{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00640361","national_id":"00640361","name":"Kobylnice","currency_code":"CZK","history_path":"/data/municipal-history/00640361.json"},"series":[{"year":2010,"revenue_approved":1536500.0,"revenue_adjusted":2288290.0,"revenue_actual":2289380.0,"expense_approved":2336500.0,"expense_adjusted":3088300.0,"expense_actual":2321360.0,"tax_revenue":1614070.0,"nontax_revenue":154740.0,"capital_revenue":271000.0,"transfer_revenue":249570.0,"current_expense":1915400.0,"capital_expense":405960.0,"budget_balance":-31980.0,"cash_current":811130.0,"cash_previous":843110.0,"population_mid_year":195,"expense_per_capita":11904.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1690100.0,"revenue_adjusted":1999853.0,"revenue_actual":2001046.35,"expense_approved":2490100.0,"expense_adjusted":3309153.0,"expense_actual":3308959.28,"tax_revenue":1538624.08,"nontax_revenue":113269.27,"capital_revenue":250300.0,"transfer_revenue":98853.0,"current_expense":1578004.28,"capital_expense":1730955.0,"budget_balance":-1307912.93,"cash_current":253231.39,"cash_previous":811144.32,"population_mid_year":204,"expense_per_capita":16220.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1974800.0,"revenue_adjusted":2084784.0,"revenue_actual":2085334.67,"expense_approved":2324800.0,"expense_adjusted":2362784.0,"expense_actual":2362730.34,"tax_revenue":1595585.09,"nontax_revenue":90435.58,"capital_revenue":275550.0,"transfer_revenue":123764.0,"current_expense":1449795.34,"capital_expense":912935.0,"budget_balance":-277395.67,"cash_current":125925.72,"cash_previous":253231.39,"population_mid_year":201,"expense_per_capita":11754.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1990300.0,"revenue_adjusted":3658990.15,"revenue_actual":3658990.15,"expense_approved":1990300.0,"expense_adjusted":2290455.13,"expense_actual":2290455.13,"tax_revenue":1969943.31,"nontax_revenue":91939.84,"capital_revenue":1505600.0,"transfer_revenue":91507.0,"current_expense":1775330.13,"capital_expense":515125.0,"budget_balance":1368535.02,"cash_current":1494460.74,"cash_previous":125925.72,"population_mid_year":205,"expense_per_capita":11172.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2164150.0,"revenue_adjusted":3557478.64,"revenue_actual":3517746.77,"expense_approved":2164150.0,"expense_adjusted":7909338.21,"expense_actual":6659381.41,"tax_revenue":2125260.09,"nontax_revenue":120693.68,"capital_revenue":1166278.0,"transfer_revenue":105515.0,"current_expense":1307952.21,"capital_expense":5351429.2,"budget_balance":-3141634.64,"cash_current":2614326.1,"cash_previous":1494460.74,"population_mid_year":198,"expense_per_capita":33633.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1982850.0,"revenue_adjusted":2604290.0,"revenue_actual":2540470.68,"expense_approved":1982850.0,"expense_adjusted":2354290.0,"expense_actual":2831266.89,"tax_revenue":2298279.33,"nontax_revenue":167681.35,"capital_revenue":31010.0,"transfer_revenue":43500.0,"current_expense":1687211.69,"capital_expense":1144055.2,"budget_balance":-290796.21,"cash_current":1851529.89,"cash_previous":2614326.1,"population_mid_year":191,"expense_per_capita":14823.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2436300.0,"revenue_adjusted":2740664.0,"revenue_actual":2698011.28,"expense_approved":2436300.0,"expense_adjusted":2490664.0,"expense_actual":1865143.81,"tax_revenue":2302793.77,"nontax_revenue":297390.11,"capital_revenue":0.0,"transfer_revenue":97827.4,"current_expense":1865143.81,"capital_expense":0.0,"budget_balance":832867.47,"cash_current":2212397.36,"cash_previous":1851529.89,"population_mid_year":196,"expense_per_capita":9516.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2356000.0,"revenue_adjusted":3096869.0,"revenue_actual":3095453.86,"expense_approved":2356000.0,"expense_adjusted":2846869.0,"expense_actual":2007852.5,"tax_revenue":2592977.0,"nontax_revenue":405900.86,"capital_revenue":8100.0,"transfer_revenue":88476.0,"current_expense":2007852.5,"capital_expense":0.0,"budget_balance":1087601.36,"cash_current":2827998.72,"cash_previous":2212397.36,"population_mid_year":205,"expense_per_capita":9794.