{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640387","national_id":"00640387","name":"Paběnice","currency_code":"CZK","history_path":"/data/municipal-history/00640387.json"},"series":[{"year":2010,"revenue_approved":6160000.0,"revenue_adjusted":12806430.0,"revenue_actual":12490050.0,"expense_approved":5392500.0,"expense_adjusted":12038940.0,"expense_actual":12573230.0,"tax_revenue":1517050.0,"nontax_revenue":4419140.0,"capital_revenue":0.0,"transfer_revenue":6553860.0,"current_expense":4162910.0,"capital_expense":8410320.0,"budget_balance":-83180.0,"cash_current":573420.0,"cash_previous":417170.0,"population_mid_year":170,"expense_per_capita":73960.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6140000.0,"revenue_adjusted":8932621.44,"revenue_actual":9049368.36,"expense_approved":5264500.0,"expense_adjusted":8164121.44,"expense_actual":8491266.59,"tax_revenue":1946249.47,"nontax_revenue":4824582.45,"capital_revenue":638770.0,"transfer_revenue":1639766.44,"current_expense":5161232.59,"capital_expense":3330034.0,"budget_balance":558101.77,"cash_current":364676.6,"cash_previous":573414.83,"population_mid_year":169,"expense_per_capita":50244.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5954000.0,"revenue_adjusted":7975389.0,"revenue_actual":7972848.24,"expense_approved":5078500.0,"expense_adjusted":9254136.0,"expense_actual":9212399.34,"tax_revenue":2179674.8,"nontax_revenue":4421984.44,"capital_revenue":537740.0,"transfer_revenue":833449.0,"current_expense":5349039.1,"capital_expense":3863360.24,"budget_balance":-1239551.1,"cash_current":865960.14,"cash_previous":364676.6,"population_mid_year":171,"expense_per_capita":53873.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6348000.0,"revenue_adjusted":7819350.0,"revenue_actual":7927743.69,"expense_approved":5472500.0,"expense_adjusted":7253672.0,"expense_actual":6906531.4,"tax_revenue":2529599.66,"nontax_revenue":5007824.03,"capital_revenue":184690.0,"transfer_revenue":205630.0,"current_expense":5240073.3,"capital_expense":1666458.1,"budget_balance":1021212.29,"cash_current":1321501.28,"cash_previous":865960.14,"population_mid_year":166,"expense_per_capita":41605.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7127000.0,"revenue_adjusted":7491591.0,"revenue_actual":7938399.06,"expense_approved":6362500.0,"expense_adjusted":7216911.0,"expense_actual":7073583.78,"tax_revenue":2706820.61,"nontax_revenue":5159967.45,"capital_revenue":0.0,"transfer_revenue":71611.0,"current_expense":6986287.78,"capital_expense":87296.0,"budget_balance":864815.28,"cash_current":1462485.76,"cash_previous":1321501.28,"population_mid_year":169,"expense_per_capita":41855.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7244900.0,"revenue_adjusted":13563470.0,"revenue_actual":12933735.55,"expense_approved":6480400.0,"expense_adjusted":13037172.0,"expense_actual":7677183.76,"tax_revenue":2375554.71,"nontax_revenue":4864080.84,"capital_revenue":5639700.0,"transfer_revenue":54400.0,"current_expense":7348203.26,"capital_expense":328980.5,"budget_balance":5256551.79,"cash_current":5985717.38,"cash_previous":1462485.76,"population_mid_year":177,"expense_per_capita":43373.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16564000.0,"revenue_adjusted":18473858.0,"revenue_actual":18432586.61,"expense_approved":29409000.0,"expense_adjusted":31562503.0,"expense_actual":24652185.61,"tax_revenue":2434712.62,"nontax_revenue":4774355.99,"capital_revenue":60000.0,"transfer_revenue":11163518.0,"current_expense":1164596.38,"capital_expense":23487589.23,"budget_balance":-6219599.0,"cash_current":5666580.28,"cash_previous":5985717.38,"population_mid_year":190,"expense_per_capita":129748.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7204600.0,"revenue_adjusted":8348797.0,"revenue_actual":8280805.2,"expense_approved":9294600.0,"expense_adjusted":13060697.0,"expense_actual":10642279.79,"tax_revenue":3075505.24,"nontax_revenue":5086802.96,"capital_revenue":4370.0,"transfer_revenue":114127.0,"current_expense":5528277.07,"capital_expense":5114002.72,"budget_balance":-2361474.59,"cash_current":3577665.64,"cash_previous":5666580.28,"population_mid_year":201,"expense_per_capita":52946.