{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640409","national_id":"00640409","name":"Štipoklasy","currency_code":"CZK","history_path":"/data/municipal-history/00640409.json"},"series":[{"year":2010,"revenue_approved":984950.0,"revenue_adjusted":1421720.0,"revenue_actual":1421710.0,"expense_approved":1092100.0,"expense_adjusted":1402350.0,"expense_actual":1402350.0,"tax_revenue":1180000.0,"nontax_revenue":38200.0,"capital_revenue":0.0,"transfer_revenue":203510.0,"current_expense":1402350.0,"capital_expense":0.0,"budget_balance":19360.0,"cash_current":221470.0,"cash_previous":202110.0,"population_mid_year":145,"expense_per_capita":9671.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1158150.0,"revenue_adjusted":1496810.0,"revenue_actual":1496751.91,"expense_approved":1158150.0,"expense_adjusted":1316220.0,"expense_actual":1316169.89,"tax_revenue":1244864.05,"nontax_revenue":41181.86,"capital_revenue":46760.0,"transfer_revenue":163946.0,"current_expense":1290309.89,"capital_expense":25860.0,"budget_balance":180582.02,"cash_current":402037.04,"cash_previous":221455.02,"population_mid_year":147,"expense_per_capita":8953.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1818280.0,"revenue_adjusted":2023200.0,"revenue_actual":2023195.75,"expense_approved":1818280.0,"expense_adjusted":1996659.0,"expense_actual":1996657.21,"tax_revenue":1253575.01,"nontax_revenue":53737.74,"capital_revenue":0.0,"transfer_revenue":715883.0,"current_expense":1307831.21,"capital_expense":688826.0,"budget_balance":26538.54,"cash_current":428575.58,"cash_previous":402037.04,"population_mid_year":149,"expense_per_capita":13400.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1799780.0,"revenue_adjusted":2261464.0,"revenue_actual":2260378.57,"expense_approved":1799780.0,"expense_adjusted":1903138.0,"expense_actual":1902097.72,"tax_revenue":1550286.64,"nontax_revenue":29985.43,"capital_revenue":152250.0,"transfer_revenue":527856.5,"current_expense":1404889.72,"capital_expense":497208.0,"budget_balance":358280.85,"cash_current":786856.43,"cash_previous":428575.58,"population_mid_year":153,"expense_per_capita":12432.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1368294.0,"revenue_adjusted":1826247.0,"revenue_actual":1826071.42,"expense_approved":1368294.0,"expense_adjusted":1513921.0,"expense_actual":1513745.53,"tax_revenue":1545759.5,"nontax_revenue":132885.42,"capital_revenue":64220.0,"transfer_revenue":83206.5,"current_expense":1324275.53,"capital_expense":189470.0,"budget_balance":312325.89,"cash_current":1099182.32,"cash_previous":786856.43,"population_mid_year":152,"expense_per_capita":9958.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1837520.0,"revenue_adjusted":2607806.0,"revenue_actual":2593772.57,"expense_approved":1837520.0,"expense_adjusted":1973122.0,"expense_actual":1908506.02,"tax_revenue":1665388.64,"nontax_revenue":41583.93,"capital_revenue":3450.0,"transfer_revenue":883350.0,"current_expense":1775556.02,"capital_expense":132950.0,"budget_balance":685266.55,"cash_current":1784448.87,"cash_previous":1099182.32,"population_mid_year":149,"expense_per_capita":12808.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1631750.0,"revenue_adjusted":2794698.0,"revenue_actual":2792724.15,"expense_approved":2031750.0,"expense_adjusted":1943770.0,"expense_actual":1927657.09,"tax_revenue":1745395.34,"nontax_revenue":41680.81,"capital_revenue":0.0,"transfer_revenue":1005648.0,"current_expense":1309541.89,"capital_expense":618115.2,"budget_balance":865067.06,"cash_current":2649515.93,"cash_previous":1784448.87,"population_mid_year":146,"expense_per_capita":13203.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1961900.0,"revenue_adjusted":2203941.0,"revenue_actual":2192544.58,"expense_approved":3095152.0,"expense_adjusted":2865132.0,"expense_actual":2824711.51,"tax_revenue":1886964.89,"nontax_revenue":63907.69,"capital_revenue":10350.0,"transfer_revenue":231322.0,"current_expense":2049904.51,"capital_expense":774807.0,"budget_balance":-632166.93,"cash_current":2017349.0,"cash_previous":2649515.93,"population_mid_year":147,"expense_per_capita":19215.