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2540200.0,"revenue_adjusted":3532018.65,"revenue_actual":3532018.65,"expense_approved":2318200.0,"expense_adjusted":2810018.65,"expense_actual":2103998.0,"tax_revenue":2985527.37,"nontax_revenue":428240.28,"capital_revenue":0.0,"transfer_revenue":118251.0,"current_expense":1912288.0,"capital_expense":191710.0,"budget_balance":1428020.65,"cash_current":3534036.07,"cash_previous":2827998.72,"population_mid_year":204,"expense_per_capita":10313.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3066225.0,"revenue_adjusted":4621592.44,"revenue_actual":4621592.44,"expense_approved":2844225.0,"expense_adjusted":4295365.0,"expense_actual":3619941.51,"tax_revenue":3196106.94,"nontax_revenue":537505.5,"capital_revenue":171780.0,"transfer_revenue":716200.0,"current_expense":3301572.51,"capital_expense":318369.0,"budget_balance":1001650.93,"cash_current":3313687.0,"cash_previous":3534036.07,"population_mid_year":206,"expense_per_capita":17572.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3506700.0,"revenue_adjusted":4159710.73,"revenue_actual":4154957.11,"expense_approved":3284700.0,"expense_adjusted":3816098.0,"expense_actual":2940136.7,"tax_revenue":3036879.73,"nontax_revenue":553534.38,"capital_revenue":0.0,"transfer_revenue":564543.0,"current_expense":1964087.82,"capital_expense":976048.88,"budget_balance":1214820.41,"cash_current":4306507.41,"cash_previous":3313687.0,"population_mid_year":201,"expense_per_capita":14627.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3626700.0,"revenue_adjusted":4085466.85,"revenue_actual":4084466.85,"expense_approved":3404700.0,"expense_adjusted":2777235.1,"expense_actual":1970915.81,"tax_revenue":3307924.66,"nontax_revenue":567442.06,"capital_revenue":0.0,"transfer_revenue":209100.13,"current_expense":1902794.69,"capital_expense":68121.12,"budget_balance":2113551.04,"cash_current":5740558.45,"cash_previous":4306507.41,"population_mid_year":203,"expense_per_capita":9708.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3633200.0,"revenue_adjusted":4761090.0,"revenue_actual":4708742.99,"expense_approved":3633200.0,"expense_adjusted":4828302.4,"expense_actual":3480187.66,"tax_revenue":3918836.87,"nontax_revenue":342336.12,"capital_revenue":261000.0,"transfer_revenue":186570.0,"current_expense":2155926.66,"capital_expense":1324261.0,"budget_balance":1228555.33,"cash_current":7076627.37,"cash_previous":5740558.45,"population_mid_year":204,"expense_per_capita":17059.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4565000.0,"revenue_adjusted":6969740.0,"revenue_actual":6840192.36,"expense_approved":4565000.0,"expense_adjusted":10731845.0,"expense_actual":8655694.37,"tax_revenue":4373333.76,"nontax_revenue":266569.6,"capital_revenue":1466000.0,"transfer_revenue":734289.0,"current_expense":2461639.88,"capital_expense":6194054.49,"budget_balance":-1815502.01,"cash_current":5609745.96,"cash_previous":7076627.37,"population_mid_year":214,"expense_per_capita":40447.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4655700.0,"revenue_adjusted":5806562.6,"revenue_actual":5685766.39,"expense_approved":4655700.0,"expense_adjusted":10451943.6,"expense_actual":7172158.11,"tax_revenue":4603331.02,"nontax_revenue":619922.77,"capital_revenue":198400.0,"transfer_revenue":264112.6,"current_expense":3847844.32,"capital_expense":3324313.79,"budget_balance":-1486391.72,"cash_current":4269485.63,"cash_previous":5609745.96,"population_mid_year":207,"expense_per_capita":34648.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4999000.0,"revenue_adjusted":11163881.8,"revenue_actual":11082553.42,"expense_approved":4999000.0,"expense_adjusted":13693270.8,"expense_actual":12558398.53,"tax_revenue":4811821.62,"nontax_revenue":315558.0,"capital_revenue":0.0,"transfer_revenue":5955173.8,"current_expense":4827735.67,"capital_expense":7730662.86,"budget_balance":-1475845.11,"cash_current":2845377.78,"cash_previous":4269485.63,"population_mid_year":223,"expense_per_capita":56315.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
