.0,"transfer_revenue":267672.1,"current_expense":2514710.87,"capital_expense":855412.53,"budget_balance":504256.84,"cash_current":1230971.64,"cash_previous":1055800.02,"population_mid_year":136,"expense_per_capita":24780.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2387950.0,"revenue_adjusted":2662307.08,"revenue_actual":2747964.89,"expense_approved":2387950.0,"expense_adjusted":2716461.75,"expense_actual":2341532.75,"tax_revenue":2444674.03,"nontax_revenue":142265.78,"capital_revenue":27000.0,"transfer_revenue":134025.08,"current_expense":1982132.25,"capital_expense":359400.5,"budget_balance":406432.14,"cash_current":1331164.21,"cash_previous":1230971.64,"population_mid_year":136,"expense_per_capita":17217.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2529000.0,"revenue_adjusted":3146141.37,"revenue_actual":3121187.05,"expense_approved":2513470.0,"expense_adjusted":3211906.66,"expense_actual":2456578.89,"tax_revenue":2858347.96,"nontax_revenue":155950.72,"capital_revenue":3185.0,"transfer_revenue":103703.37,"current_expense":1981011.07,"capital_expense":475567.82,"budget_balance":664608.16,"cash_current":1710121.38,"cash_previous":1331164.21,"population_mid_year":131,"expense_per_capita":18752.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2935400.0,"revenue_adjusted":3962351.0,"revenue_actual":3941867.67,"expense_approved":2935400.0,"expense_adjusted":3177283.98,"expense_actual":2600822.94,"tax_revenue":3023277.45,"nontax_revenue":189313.24,"capital_revenue":626242.0,"transfer_revenue":103034.98,"current_expense":2600822.94,"capital_expense":0.0,"budget_balance":1341044.73,"cash_current":2718983.99,"cash_previous":1710121.38,"population_mid_year":131,"expense_per_capita":19853.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3199300.0,"revenue_adjusted":3846271.0,"revenue_actual":3763090.64,"expense_approved":3199300.0,"expense_adjusted":3652724.0,"expense_actual":3063101.38,"tax_revenue":3464627.38,"nontax_revenue":191717.26,"capital_revenue":0.0,"transfer_revenue":106746.0,"current_expense":2817422.98,"capital_expense":245678.4,"budget_balance":699989.26,"cash_current":3127400.58,"cash_previous":2718983.99,"population_mid_year":135,"expense_per_capita":22689.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3184600.0,"revenue_adjusted":4021932.0,"revenue_actual":4008157.95,"expense_approved":3184600.0,"expense_adjusted":3739317.0,"expense_actual":3132213.0,"tax_revenue":3494298.06,"nontax_revenue":256657.89,"capital_revenue":20000.0,"transfer_revenue":237202.0,"current_expense":3132213.0,"capital_expense":0.0,"budget_balance":875944.95,"cash_current":3760921.76,"cash_previous":3127400.58,"population_mid_year":138,"expense_per_capita":22697.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}