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8195234.0,"revenue_adjusted":16374479.97,"revenue_actual":16324994.34,"expense_approved":7355000.0,"expense_adjusted":10657572.0,"expense_actual":9776383.23,"tax_revenue":3478654.43,"nontax_revenue":5692596.94,"capital_revenue":10001.0,"transfer_revenue":7143741.97,"current_expense":7780229.7,"capital_expense":1996153.53,"budget_balance":6548611.11,"cash_current":4918483.2,"cash_previous":3577665.64,"population_mid_year":194,"expense_per_capita":50393.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8630000.0,"revenue_adjusted":12226544.0,"revenue_actual":12047157.2,"expense_approved":7720000.0,"expense_adjusted":10108560.0,"expense_actual":9660094.01,"tax_revenue":3498225.68,"nontax_revenue":6093335.78,"capital_revenue":0.0,"transfer_revenue":2455595.74,"current_expense":6893601.36,"capital_expense":2766492.65,"budget_balance":2387063.19,"cash_current":6390485.99,"cash_previous":4918483.2,"population_mid_year":201,"expense_per_capita":48060.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8919900.0,"revenue_adjusted":11988248.3,"revenue_actual":11926577.59,"expense_approved":6554900.0,"expense_adjusted":9310211.0,"expense_actual":8438330.05,"tax_revenue":3715000.67,"nontax_revenue":6531810.61,"capital_revenue":7950.0,"transfer_revenue":1671816.31,"current_expense":7611896.05,"capital_expense":826434.0,"budget_balance":3488247.54,"cash_current":8935558.33,"cash_previous":6390485.99,"population_mid_year":201,"expense_per_capita":41981.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9455600.0,"revenue_adjusted":15165203.58,"revenue_actual":14940002.78,"expense_approved":8894600.0,"expense_adjusted":12931106.5,"expense_actual":11977485.48,"tax_revenue":4215377.16,"nontax_revenue":6294526.73,"capital_revenue":0.0,"transfer_revenue":4430098.89,"current_expense":8481584.78,"capital_expense":3495900.7,"budget_balance":2962517.3,"cash_current":11215861.78,"cash_previous":8935558.33,"population_mid_year":212,"expense_per_capita":56497.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10634200.0,"revenue_adjusted":17282353.24,"revenue_actual":17251125.64,"expense_approved":10214000.0,"expense_adjusted":14958950.0,"expense_actual":12112925.72,"tax_revenue":4706063.0,"nontax_revenue":7249932.29,"capital_revenue":4143195.0,"transfer_revenue":1151935.35,"current_expense":9267434.62,"capital_expense":2845491.1,"budget_balance":5138199.92,"cash_current":15528778.5,"cash_previous":11215861.78,"population_mid_year":217,"expense_per_capita":55819.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12303000.0,"revenue_adjusted":21117634.5,"revenue_actual":20427402.44,"expense_approved":12103000.0,"expense_adjusted":24671951.5,"expense_actual":26559586.17,"tax_revenue":6178572.98,"nontax_revenue":8180364.71,"capital_revenue":0.0,"transfer_revenue":6068464.75,"current_expense":12534099.87,"capital_expense":14025486.3,"budget_balance":-6132183.73,"cash_current":10377888.22,"cash_previous":15528778.5,"population_mid_year":221,"expense_per_capita":120179.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17674000.0,"revenue_adjusted":22845600.0,"revenue_actual":22057194.8,"expense_approved":17674000.0,"expense_adjusted":19273400.0,"expense_actual":17767241.88,"tax_revenue":5719570.86,"nontax_revenue":10230320.38,"capital_revenue":0.0,"transfer_revenue":6107303.56,"current_expense":11876956.42,"capital_expense":5890285.46,"budget_balance":4289952.92,"cash_current":14987824.51,"cash_previous":10377888.22,"population_mid_year":223,"expense_per_capita":79673.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15331000.0,"revenue_adjusted":18068507.57,"revenue_actual":17265310.37,"expense_approved":16547000.0,"expense_adjusted":21569787.37,"expense_actual":20424183.4,"tax_revenue":5688720.08,"nontax_revenue":8928922.5,"capital_revenue":155950.0,"transfer_revenue":2491717.79,"current_expense":13778236.77,"capital_expense":6645946.63,"budget_balance":-3158873.03,"cash_current":12453530.01,"cash_previous":14987824.51,"population_mid_year":226,"expense_per_capita":90372.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}