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2529600.0,"revenue_adjusted":2231966.0,"revenue_actual":2201014.04,"expense_approved":2971000.0,"expense_adjusted":2117042.0,"expense_actual":2079288.47,"tax_revenue":2064883.25,"nontax_revenue":39267.29,"capital_revenue":0.0,"transfer_revenue":96863.5,"current_expense":1706707.47,"capital_expense":372581.0,"budget_balance":121725.57,"cash_current":2139074.57,"cash_previous":2017349.0,"population_mid_year":144,"expense_per_capita":14439.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1742600.0,"revenue_adjusted":3234720.0,"revenue_actual":3186047.81,"expense_approved":2176000.0,"expense_adjusted":2052417.0,"expense_actual":1999163.28,"tax_revenue":2270574.77,"nontax_revenue":74691.04,"capital_revenue":157730.0,"transfer_revenue":683052.0,"current_expense":1998163.28,"capital_expense":1000.0,"budget_balance":1186884.53,"cash_current":3325959.1,"cash_previous":2139074.57,"population_mid_year":151,"expense_per_capita":13239.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1870200.0,"revenue_adjusted":3391059.0,"revenue_actual":3376738.16,"expense_approved":3146700.0,"expense_adjusted":4508988.0,"expense_actual":3962256.37,"tax_revenue":2187612.58,"nontax_revenue":34348.58,"capital_revenue":0.0,"transfer_revenue":1154777.0,"current_expense":3962256.37,"capital_expense":0.0,"budget_balance":-585518.21,"cash_current":2740440.89,"cash_previous":3325959.1,"population_mid_year":152,"expense_per_capita":26067.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1928700.0,"revenue_adjusted":2726671.0,"revenue_actual":2711490.48,"expense_approved":2428200.0,"expense_adjusted":2355677.0,"expense_actual":1888842.93,"tax_revenue":2376143.36,"nontax_revenue":73681.69,"capital_revenue":0.0,"transfer_revenue":261665.43,"current_expense":1789342.93,"capital_expense":99500.0,"budget_balance":822647.55,"cash_current":3563088.44,"cash_previous":2740440.89,"population_mid_year":149,"expense_per_capita":12676.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2170800.0,"revenue_adjusted":2948584.0,"revenue_actual":2931894.11,"expense_approved":2570800.0,"expense_adjusted":2998367.0,"expense_actual":2014794.93,"tax_revenue":2769657.02,"nontax_revenue":43036.81,"capital_revenue":8400.0,"transfer_revenue":110800.28,"current_expense":1977794.93,"capital_expense":37000.0,"budget_balance":917099.18,"cash_current":4480187.62,"cash_previous":3563088.44,"population_mid_year":150,"expense_per_capita":13431.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2548241.0,"revenue_adjusted":3255148.0,"revenue_actual":3241524.74,"expense_approved":2548241.0,"expense_adjusted":3819666.0,"expense_actual":2897807.36,"tax_revenue":3089291.69,"nontax_revenue":53316.05,"capital_revenue":0.0,"transfer_revenue":98917.0,"current_expense":2583517.36,"capital_expense":314290.0,"budget_balance":343717.38,"cash_current":4823905.0,"cash_previous":4480187.62,"population_mid_year":146,"expense_per_capita":19848.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2682900.0,"revenue_adjusted":3666298.0,"revenue_actual":3651088.3,"expense_approved":2982900.0,"expense_adjusted":3508285.0,"expense_actual":2398538.46,"tax_revenue":3158577.48,"nontax_revenue":105655.82,"capital_revenue":0.0,"transfer_revenue":386855.0,"current_expense":2390538.46,"capital_expense":8000.0,"budget_balance":1252549.84,"cash_current":6138754.84,"cash_previous":4823905.0,"population_mid_year":149,"expense_per_capita":16097.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2845642.0,"revenue_adjusted":4029419.0,"revenue_actual":4004705.46,"expense_approved":3345642.0,"expense_adjusted":4129494.0,"expense_actual":3123065.75,"tax_revenue":3178646.16,"nontax_revenue":274317.3,"capital_revenue":10000.0,"transfer_revenue":541742.0,"current_expense":2142863.16,"capital_expense":980202.59,"budget_balance":881639.71,"cash_current":6958094.55,"cash_previous":6138754.84,"population_mid_year":135,"expense_per_capita":23133.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}